First Time Loading...
I

Intertainment AG
XETRA:ITN

Watchlist Manager
Intertainment AG
XETRA:ITN
Watchlist
Price: 0.346 EUR -1.14% Market Closed
Updated: May 5, 2024

Relative Value

ITN doesn't have a meaningful market cap.

The Relative Value of one ITN stock under the Base Case scenario is 0.039 EUR. Compared to the current market price of 0.346 EUR, Intertainment AG is Overvalued by 89%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ITN Relative Value
Base Case
0.039 EUR
Overvaluation 89%
Relative Value
Price
I
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
79
vs Industry
3
Median 3Y
49.7
Median 5Y
52.9
Industry
1.6
vs History
vs Industry
Median 3Y
-15.8
Median 5Y
-15.9
Industry
19
vs History
vs Industry
Median 3Y
-39.8
Median 5Y
-26.5
Industry
11.7
vs History
12
vs Industry
0
Median 3Y
294.3
Median 5Y
33.2
Industry
16
vs History
vs Industry
Median 3Y
-0.8
Median 5Y
-0.7
Industry
1.8
vs History
77
vs Industry
2
Median 3Y
114.7
Median 5Y
119.9
Industry
1.6
vs History
77
vs Industry
2
Median 3Y
130
Median 5Y
135.8
Industry
3.6
vs History
22
vs Industry
1
Median 3Y
166.3
Median 5Y
47.1
Industry
9.3
vs History
22
vs Industry
1
Median 3Y
171.3
Median 5Y
46.9
Industry
13.2
vs History
vs Industry
Median 3Y
-94.7
Median 5Y
-66.8
Industry
10.8
vs History
vs Industry
Median 3Y
-94.7
Median 5Y
-66.8
Industry
13.4
vs History
93
vs Industry
1
Median 3Y
122.5
Median 5Y
138.9
Industry
1.5

Multiples Across Competitors

ITN Competitors Multiples
Intertainment AG Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
DE
Intertainment AG
XETRA:ITN
5.6m EUR 29.2 -15.8 267.4 286.5
US
Netflix Inc
NASDAQ:NFLX
249.7B USD 7.1 38.8 11.3 32.5
US
Walt Disney Co
NYSE:DIS
213.8B USD 2.4 71.6 16.4 25.2
LU
Spotify Technology SA
NYSE:SPOT
58.7B USD 3.9 -495.9 2 245 -423.2
NL
Universal Music Group NV
AEX:UMG
52.7B EUR 4.7 41.8 30.2 38.3
CN
Tencent Music Entertainment Group
NYSE:TME
23.2B USD 6 34.1 28.3 34.3
US
Live Nation Entertainment Inc
NYSE:LYV
22.1B USD 1 69.9 13.6 20.2
US
Warner Bros Discovery Inc
NASDAQ:WBD
19.4B USD 0.5 -6.2 2.5 -103.1
FR
Bollore SE
PAR:BOL
18B EUR 1.3 6.1 16.3 40.6
US
Warner Music Group Corp
NASDAQ:WMG
17.7B USD 2.8 38.4 17 23.2
DE
Cts Eventim AG & Co KgaA
XETRA:EVD
8B EUR 3.4 29.2 13 16

See Also

Discover More