First Time Loading...

Krones AG
XETRA:KRN

Watchlist Manager
Krones AG Logo
Krones AG
XETRA:KRN
Watchlist
Price: 124.8 EUR 0.65% Market Closed
Updated: Apr 29, 2024

Income Statement

Earnings Waterfall
Krones AG

Revenue
4.7B EUR
Cost of Revenue
-2.3B EUR
Gross Profit
2.4B EUR
Operating Expenses
-2.1B EUR
Operating Income
299.2m EUR
Other Expenses
-74.7m EUR
Net Income
224.5m EUR

Income Statement
Krones AG

Rotate your device to view
Income Statement
Currency: EUR
Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023
Revenue
Revenue
2 816
N/A
2 835
+1%
2 874
+1%
2 947
+3%
2 953
+0%
2 989
+1%
3 022
+1%
3 060
+1%
3 174
+4%
3 207
+1%
3 230
+1%
3 283
+2%
3 391
+3%
3 519
+4%
3 606
+2%
3 520
-2%
3 691
+5%
3 684
0%
3 707
+1%
3 875
+5%
3 854
-1%
3 946
+2%
3 952
+0%
4 051
+2%
3 959
-2%
3 917
-1%
3 768
-4%
3 518
-7%
3 323
-6%
3 255
-2%
3 344
+3%
3 517
+5%
3 634
+3%
3 747
+3%
3 899
+4%
4 035
+3%
4 209
+4%
4 421
+5%
4 545
+3%
4 651
+2%
4 721
+1%
Gross Profit
Cost of Revenue
(1 355)
(1 357)
(1 374)
(1 425)
(1 428)
(1 452)
(1 461)
(1 460)
(1 525)
(1 600)
(1 612)
(1 676)
(1 703)
(1 818)
(1 882)
(1 780)
(1 848)
(1 894)
(1 882)
(2 019)
(1 981)
(2 026)
(2 049)
(2 085)
(1 970)
(1 914)
(1 827)
(1 685)
(1 619)
(1 602)
(1 628)
(1 736)
(1 734)
(1 794)
(1 881)
(1 937)
(2 022)
(2 149)
(2 209)
(2 283)
(2 336)
Gross Profit
1 460
N/A
1 479
+1%
1 500
+1%
1 522
+2%
1 525
+0%
1 537
+1%
1 560
+1%
1 600
+3%
1 648
+3%
1 607
-3%
1 619
+1%
1 607
-1%
1 688
+5%
1 701
+1%
1 725
+1%
1 740
+1%
1 844
+6%
1 790
-3%
1 825
+2%
1 856
+2%
1 873
+1%
1 920
+3%
1 904
-1%
1 966
+3%
1 989
+1%
2 003
+1%
1 941
-3%
1 834
-6%
1 704
-7%
1 653
-3%
1 716
+4%
1 781
+4%
1 900
+7%
1 953
+3%
2 018
+3%
2 098
+4%
2 187
+4%
2 272
+4%
2 336
+3%
2 369
+1%
2 385
+1%
Operating Income
Operating Expenses
(1 288)
(1 302)
(1 319)
(1 333)
(1 398)
(1 345)
(1 360)
(1 395)
(1 586)
(1 385)
(1 400)
(1 385)
(1 583)
(1 463)
(1 483)
(1 507)
(1 606)
(1 553)
(1 587)
(1 641)
(1 661)
(1 721)
(1 763)
(1 837)
(1 917)
(1 957)
(1 911)
(1 820)
(1 734)
(1 705)
(1 719)
(1 736)
(1 723)
(1 772)
(1 811)
(1 872)
(1 932)
(2 015)
(2 071)
(2 089)
(2 085)
Selling, General & Administrative
(811)
(820)
(831)
(849)
(977)
(866)
(888)
(902)
(1 050)
(930)
(946)
(951)
(1 116)
(1 003)
(1 018)
(1 034)
(1 317)
(1 080)
(1 096)
(1 123)
(1 414)
(1 171)
(1 205)
(1 234)
(1 537)
(1 274)
(1 229)
(1 169)
(1 379)
(1 157)
(1 178)
(1 205)
(1 418)
(1 191)
(1 194)
(1 225)
(1 556)
(1 306)
(1 353)
(1 387)
(1 699)
Depreciation & Amortization
(85)
(87)
(88)
(89)
(86)
(92)
(92)
(93)
(88)
(89)
(89)
(89)
(93)
(94)
(96)
(98)
(95)
(95)
(95)
(98)
(103)
(114)
(125)
(135)
(166)
(185)
(199)
(197)
(156)
(172)
(155)
(154)
(142)
(141)
(143)
(144)
(139)
(144)
(154)
(156)
(147)
Other Operating Expenses
(392)
(395)
(400)
(395)
(335)
(388)
(380)
(401)
(447)
(366)
(364)
(345)
(374)
(366)
(368)
(376)
(195)
(379)
(396)
(420)
(144)
(436)
(434)
(468)
(214)
(499)
(483)
(455)
(199)
(376)
(386)
(378)
(163)
(440)
(474)
(503)
(237)
(564)
(564)
(546)
(239)
Operating Income
173
N/A
177
+2%
181
+2%
189
+5%
127
-33%
192
+52%
200
+4%
205
+2%
63
-69%
222
+255%
219
-1%
223
+2%
106
-52%
238
+125%
242
+2%
233
-4%
237
+2%
237
0%
238
+0%
215
-10%
212
-1%
199
-6%
141
-29%
129
-9%
72
-44%
46
-36%
30
-35%
13
-56%
(30)
N/A
(52)
-69%
(2)
+95%
45
N/A
177
+296%
182
+3%
207
+14%
226
+9%
255
+13%
257
+1%
265
+3%
280
+5%
299
+7%
Pre-Tax Income
Interest Income Expense
(3)
(3)
(1)
(0)
70
7
6
6
161
6
8
8
132
11
10
9
25
12
12
15
3
0
(2)
(3)
(8)
(3)
(4)
(6)
12
7
10
10
1
6
7
9
(12)
13
25
21
9
Non-Reccuring Items
0
0
0
0
(5)
0
0
0
(1)
0
0
0
(0)
0
0
0
1
0
0
0
0
0
0
0
(22)
0
0
0
(18)
0
0
0
0
0
0
0
(3)
0
0
0
(10)
Total Other Income
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(5)
0
0
0
(11)
0
0
0
0
0
0
0
0
0
0
0
(1)
0
0
0
1
0
0
0
12
Pre-Tax Income
170
N/A
174
+2%
179
+3%
189
+6%
192
+1%
199
+4%
207
+4%
211
+2%
223
+6%
228
+2%
227
-1%
231
+2%
238
+3%
249
+5%
251
+1%
242
-4%
259
+7%
249
-4%
251
+1%
230
-8%
204
-11%
200
-2%
139
-30%
126
-9%
42
-67%
43
+4%
26
-41%
7
-73%
(37)
N/A
(45)
-23%
7
N/A
55
+655%
177
+222%
187
+6%
215
+15%
235
+10%
242
+3%
270
+12%
290
+7%
301
+4%
310
+3%
Net Income
Tax Provision
(50)
(51)
(53)
(56)
(56)
(58)
(61)
(62)
(67)
(69)
(69)
(69)
(68)
(74)
(74)
(73)
(72)
(67)
(69)
(58)
(54)
(51)
(32)
(35)
(33)
(31)
(28)
(21)
(43)
(41)
(52)
(66)
(36)
(39)
(47)
(52)
(55)
(60)
(65)
(66)
(86)
Income from Continuing Operations
119
122
126
133
136
141
146
149
156
160
158
162
169
174
177
169
187
182
182
172
151
148
107
92
9
12
(3)
(14)
(80)
(86)
(44)
(10)
141
149
168
183
187
210
225
234
225
Income to Minority Interest
0
0
0
0
0
0
1
1
1
1
1
1
2
2
2
2
2
2
1
0
0
0
0
0
0
0
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
0
(0)
(0)
0
(0)
(0)
Net Income (Common)
119
N/A
122
+3%
126
+3%
133
+5%
136
+2%
141
+4%
147
+4%
150
+2%
157
+5%
161
+2%
159
-1%
164
+3%
171
+4%
176
+3%
179
+2%
172
-4%
189
+10%
184
-3%
183
0%
172
-6%
151
-12%
148
-2%
107
-28%
92
-14%
9
-90%
12
+30%
(3)
N/A
(14)
-425%
(80)
-481%
(86)
-8%
(44)
+49%
(11)
+76%
141
N/A
149
+5%
168
+13%
183
+9%
187
+2%
210
+13%
225
+7%
234
+4%
225
-4%
EPS (Diluted)
3.76
N/A
3.89
+3%
4
+3%
4.2
+5%
4.3
+2%
4.46
+4%
4.67
+5%
4.71
+1%
4.98
+6%
5.1
+2%
5.04
-1%
5.15
+2%
5.4
+5%
5.58
+3%
5.67
+2%
5.44
-4%
5.97
+10%
5.83
-2%
5.79
-1%
5.48
-5%
4.78
-13%
4.7
-2%
3.39
-28%
2.9
-14%
0.3
-90%
0.38
+27%
-0.09
N/A
-0.44
-389%
-2.52
-473%
-2.73
-8%
-1.4
+49%
-0.33
+76%
4.47
N/A
4.7
+5%
5.3
+13%
5.79
+9%
5.92
+2%
6.66
+13%
7.13
+7%
7.42
+4%
7.11
-4%

See Also

Discover More