LQAG Relative Valuation - Laiqon AG

Watchlist Manager

Watchlist

Price: 4.22 EUR 0.48% Market Closed

Market Cap: €80.3m

	Laiqon AG XETRA:LQAG	DE

Multiples-Based Value

The Multiples-Based Value of one LQAG stock under the Base Case scenario is 7.67 EUR. Compared to the current market price of 4.22 EUR, Laiqon AG is Undervalued by 45%.

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is relative valuation?

How is Multiples-Based Value calculated?

LQAG Multiples-Based Value

Undervaluation 45%

Multiples-Based Value

Price €4.22

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
DE		Laiqon AG XETRA:LQAG	80.3m EUR	2.6	-9.1	-45.2	-11.8
US		BlackRock Inc NYSE:BLK	163.5B USD	6.8	29.4	19.8	22.9
CA		Brookfield Corp NYSE:BN	102.2B USD	1.4	89.7	11.2	16.9
US		Blackstone Inc NYSE:BX	94.6B USD	10.7	51.1	14.2	14.3
US		Bank of New York Mellon Corp NYSE:BK	89.8B USD	4.5	17	0	0
US		KKR & Co Inc NYSE:KKR	89.5B USD	4.4	40	279.6	279.6
ZA	N	Ninety One Ltd JSE:NY1	82.8B ZAR	5.4	24.3	-38.3	-41.3
CA		Brookfield Asset Management Inc NYSE:BAM	77.8B USD	16.1	31.3	28.3	28.7
CA	B	BROOKFIELD ASSET MANAGEMENT LTD TSX:BAM	104.6B CAD	16.1	31.1	28.1	28.5
US		BROOKFIELD ASSET MANAGEMENT LTD F:RW5	62.2B EUR	14.9	28.8	26.1	26.5
US		Ameriprise Financial Inc NYSE:AMP	42.2B USD	2.2	11.8	12.3	12.3

				Revenue Growth	P/S to Growth
DE		Laiqon AG XETRA:LQAG	Average P/S: 7.7 2.6	32%	0.1
US		BlackRock Inc NYSE:BLK	6.8	13%	0.5
CA		Brookfield Corp NYSE:BN	1.4	-47%	N/A
US		Blackstone Inc NYSE:BX	10.7	14%	0.8
US		Bank of New York Mellon Corp NYSE:BK	4.5	6%	0.7
US		KKR & Co Inc NYSE:KKR	4.4	-11%	N/A
ZA	N	Ninety One Ltd JSE:NY1	5.4	N/A	N/A
CA		Brookfield Asset Management Inc NYSE:BAM	16.1	18%	0.9
CA	B	BROOKFIELD ASSET MANAGEMENT LTD TSX:BAM	16.1	18%	0.9
US		BROOKFIELD ASSET MANAGEMENT LTD F:RW5	14.9	18%	0.8
US		Ameriprise Financial Inc NYSE:AMP	2.2	3%	0.7

				Earnings Growth	PEG
DE		Laiqon AG XETRA:LQAG	Average P/E: 35.5 Negative Multiple: -9.1	N/A	N/A
US		BlackRock Inc NYSE:BLK	29.4	26%	1.1
CA		Brookfield Corp NYSE:BN	89.7	118%	0.8
US		Blackstone Inc NYSE:BX	51.1	29%	1.8
US		Bank of New York Mellon Corp NYSE:BK	17	12%	1.4
US		KKR & Co Inc NYSE:KKR	40	52%	0.8
ZA	N	Ninety One Ltd JSE:NY1	24.3	N/A	N/A
CA		Brookfield Asset Management Inc NYSE:BAM	31.3	19%	1.6
CA	B	BROOKFIELD ASSET MANAGEMENT LTD TSX:BAM	31.1	19%	1.6
US		BROOKFIELD ASSET MANAGEMENT LTD F:RW5	28.8	19%	1.5
US		Ameriprise Financial Inc NYSE:AMP	11.8	9%	1.3

				EBITDA Growth	EV/EBITDA to Growth
DE		Laiqon AG XETRA:LQAG	Average EV/EBITDA: 52.4 Negative Multiple: -45.2	N/A	N/A
US		BlackRock Inc NYSE:BLK	19.8	24%	0.8
CA		Brookfield Corp NYSE:BN	11.2	N/A	N/A
US		Blackstone Inc NYSE:BX	14.2	9%	1.6
US		Bank of New York Mellon Corp NYSE:BK	Not Available	N/A	N/A
US		KKR & Co Inc NYSE:KKR	279.6	198%	1.4
ZA	N	Ninety One Ltd JSE:NY1	Negative Multiple: -38.3	N/A	N/A
CA		Brookfield Asset Management Inc NYSE:BAM	28.3	20%	1.4
CA	B	BROOKFIELD ASSET MANAGEMENT LTD TSX:BAM	28.1	20%	1.4
US		BROOKFIELD ASSET MANAGEMENT LTD F:RW5	26.1	20%	1.3
US		Ameriprise Financial Inc NYSE:AMP	12.3	4%	3.1

				EBIT Growth	EV/EBIT to Growth
DE		Laiqon AG XETRA:LQAG	Average EV/EBIT: 53.7 Negative Multiple: -11.8	N/A	N/A
US		BlackRock Inc NYSE:BLK	22.9	23%	1
CA		Brookfield Corp NYSE:BN	16.9	-24%	N/A
US		Blackstone Inc NYSE:BX	14.3	28%	0.5
US		Bank of New York Mellon Corp NYSE:BK	Not Available	N/A	N/A
US		KKR & Co Inc NYSE:KKR	279.6	172%	1.6
ZA	N	Ninety One Ltd JSE:NY1	Negative Multiple: -41.3	N/A	N/A
CA		Brookfield Asset Management Inc NYSE:BAM	28.7	21%	1.4
CA	B	BROOKFIELD ASSET MANAGEMENT LTD TSX:BAM	28.5	21%	1.4
US		BROOKFIELD ASSET MANAGEMENT LTD F:RW5	26.5	21%	1.3
US		Ameriprise Financial Inc NYSE:AMP	12.3	-1%	N/A

Laiqon AG
XETRA:LQAG

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

LQAG Competitors Multiples
Laiqon AG Competitors

See Also

Company

Help

Tools

Stocks

Laiqon AG XETRA:LQAG

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

LQAG Competitors Multiples Laiqon AG Competitors

See Also

Company

Help

Tools

Stocks

Laiqon AG
XETRA:LQAG

LQAG Competitors Multiples
Laiqon AG Competitors