First Time Loading...

M1 Kliniken AG
XETRA:M12

Watchlist Manager
M1 Kliniken AG Logo
M1 Kliniken AG
XETRA:M12
Watchlist
Price: 13.85 EUR
Updated: Apr 19, 2024

Intrinsic Value

M1 Kliniken AG engages in the provision of medical services in the field of beauty sector. [ Read More ]

The intrinsic value of one M12 stock under the Base Case scenario is 12.73 EUR. Compared to the current market price of 13.85 EUR, M1 Kliniken AG is Overvalued by 8%.

Key Points:
M12 Intrinsic Value
Base Case
12.73 EUR
Overvaluation 8%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
M1 Kliniken AG

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling M12 stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
M1 Kliniken AG

Provide an overview of the primary business activities
of M1 Kliniken AG.

What unique competitive advantages
does M1 Kliniken AG hold over its rivals?

What risks and challenges
does M1 Kliniken AG face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for M1 Kliniken AG.

Provide P/S
for M1 Kliniken AG.

Provide P/E
for M1 Kliniken AG.

Provide P/OCF
for M1 Kliniken AG.

Provide P/FCFE
for M1 Kliniken AG.

Provide P/B
for M1 Kliniken AG.

Provide EV/S
for M1 Kliniken AG.

Provide EV/GP
for M1 Kliniken AG.

Provide EV/EBITDA
for M1 Kliniken AG.

Provide EV/EBIT
for M1 Kliniken AG.

Provide EV/OCF
for M1 Kliniken AG.

Provide EV/FCFF
for M1 Kliniken AG.

Provide EV/IC
for M1 Kliniken AG.

Show me price targets
for M1 Kliniken AG made by professional analysts.

What are the Revenue projections
for M1 Kliniken AG?

How accurate were the past Revenue estimates
for M1 Kliniken AG?

What are the Net Income projections
for M1 Kliniken AG?

How accurate were the past Net Income estimates
for M1 Kliniken AG?

What are the EPS projections
for M1 Kliniken AG?

How accurate were the past EPS estimates
for M1 Kliniken AG?

What are the EBIT projections
for M1 Kliniken AG?

How accurate were the past EBIT estimates
for M1 Kliniken AG?

Compare the revenue forecasts
for M1 Kliniken AG with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of M1 Kliniken AG and its key competitors using the latest financial data.

Compare historical revenue growth rates
of M1 Kliniken AG against its competitors.

Analyze the profit margins
(gross, operating, and net) of M1 Kliniken AG compared to its peers.

Compare the P/E ratios
of M1 Kliniken AG against its peers.

Discuss the investment returns and shareholder value creation
comparing M1 Kliniken AG with its peers.

Analyze the financial leverage
of M1 Kliniken AG compared to its main competitors.

Show all profitability ratios
for M1 Kliniken AG.

Provide ROE
for M1 Kliniken AG.

Provide ROA
for M1 Kliniken AG.

Provide ROIC
for M1 Kliniken AG.

Provide ROCE
for M1 Kliniken AG.

Provide Gross Margin
for M1 Kliniken AG.

Provide Operating Margin
for M1 Kliniken AG.

Provide Net Margin
for M1 Kliniken AG.

Provide FCF Margin
for M1 Kliniken AG.

Show all solvency ratios
for M1 Kliniken AG.

Provide D/E Ratio
for M1 Kliniken AG.

Provide D/A Ratio
for M1 Kliniken AG.

Provide Interest Coverage Ratio
for M1 Kliniken AG.

Provide Altman Z-Score Ratio
for M1 Kliniken AG.

Provide Quick Ratio
for M1 Kliniken AG.

Provide Current Ratio
for M1 Kliniken AG.

Provide Cash Ratio
for M1 Kliniken AG.

What is the historical Revenue growth
over the last 5 years for M1 Kliniken AG?

What is the historical Net Income growth
over the last 5 years for M1 Kliniken AG?

What is the current Free Cash Flow
of M1 Kliniken AG?

Financials

Balance Sheet Decomposition
M1 Kliniken AG

Current Assets 115.3m
Cash & Short-Term Investments 49m
Receivables 35.7m
Other Current Assets 30.5m
Non-Current Assets 87.9m
Long-Term Investments 12m
PP&E 15.4m
Intangibles 60.2m
Other Non-Current Assets 274.3k
Current Liabilities 42.2m
Accounts Payable 24m
Other Current Liabilities 18.2m
Non-Current Liabilities 14.7m
Long-Term Debt 11.4m
Other Non-Current Liabilities 3.3m
Efficiency

Earnings Waterfall
M1 Kliniken AG

Revenue
297.4m EUR
Cost of Revenue
-247m EUR
Gross Profit
50.4m EUR
Operating Expenses
-38.2m EUR
Operating Income
12.2m EUR
Other Expenses
-5.8m EUR
Net Income
6.4m EUR

Free Cash Flow Analysis
M1 Kliniken AG

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
What is Free Cash Flow?
Fundamental Scores

M12 Profitability Score
Profitability Due Diligence

M1 Kliniken AG's profitability score is 52/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Years Revenue Growth
Positive Gross Profit
Positive Revenue Growth Forecast
Positive Free Cash Flow
52/100
Profitability
Score

M1 Kliniken AG's profitability score is 52/100. The higher the profitability score, the more profitable the company is.

M12 Solvency Score
Solvency Due Diligence

M1 Kliniken AG's solvency score is 91/100. The higher the solvency score, the more solvent the company is.

91/100
Solvency
Score

M1 Kliniken AG's solvency score is 91/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

M12 Price Targets Summary
M1 Kliniken AG

Wall Street analysts forecast M12 stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for M12 is 14.89 EUR with a low forecast of 11.92 EUR and a high forecast of 18.9 EUR.

Lowest
Price Target
11.92 EUR
14% Downside
Average
Price Target
14.89 EUR
8% Upside
Highest
Price Target
18.9 EUR
36% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

M12 Price
M1 Kliniken AG

1M 1M
+7%
6M 6M
+56%
1Y 1Y
+92%
3Y 3Y
+18%
5Y 5Y
+1%
10Y 10Y
+211%
Annual Price Range
13.85
52w Low
7.2
52w High
14.65
Price Metrics
Average Annual Return -8.27%
Standard Deviation of Annual Returns 23.29%
Max Drawdown -78%
Shares Statistics
Market Capitalization 272.1m EUR
Shares Outstanding 18 315 000
Percentage of Shares Shorted
N/A

M12 Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

M1 Kliniken AG Logo
M1 Kliniken AG

Country

Germany

Industry

Health Care

Market Cap

272.1m EUR

Dividend Yield

0%

Description

M1 Kliniken AG engages in the provision of medical services in the field of beauty sector. The company is headquartered in Berlin, Berlin. The company went IPO on 2015-09-14. The firm operates a chain of medical centers for aesthetic and plastic treatments, such as wrinkle treatments, lip treatments, breast corrections, liposuction, tummy tucks, upper arm lift, upper thigh lift, face lift, upper eyelid lift and the correction of labia, among others. In addition, the Company provides consultation services with registered doctors and specialists. The company operates medical centers in Berlin, Essen, Dusseldorf, Cologne and Munich.

Contact

BERLIN
Berlin
Gruenauer Strasse 5
+4930347474414.0
https://www.m1-kliniken.de/

IPO

2015-09-14

Employees

346

Officers

Member of Management Board & CEO
Mr. Attila Stauss

See Also

Discover More
What is the Intrinsic Value of one M12 stock?

The intrinsic value of one M12 stock under the Base Case scenario is 12.73 EUR.

Is M12 stock undervalued or overvalued?

Compared to the current market price of 13.85 EUR, M1 Kliniken AG is Overvalued by 8%.