M0Y Relative Valuation - Mynaric AG

Watchlist Manager

Watchlist

Price: 28.8 EUR 1.77% Market Closed

Market Cap: €151m

Relative Value

M0Y price has not been updated for more than 4 months. This may indicate that the stock has been delisted.

There is not enough data to reliably calculate the relative value of M0Y.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

M0Y Relative Value

Base Case

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
DE	M	Mynaric AG XETRA:M0Y	163.2m EUR	36.9	-2.2	-2.5	-2.2
US		Raytheon Technologies Corp NYSE:RTX	270B USD	3	40.1	21.7	31.9
US		RTX Corp LSE:0R2N	264.4B USD	3	39.3	21.3	31.3
US		Boeing Co NYSE:BA	177.9B USD	2	94.1	-56.1	-35.8
NL		Airbus SE PAR:AIR	145B EUR	2	28	15.6	24.1
FR		Safran SA PAR:SAF	142.5B EUR	4.6	19.9	23	30.5
UK		Rolls-Royce Holdings PLC LSE:RR	113.7B GBP	5.4	19.5	21.4	24.9
US		Lockheed Martin Corp NYSE:LMT	151B USD	2	30.1	17.7	21.5
US		Howmet Aerospace Inc NYSE:HWM	104.5B USD	12.7	69.4	44.2	50.1
US		Northrop Grumman Corp NYSE:NOC	102.9B USD	2.5	24.6	19.8	26.6
US		General Dynamics Corp NYSE:GD	96.4B USD	1.8	22.9	16.1	18.9

				Revenue Growth	P/S to Growth
DE	M	Mynaric AG XETRA:M0Y	Average P/S: 6.9 36.9	N/A	N/A
US		Raytheon Technologies Corp NYSE:RTX	3	6%	0.5
US		RTX Corp LSE:0R2N	3	6%	0.5
US		Boeing Co NYSE:BA	2	12%	0.2
NL		Airbus SE PAR:AIR	2	13%	0.2
FR		Safran SA PAR:SAF	4.6	10%	0.5
UK		Rolls-Royce Holdings PLC LSE:RR	5.4	6%	0.9
US		Lockheed Martin Corp NYSE:LMT	2	5%	0.4
US		Howmet Aerospace Inc NYSE:HWM	12.7	11%	1.2
US		Northrop Grumman Corp NYSE:NOC	2.5	6%	0.4
US		General Dynamics Corp NYSE:GD	1.8	5%	0.4

				Earnings Growth	PEG
DE	M	Mynaric AG XETRA:M0Y	Average P/E: 38.8 Negative Multiple: -2.2	N/A	N/A
US		Raytheon Technologies Corp NYSE:RTX	40.1	18%	2.2
US		RTX Corp LSE:0R2N	39.3	18%	2.2
US		Boeing Co NYSE:BA	94.1	57%	1.7
NL		Airbus SE PAR:AIR	28	22%	1.3
FR		Safran SA PAR:SAF	19.9	-6%	N/A
UK		Rolls-Royce Holdings PLC LSE:RR	19.5	-16%	N/A
US		Lockheed Martin Corp NYSE:LMT	30.1	16%	1.9
US		Howmet Aerospace Inc NYSE:HWM	69.4	18%	3.9
US		Northrop Grumman Corp NYSE:NOC	24.6	4%	6.2
US		General Dynamics Corp NYSE:GD	22.9	9%	2.5

				EBITDA Growth	EV/EBITDA to Growth
DE	M	Mynaric AG XETRA:M0Y	Average EV/EBITDA: 22.3 Negative Multiple: -2.5	N/A	N/A
US		Raytheon Technologies Corp NYSE:RTX	21.7	11%	2
US		RTX Corp LSE:0R2N	21.3	11%	1.9
US		Boeing Co NYSE:BA	Negative Multiple: -56.1	N/A	N/A
NL		Airbus SE PAR:AIR	15.6	19%	0.8
FR		Safran SA PAR:SAF	23	16%	1.4
UK		Rolls-Royce Holdings PLC LSE:RR	21.4	3%	7.1
US		Lockheed Martin Corp NYSE:LMT	17.7	9%	2
US		Howmet Aerospace Inc NYSE:HWM	44.2	16%	2.8
US		Northrop Grumman Corp NYSE:NOC	19.8	7%	2.8
US		General Dynamics Corp NYSE:GD	16.1	8%	2

				EBIT Growth	EV/EBIT to Growth
DE	M	Mynaric AG XETRA:M0Y	Average EV/EBIT: 28.9 Negative Multiple: -2.2	N/A	N/A
US		Raytheon Technologies Corp NYSE:RTX	31.9	17%	1.9
US		RTX Corp LSE:0R2N	31.3	17%	1.8
US		Boeing Co NYSE:BA	Negative Multiple: -35.8	N/A	N/A
NL		Airbus SE PAR:AIR	24.1	25%	1
FR		Safran SA PAR:SAF	30.5	19%	1.6
UK		Rolls-Royce Holdings PLC LSE:RR	24.9	1%	24.9
US		Lockheed Martin Corp NYSE:LMT	21.5	11%	2
US		Howmet Aerospace Inc NYSE:HWM	50.1	17%	2.9
US		Northrop Grumman Corp NYSE:NOC	26.6	8%	3.3
US		General Dynamics Corp NYSE:GD	18.9	8%	2.4

Mynaric AG
XETRA:M0Y

Relative Value

Valuation Multiples

Multiples Across Competitors

M0Y Competitors Multiples
Mynaric AG Competitors

See Also

Company

Help

Tools

Stocks

Mynaric AG XETRA:M0Y

Relative Value

Valuation Multiples

Multiples Across Competitors

M0Y Competitors Multiples Mynaric AG Competitors

See Also

Company

Help

Tools

Stocks

Mynaric AG
XETRA:M0Y

M0Y Competitors Multiples
Mynaric AG Competitors