First Time Loading...
I

Intertainment AG
XETRA:ITN

Watchlist Manager
Intertainment AG
XETRA:ITN
Watchlist
Price: 0.356 EUR Market Closed
Updated: Apr 25, 2024

Intrinsic Value

ITN doesn't have a meaningful market cap.

Intertainment AG engages in the acquisition and use of film rights, trading with film rights, as well as production and co-production of films. [ Read More ]

The intrinsic value of one ITN stock under the Base Case scenario is 0.022 EUR. Compared to the current market price of 0.356 EUR, Intertainment AG is Overvalued by 94%.

Key Points:
ITN Intrinsic Value
Base Case
0.022 EUR
Overvaluation 94%
Intrinsic Value
Price
I
Base Case Scenario

Valuation Backtest
Intertainment AG

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling ITN stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Intertainment AG

Provide an overview of the primary business activities
of Intertainment AG.

What unique competitive advantages
does Intertainment AG hold over its rivals?

What risks and challenges
does Intertainment AG face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Intertainment AG.

Provide P/S
for Intertainment AG.

Provide P/E
for Intertainment AG.

Provide P/OCF
for Intertainment AG.

Provide P/FCFE
for Intertainment AG.

Provide P/B
for Intertainment AG.

Provide EV/S
for Intertainment AG.

Provide EV/GP
for Intertainment AG.

Provide EV/EBITDA
for Intertainment AG.

Provide EV/EBIT
for Intertainment AG.

Provide EV/OCF
for Intertainment AG.

Provide EV/FCFF
for Intertainment AG.

Provide EV/IC
for Intertainment AG.

What are the Revenue projections
for Intertainment AG?

How accurate were the past Revenue estimates
for Intertainment AG?

What are the Net Income projections
for Intertainment AG?

How accurate were the past Net Income estimates
for Intertainment AG?

What are the EPS projections
for Intertainment AG?

How accurate were the past EPS estimates
for Intertainment AG?

What are the EBIT projections
for Intertainment AG?

How accurate were the past EBIT estimates
for Intertainment AG?

Compare the revenue forecasts
for Intertainment AG with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Intertainment AG and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Intertainment AG against its competitors.

Analyze the profit margins
(gross, operating, and net) of Intertainment AG compared to its peers.

Compare the P/E ratios
of Intertainment AG against its peers.

Discuss the investment returns and shareholder value creation
comparing Intertainment AG with its peers.

Analyze the financial leverage
of Intertainment AG compared to its main competitors.

Show all profitability ratios
for Intertainment AG.

Provide ROE
for Intertainment AG.

Provide ROA
for Intertainment AG.

Provide ROIC
for Intertainment AG.

Provide ROCE
for Intertainment AG.

Provide Gross Margin
for Intertainment AG.

Provide Operating Margin
for Intertainment AG.

Provide Net Margin
for Intertainment AG.

Provide FCF Margin
for Intertainment AG.

Show all solvency ratios
for Intertainment AG.

Provide D/E Ratio
for Intertainment AG.

Provide D/A Ratio
for Intertainment AG.

Provide Interest Coverage Ratio
for Intertainment AG.

Provide Altman Z-Score Ratio
for Intertainment AG.

Provide Quick Ratio
for Intertainment AG.

Provide Current Ratio
for Intertainment AG.

Provide Cash Ratio
for Intertainment AG.

What is the historical Revenue growth
over the last 5 years for Intertainment AG?

What is the historical Net Income growth
over the last 5 years for Intertainment AG?

What is the current Free Cash Flow
of Intertainment AG?

Discuss the annual earnings per share (EPS)
trend over the past five years for Intertainment AG.

Financials

Balance Sheet Decomposition
Intertainment AG

Current Assets 448k
Cash & Short-Term Investments 65k
Receivables 188k
Other Current Assets 195k
Non-Current Assets 11k
PP&E 11k
Current Liabilities 195k
Accounts Payable 90k
Other Current Liabilities 105k
Non-Current Liabilities 10.5m
Long-Term Debt 10.5m
Other Non-Current Liabilities 56k
Efficiency

Earnings Waterfall
Intertainment AG

Revenue
193k EUR
Cost of Revenue
-18k EUR
Gross Profit
175k EUR
Operating Expenses
-119k EUR
Operating Income
56k EUR
Other Expenses
-413k EUR
Net Income
-357k EUR

Free Cash Flow Analysis
Intertainment AG

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

ITN Profitability Score
Profitability Due Diligence

Intertainment AG's profitability score is 43/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Years Revenue Growth
Positive Gross Profit
ROIC is Increasing
Exceptional 1-Year Revenue Growth
43/100
Profitability
Score

Intertainment AG's profitability score is 43/100. The higher the profitability score, the more profitable the company is.

ITN Solvency Score
Solvency Due Diligence

Intertainment AG's solvency score is 37/100. The higher the solvency score, the more solvent the company is.

Low D/E
Short-Term Solvency
Long-Term Solvency
Positive Net Debt
37/100
Solvency
Score

Intertainment AG's solvency score is 37/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

ITN Price Targets Summary
Intertainment AG

There are no price targets for ITN.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

ITN Price
Intertainment AG

1M 1M
-9%
6M 6M
-24%
1Y 1Y
-7%
3Y 3Y
-21%
5Y 5Y
-23%
10Y 10Y
-75%
Annual Price Range
0.356
52w Low
0.31
52w High
0.655
Price Metrics
Average Annual Return 13.58%
Standard Deviation of Annual Returns 65.52%
Max Drawdown -71%
Shares Statistics
Market Capitalization 5.8m EUR
Shares Outstanding 16 296 852
Percentage of Shares Shorted
N/A

ITN Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Intertainment AG

Country

Germany

Industry

Media

Market Cap

5.8m EUR

Dividend Yield

0%

Description

Intertainment AG engages in the acquisition and use of film rights, trading with film rights, as well as production and co-production of films. The company is headquartered in Feldafing, Bayern and currently employs 0 full-time employees. The company went IPO on 2000-07-17. The firm acquires the rights, and then markets them to cinema distributors, video labels, media companies and television broadcasters in Germany, other European countries and China. Intertainment AG operates through the two wholly owned subsidiaries: PM Abwicklungsgesellschaft mbH as well as MH Media Holding GmbH. Through MH Media Holding GmbH, the Company is active in the marketing of cartoons, as well as commercially viable merchandising rights. PM Abwicklungsgesellschaft mbH is primarily engaged in the development of media concepts and the trade of movie rights.

Contact

BAYERN
Feldafing
Bahnhofstr. 30
+4989216990.0
http://intertainment.de/

IPO

2000-07-17

Employees

-

Officers

Chairman of the Management Board
Mr. Felix Petri

See Also

Discover More
What is the Intrinsic Value of one ITN stock?

The intrinsic value of one ITN stock under the Base Case scenario is 0.022 EUR.

Is ITN stock undervalued or overvalued?

Compared to the current market price of 0.356 EUR, Intertainment AG is Overvalued by 94%.