Intertainment AG
XETRA:ITN
Intrinsic Value
Intertainment AG engages in the acquisition and use of film rights, trading with film rights, as well as production and co-production of films. [ Read More ]
The intrinsic value of one ITN stock under the Base Case scenario is 0.022 EUR. Compared to the current market price of 0.356 EUR, Intertainment AG is Overvalued by 94%.
Valuation Backtest
Intertainment AG
Run backtest to discover the historical profit from buying and selling ITN stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
Intertainment AG
Current Assets | 448k |
Cash & Short-Term Investments | 65k |
Receivables | 188k |
Other Current Assets | 195k |
Non-Current Assets | 11k |
PP&E | 11k |
Current Liabilities | 195k |
Accounts Payable | 90k |
Other Current Liabilities | 105k |
Non-Current Liabilities | 10.5m |
Long-Term Debt | 10.5m |
Other Non-Current Liabilities | 56k |
Earnings Waterfall
Intertainment AG
Revenue
|
193k
EUR
|
Cost of Revenue
|
-18k
EUR
|
Gross Profit
|
175k
EUR
|
Operating Expenses
|
-119k
EUR
|
Operating Income
|
56k
EUR
|
Other Expenses
|
-413k
EUR
|
Net Income
|
-357k
EUR
|
Free Cash Flow Analysis
Intertainment AG
ITN Profitability Score
Profitability Due Diligence
Intertainment AG's profitability score is 43/100. The higher the profitability score, the more profitable the company is.
Score
Intertainment AG's profitability score is 43/100. The higher the profitability score, the more profitable the company is.
ITN Solvency Score
Solvency Due Diligence
Intertainment AG's solvency score is 37/100. The higher the solvency score, the more solvent the company is.
Score
Intertainment AG's solvency score is 37/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
ITN Price Targets Summary
Intertainment AG
Shareholder Return
ITN Price
Intertainment AG
Average Annual Return | 13.58% |
Standard Deviation of Annual Returns | 65.52% |
Max Drawdown | -71% |
Market Capitalization | 5.8m EUR |
Shares Outstanding | 16 296 852 |
Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
Intertainment AG engages in the acquisition and use of film rights, trading with film rights, as well as production and co-production of films. The company is headquartered in Feldafing, Bayern and currently employs 0 full-time employees. The company went IPO on 2000-07-17. The firm acquires the rights, and then markets them to cinema distributors, video labels, media companies and television broadcasters in Germany, other European countries and China. Intertainment AG operates through the two wholly owned subsidiaries: PM Abwicklungsgesellschaft mbH as well as MH Media Holding GmbH. Through MH Media Holding GmbH, the Company is active in the marketing of cartoons, as well as commercially viable merchandising rights. PM Abwicklungsgesellschaft mbH is primarily engaged in the development of media concepts and the trade of movie rights.
Contact
IPO
Employees
Officers
The intrinsic value of one ITN stock under the Base Case scenario is 0.022 EUR.
Compared to the current market price of 0.356 EUR, Intertainment AG is Overvalued by 94%.