First Time Loading...
M

Mynaric AG
XETRA:M0Y

Watchlist Manager
Mynaric AG
XETRA:M0Y
Watchlist
Price: 28.8 EUR 1.77% Market Closed
Updated: Apr 20, 2024

Intrinsic Value

M0Y price has not been updated for more than 4 months. This may indicate that the stock has been delisted.
M0Y's intrinsic value estimate is unreliable because it is based only on its multiples and doesn't use a DCF valuation.

Mynaric AG engages in the provision of laser communication solutions. [ Read More ]

The intrinsic value of one M0Y stock under the Base Case scenario is 3.05 EUR. Compared to the current market price of 28.8 EUR, Mynaric AG is Overvalued by 89%.

Key Points:
M0Y Intrinsic Value
Base Case
3.05 EUR
Overvaluation 89%
Intrinsic Value
Price
M
Worst Case
Base Case
Best Case

Valuation Backtest
Mynaric AG

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling M0Y stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Mynaric AG

Provide an overview of the primary business activities
of Mynaric AG.

What unique competitive advantages
does Mynaric AG hold over its rivals?

What risks and challenges
does Mynaric AG face in the near future?

Summarize the latest earnings call
of Mynaric AG.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Mynaric AG.

Provide P/S
for Mynaric AG.

Provide P/E
for Mynaric AG.

Provide P/OCF
for Mynaric AG.

Provide P/FCFE
for Mynaric AG.

Provide P/B
for Mynaric AG.

Provide EV/S
for Mynaric AG.

Provide EV/GP
for Mynaric AG.

Provide EV/EBITDA
for Mynaric AG.

Provide EV/EBIT
for Mynaric AG.

Provide EV/OCF
for Mynaric AG.

Provide EV/FCFF
for Mynaric AG.

Provide EV/IC
for Mynaric AG.

Show me price targets
for Mynaric AG made by professional analysts.

What are the Revenue projections
for Mynaric AG?

How accurate were the past Revenue estimates
for Mynaric AG?

What are the Net Income projections
for Mynaric AG?

How accurate were the past Net Income estimates
for Mynaric AG?

What are the EPS projections
for Mynaric AG?

How accurate were the past EPS estimates
for Mynaric AG?

What are the EBIT projections
for Mynaric AG?

How accurate were the past EBIT estimates
for Mynaric AG?

Compare the revenue forecasts
for Mynaric AG with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Mynaric AG and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Mynaric AG against its competitors.

Analyze the profit margins
(gross, operating, and net) of Mynaric AG compared to its peers.

Compare the P/E ratios
of Mynaric AG against its peers.

Discuss the investment returns and shareholder value creation
comparing Mynaric AG with its peers.

Analyze the financial leverage
of Mynaric AG compared to its main competitors.

Show all profitability ratios
for Mynaric AG.

Provide ROE
for Mynaric AG.

Provide ROA
for Mynaric AG.

Provide ROIC
for Mynaric AG.

Provide ROCE
for Mynaric AG.

Provide Gross Margin
for Mynaric AG.

Provide Operating Margin
for Mynaric AG.

Provide Net Margin
for Mynaric AG.

Provide FCF Margin
for Mynaric AG.

Show all solvency ratios
for Mynaric AG.

Provide D/E Ratio
for Mynaric AG.

Provide D/A Ratio
for Mynaric AG.

Provide Interest Coverage Ratio
for Mynaric AG.

Provide Altman Z-Score Ratio
for Mynaric AG.

Provide Quick Ratio
for Mynaric AG.

Provide Current Ratio
for Mynaric AG.

Provide Cash Ratio
for Mynaric AG.

What is the historical Revenue growth
over the last 5 years for Mynaric AG?

What is the historical Net Income growth
over the last 5 years for Mynaric AG?

What is the current Free Cash Flow
of Mynaric AG?

Financials

Balance Sheet Decomposition
Mynaric AG

Current Assets 30.4m
Cash & Short-Term Investments 10.2m
Receivables 1.1m
Other Current Assets 19m
Non-Current Assets 50m
Long-Term Investments 355k
PP&E 31.1m
Intangibles 18.1m
Other Non-Current Assets 449k
Current Liabilities 43.2m
Accounts Payable 9.2m
Other Current Liabilities 34m
Non-Current Liabilities 9.3m
Long-Term Debt 7.3m
Other Non-Current Liabilities 2m
Efficiency

Earnings Waterfall
Mynaric AG

Revenue
4.4m EUR
Cost of Revenue
-13.1m EUR
Gross Profit
-8.7m EUR
Operating Expenses
-63.6m EUR
Operating Income
-72.3m EUR
Other Expenses
-1.5m EUR
Net Income
-73.8m EUR

Free Cash Flow Analysis
Mynaric AG

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
What is Free Cash Flow?
Fundamental Scores

M0Y Profitability Score
Profitability Due Diligence

Mynaric AG's profitability score is 25/100. The higher the profitability score, the more profitable the company is.

Negative Gross Profit
Exceptional 1-Year Revenue Growth
Negative Operating Income
Negative Net Income
25/100
Profitability
Score

Mynaric AG's profitability score is 25/100. The higher the profitability score, the more profitable the company is.

M0Y Solvency Score
Solvency Due Diligence

Mynaric AG's solvency score is 34/100. The higher the solvency score, the more solvent the company is.

Low D/E
Negative Net Debt
Long-Term Solvency
Short-Term Solvency
34/100
Solvency
Score

Mynaric AG's solvency score is 34/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

M0Y Price Targets Summary
Mynaric AG

There are no price targets for M0Y.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

M0Y Price
Mynaric AG

1M 1M
-
6M 6M
-
1Y 1Y
-
3Y 3Y
-55%
5Y 5Y
-35%
10Y 10Y
-45%
Annual Price Range
28.8
52w Low
N/A
52w High
N/A
Price Metrics
Average Annual Return 42.05%
Standard Deviation of Annual Returns 79.49%
Max Drawdown -70%
Shares Statistics
Market Capitalization 163.2m EUR
Shares Outstanding 5 242 950
Percentage of Shares Shorted
N/A

M0Y Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Mynaric AG

Country

Germany

Industry

Aerospace & Defense

Market Cap

163.2m EUR

Dividend Yield

0%

Description

Mynaric AG engages in the provision of laser communication solutions. The company is headquartered in Gilching, Bayern and currently employs 214 full-time employees. The company went IPO on 2017-10-30. Its wireless data transmission products include Optical Ground Stations, Air-to-Ground, Air-to-Air and Space Terminals, as well as subcomponents and custom solutions. Applications for the Company's products include high altitude networks, secure remote surveillance, downlinks for Earth observation satellites, satellite constellations and Smart City infrastructure, among others. The firm cooperates with the German Aerospace Center (DLR) in research on free-space optical communication. The firm provides centralized services for the Mynaric Group, which consists of Mynaric Lasercom GmbH, Mynaric Systems GmbH and Mynaric USA, Inc a branch in the United States, supporting North American customers on special projects.

Contact

BAYERN
Gilching
Dornierstr. 19
+49810579990.0
https://mynaric.com/

IPO

2017-10-30

Employees

214

Officers

See Also

Discover More
What is the Intrinsic Value of one M0Y stock?

The intrinsic value of one M0Y stock under the Base Case scenario is 3.05 EUR.

Is M0Y stock undervalued or overvalued?

Compared to the current market price of 28.8 EUR, Mynaric AG is Overvalued by 89%.