I

Intertainment AG
XETRA:ITN

Watchlist Manager
Intertainment AG
XETRA:ITN
Watchlist
Price: 0.39 EUR -10.34% Market Closed
Market Cap: €6.4m

Multiples-Based Value

ITN doesn't have a meaningful market cap.

The Multiples-Based Value for Intertainment AG (ITN) under the Base Case is hidden EUR. Compared with the current market price of 0.39 EUR, the stock appears hidden .

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ITN Multiples-Based Value
LOCKED
Unlock
Worst Case
Base Case
Best Case

Multiples Across Competitors

ITN Competitors Multiples
Intertainment AG Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
DE
Intertainment AG
XETRA:ITN
6.4m EUR 70.6 -13.1 -131.4 -127.6
US
Netflix Inc
NASDAQ:NFLX
392.5B USD 8.9 36.6 13.5 30.5
US
Walt Disney Co
NYSE:DIS
170.1B USD 1.8 14 10.6 14.7
LU
Spotify Technology SA
NYSE:SPOT
97.8B USD 4.9 38 32.8 34.3
US
Warner Bros Discovery Inc
NASDAQ:WBD
67.2B USD 1.8 92.9 5.1 72.9
US
TKO Group Holdings Inc
NYSE:TKO
37.9B USD 8.9 169.5 27.3 41.1
US
Live Nation Entertainment Inc
NYSE:LYV
35B USD 1.4 -649.7 19.3 29.3
NL
Universal Music Group NV
AEX:UMG
29.7B EUR 2.4 19.8 16.2 16.2
FR
Bollore SE
PAR:BOL
13.5B EUR 4.7 39.3 -41.6 -41.6
CN
Tencent Music Entertainment Group
NYSE:TME
14.3B USD 3 9 8.3 8.3
US
Endeavor Group Holdings Inc
NYSE:EDR
13.8B USD 1.9 -17.6 34.6 -207.1
P/E Multiple
Earnings Growth PEG
DE
I
Intertainment AG
XETRA:ITN
Average P/E: 52.4
Negative Multiple: -13.1
N/A N/A
US
Netflix Inc
NASDAQ:NFLX
36.6
21%
1.7
US
Walt Disney Co
NYSE:DIS
14
6%
2.3
LU
Spotify Technology SA
NYSE:SPOT
38
22%
1.7
US
Warner Bros Discovery Inc
NASDAQ:WBD
92.9
N/A N/A
US
TKO Group Holdings Inc
NYSE:TKO
169.5
31%
5.5
US
Live Nation Entertainment Inc
NYSE:LYV
Negative Multiple: -649.7 N/A N/A
NL
Universal Music Group NV
AEX:UMG
19.8
14%
1.4
FR
Bollore SE
PAR:BOL
39.3
N/A N/A
CN
Tencent Music Entertainment Group
NYSE:TME
9
10%
0.9
US
Endeavor Group Holdings Inc
NYSE:EDR
Negative Multiple: -17.6 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
DE
I
Intertainment AG
XETRA:ITN
Average EV/EBITDA: 18.6
Negative Multiple: -131.4
N/A N/A
US
Netflix Inc
NASDAQ:NFLX
13.5
-7%
N/A
US
Walt Disney Co
NYSE:DIS
10.6
11%
1
LU
Spotify Technology SA
NYSE:SPOT
32.8
30%
1.1
US
Warner Bros Discovery Inc
NASDAQ:WBD
5.1
-23%
N/A
US
TKO Group Holdings Inc
NYSE:TKO
27.3
22%
1.2
US
Live Nation Entertainment Inc
NYSE:LYV
19.3
21%
0.9
NL
Universal Music Group NV
AEX:UMG
16.2
22%
0.7
FR
Bollore SE
PAR:BOL
Negative Multiple: -41.6 N/A N/A
CN
Tencent Music Entertainment Group
NYSE:TME
8.3
25%
0.3
US
Endeavor Group Holdings Inc
NYSE:EDR
34.6
77%
0.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
DE
I
Intertainment AG
XETRA:ITN
Average EV/EBIT: 30.9
Negative Multiple: -127.6
N/A N/A
US
Netflix Inc
NASDAQ:NFLX
30.5
20%
1.5
US
Walt Disney Co
NYSE:DIS
14.7
16%
0.9
LU
Spotify Technology SA
NYSE:SPOT
34.3
30%
1.1
US
Warner Bros Discovery Inc
NASDAQ:WBD
72.9
11%
6.6
US
TKO Group Holdings Inc
NYSE:TKO
41.1
28%
1.5
US
Live Nation Entertainment Inc
NYSE:LYV
29.3
23%
1.3
NL
Universal Music Group NV
AEX:UMG
16.2
14%
1.2
FR
Bollore SE
PAR:BOL
Negative Multiple: -41.6 N/A N/A
CN
Tencent Music Entertainment Group
NYSE:TME
8.3
14%
0.6
US
Endeavor Group Holdings Inc
NYSE:EDR
Negative Multiple: -207.1 N/A N/A
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett