M

Mynaric AG
XETRA:M0Y

Watchlist Manager
Mynaric AG
XETRA:M0Y
Watchlist
Price: 28.8 EUR 1.77%
Market Cap: €151m

Relative Value

M0Y price has not been updated for more than 4 months. This may indicate that the stock has been delisted.

There is not enough data to reliably calculate the relative value of M0Y.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

M0Y Relative Value
Base Case
Not Available
M
Worst Case
Base Case
Best Case

Multiples Across Competitors

M0Y Competitors Multiples
Mynaric AG Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
DE
Mynaric AG
XETRA:M0Y
163.2m EUR 36.9 -2.2 -2.5 -2.2
US
Raytheon Technologies Corp
NYSE:RTX
274.2B USD 3.1 40.8 22.1 32.5
US
RTX Corp
LSE:0R2N
272B USD 3.1 40.4 21.9 32.2
US
Boeing Co
NYSE:BA
187.9B USD 2.1 99.3 -60.7 -38.8
NL
Airbus SE
PAR:AIR
149.9B EUR 2.1 29.6 17.5 26.4
FR
Safran SA
PAR:SAF
143.7B EUR 4.9 33.3 23.7 30.9
UK
Rolls-Royce Holdings PLC
LSE:RR
111.6B GBP 5.7 19.3 26.4 33.6
US
Lockheed Martin Corp
NYSE:LMT
148.8B USD 2 29.7 17.5 21.3
US
Northrop Grumman Corp
NYSE:NOC
102B USD 2.4 24.3 19.6 26.3
US
Howmet Aerospace Inc
NYSE:HWM
99.5B USD 12.1 66.2 42.2 47.8
US
General Dynamics Corp
NYSE:GD
94.2B USD 1.8 22.4 15.8 18.6
P/E Multiple
Earnings Growth PEG
DE
M
Mynaric AG
XETRA:M0Y
Average P/E: 40.5
Negative Multiple: -2.2
N/A N/A
US
Raytheon Technologies Corp
NYSE:RTX
40.8
18%
2.3
US
RTX Corp
LSE:0R2N
40.4
18%
2.2
US
Boeing Co
NYSE:BA
99.3
55%
1.8
NL
Airbus SE
PAR:AIR
29.6
21%
1.4
FR
Safran SA
PAR:SAF
33.3
N/A N/A
UK
Rolls-Royce Holdings PLC
LSE:RR
19.3
9%
2.1
US
Lockheed Martin Corp
NYSE:LMT
29.7
16%
1.9
US
Northrop Grumman Corp
NYSE:NOC
24.3
4%
6.1
US
Howmet Aerospace Inc
NYSE:HWM
66.2
18%
3.7
US
General Dynamics Corp
NYSE:GD
22.4
9%
2.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
DE
M
Mynaric AG
XETRA:M0Y
Average EV/EBITDA: 22.9
Negative Multiple: -2.5
N/A N/A
US
Raytheon Technologies Corp
NYSE:RTX
22.1
10%
2.2
US
RTX Corp
LSE:0R2N
21.9
10%
2.2
US
Boeing Co
NYSE:BA
Negative Multiple: -60.7 N/A N/A
NL
Airbus SE
PAR:AIR
17.5
19%
0.9
FR
Safran SA
PAR:SAF
23.7
16%
1.5
UK
Rolls-Royce Holdings PLC
LSE:RR
26.4
17%
1.6
US
Lockheed Martin Corp
NYSE:LMT
17.5
7%
2.5
US
Northrop Grumman Corp
NYSE:NOC
19.6
7%
2.8
US
Howmet Aerospace Inc
NYSE:HWM
42.2
14%
3
US
General Dynamics Corp
NYSE:GD
15.8
8%
2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
DE
M
Mynaric AG
XETRA:M0Y
Average EV/EBIT: 30
Negative Multiple: -2.2
N/A N/A
US
Raytheon Technologies Corp
NYSE:RTX
32.5
16%
2
US
RTX Corp
LSE:0R2N
32.2
16%
2
US
Boeing Co
NYSE:BA
Negative Multiple: -38.8 N/A N/A
NL
Airbus SE
PAR:AIR
26.4
26%
1
FR
Safran SA
PAR:SAF
30.9
20%
1.5
UK
Rolls-Royce Holdings PLC
LSE:RR
33.6
21%
1.6
US
Lockheed Martin Corp
NYSE:LMT
21.3
9%
2.4
US
Northrop Grumman Corp
NYSE:NOC
26.3
9%
2.9
US
Howmet Aerospace Inc
NYSE:HWM
47.8
14%
3.4
US
General Dynamics Corp
NYSE:GD
18.6
9%
2.1