First Time Loading...
M

Mynaric AG
XETRA:M0Y

Watchlist Manager
Mynaric AG
XETRA:M0Y
Watchlist
Price: 28.8 EUR 1.77%
Updated: May 3, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

4.4m
+88%
Revenue
Dec 31, 2022 4.4m
Dec 31, 2021 2.4m
Dec 31, 2020 679k
-72.3m
-71%
Operating Income
Dec 31, 2022 -72.3m
Dec 31, 2021 -42.4m
Dec 31, 2020 -20.1m
-73.8m
-62%
Net Income
Dec 31, 2022 -73.8m
Dec 31, 2021 -45.5m
Dec 31, 2020 -20.6m

Earnings Waterfall
Mynaric AG

Revenue
4.4m EUR
Cost of Revenue
-13.1m EUR
Gross Profit
-8.7m EUR
Operating Expenses
-63.6m EUR
Operating Income
-72.3m EUR
Other Expenses
-1.5m EUR
Net Income
-73.8m EUR

Income Statement
Mynaric AG

Rotate your device to view
Income Statement
Currency: EUR
Dec-2020 Dec-2021 Dec-2022
Revenue
Revenue
1
N/A
2
+247%
4
+88%
Gross Profit
Cost of Revenue
3
(5)
(13)
Gross Profit
3
N/A
(3)
N/A
(9)
-181%
Operating Income
Operating Expenses
(23)
(39)
(64)
Selling, General & Administrative
(17)
(24)
(38)
Depreciation & Amortization
(2)
(5)
(6)
Other Operating Expenses
(4)
(11)
(19)
Operating Income
(20)
N/A
(42)
-110%
(72)
-71%
Pre-Tax Income
Interest Income Expense
(2)
(2)
(0)
Non-Reccuring Items
0
0
(2)
Total Other Income
1
0
0
Pre-Tax Income
(21)
N/A
(44)
-112%
(74)
-69%
Net Income
Tax Provision
0
(2)
0
Income from Continuing Operations
(21)
(45)
(74)
Net Income (Common)
(21)
N/A
(45)
-120%
(74)
-62%
EPS (Diluted)
-6.16
N/A
-10.7
-74%
-13.57
-27%

See Also

Summary
M0Y intrinsic value, competitors valuation, and company profile.
DCF Valuation
M0Y stock valuation using Discount Cash Flow valuation method.
Relative Valuation
M0Y stock valuation using valuation multiples.
Wall Street Estimates
M0Y price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
M0Y stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 133,800+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.