Krones AG
XETRA:KRN

Watchlist Manager
Krones AG Logo
Krones AG
XETRA:KRN
Watchlist
Price: 139.6 EUR 1.31% Market Closed
Market Cap: €4.4B

Relative Value

The Relative Value of one KRN stock under the Base Case scenario is 144.01 EUR. Compared to the current market price of 139.6 EUR, Krones AG is Undervalued by 3%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

KRN Relative Value
Base Case
144.01 EUR
Undervaluation 3%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

KRN Competitors Multiples
Krones AG Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
DE
Krones AG
XETRA:KRN
4.4B EUR 0.8 15.4 7 10.2
JP
Ishii Iron Works Co Ltd
TSE:6362
304.2T JPY 28 119.8 363 670.8 171 820.3 210 169.2
US
Parker-Hannifin Corp
NYSE:PH
127B USD 6.2 35.8 25.1 30.3
JP
Freund Corp
TSE:6312
16.9T JPY 607.7 8 494.3 4 698.9 5 768.3
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
16.9T JPY 3.5 59.5 29.4 43
SE
Atlas Copco AB
STO:ATCO A
938.9B SEK 5.6 35.5 21.7 27.7
US
Illinois Tool Works Inc
NYSE:ITW
87.5B USD 5.5 28.6 20.2 22.1
US
Barnes Group Inc
NYSE:B
78.4B USD 4.8 16.2 7.9 9.8
SE
Sandvik AB
STO:SAND
464.9B SEK 3.9 32.1 17.8 24.2
CH
Schindler Holding AG
SIX:SCHP
31.6B CHF 2.8 31.9 18.5 23.1
JP
Fanuc Corp
TSE:6954
6T JPY 7.2 37.2 24 30.4
P/E Multiple
Earnings Growth PEG
DE
Krones AG
XETRA:KRN
Average P/E: 33 859.7
15.4
13%
1.2
JP
I
Ishii Iron Works Co Ltd
TSE:6362
363 670.8
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
35.8
11%
3.3
JP
Freund Corp
TSE:6312
8 494.3
29%
292.9
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
59.5
21%
2.8
SE
Atlas Copco AB
STO:ATCO A
35.5
11%
3.2
US
Illinois Tool Works Inc
NYSE:ITW
28.6
9%
3.2
US
Barnes Group Inc
NYSE:B
16.2
9%
1.8
SE
Sandvik AB
STO:SAND
32.1
13%
2.5
CH
Schindler Holding AG
SIX:SCHP
31.9
10%
3.2
JP
Fanuc Corp
TSE:6954
37.2
12%
3.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
DE
Krones AG
XETRA:KRN
Average EV/EBITDA: 16 062.8
7
10%
0.7
JP
I
Ishii Iron Works Co Ltd
TSE:6362
171 820.3
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
25.1
11%
2.3
JP
Freund Corp
TSE:6312
4 698.9
N/A N/A
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
29.4
19%
1.5
SE
Atlas Copco AB
STO:ATCO A
21.7
10%
2.2
US
Illinois Tool Works Inc
NYSE:ITW
20.2
6%
3.4
US
Barnes Group Inc
NYSE:B
7.9
14%
0.6
SE
Sandvik AB
STO:SAND
17.8
8%
2.2
CH
Schindler Holding AG
SIX:SCHP
18.5
8%
2.3
JP
Fanuc Corp
TSE:6954
24
10%
2.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
DE
Krones AG
XETRA:KRN
Average EV/EBIT: 19 650.8
10.2
12%
0.8
JP
I
Ishii Iron Works Co Ltd
TSE:6362
210 169.2
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
30.3
15%
2
JP
Freund Corp
TSE:6312
5 768.3
N/A N/A
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
43
N/A N/A
SE
Atlas Copco AB
STO:ATCO A
27.7
10%
2.8
US
Illinois Tool Works Inc
NYSE:ITW
22.1
6%
3.7
US
Barnes Group Inc
NYSE:B
9.8
16%
0.6
SE
Sandvik AB
STO:SAND
24.2
11%
2.2
CH
Schindler Holding AG
SIX:SCHP
23.1
10%
2.3
JP
Fanuc Corp
TSE:6954
30.4
N/A N/A