M1 Kliniken AG
XETRA:M12

Watchlist Manager
M1 Kliniken AG Logo
M1 Kliniken AG
XETRA:M12
Watchlist
Price: 15.42 EUR 2.66% Market Closed
Market Cap: 294.9m EUR

Intrinsic Value

The intrinsic value of one M12 stock under the Base Case scenario is 21.56 EUR. Compared to the current market price of 15.42 EUR, M1 Kliniken AG is Undervalued by 28%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

M12 Intrinsic Value
21.56 EUR
Undervaluation 28%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
M1 Kliniken AG

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
M12
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for M12 cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

M1 Kliniken AG
XETRA:M12
DE
Health Care
Market Cap
294.9m EUR
IPO
Sep 14, 2015
DE
Health Care
Market Cap
294.9m EUR
IPO
Sep 14, 2015
Price
false
EPS
false
Company Overview
Loading...
Management
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about M1 Kliniken AG
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
M1 Kliniken AG

Current Assets 99.7m
Cash & Short-Term Investments 22.5m
Receivables 33.9m
Other Current Assets 43.3m
Non-Current Assets 103m
Long-Term Investments 2.8m
PP&E 12.2m
Intangibles 87.8m
Other Non-Current Assets 269.2k
Efficiency

Free Cash Flow Analysis
M1 Kliniken AG

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
M1 Kliniken AG

Revenue
333.3m EUR
Cost of Revenue
-275.2m EUR
Gross Profit
58m EUR
Operating Expenses
-35.1m EUR
Operating Income
22.9m EUR
Other Expenses
-6.1m EUR
Net Income
16.8m EUR
Fundamental Scores

M12 Profitability Score
Profitability Due Diligence

M1 Kliniken AG's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Positive Free Cash Flow
Positive Gross Profit
Positive Revenue Growth Forecast
ROIC is Increasing
50/100
Profitability
Score

M1 Kliniken AG's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

M12 Solvency Score
Solvency Due Diligence

M1 Kliniken AG's solvency score is 84/100. The higher the solvency score, the more solvent the company is.

84/100
Solvency
Score

M1 Kliniken AG's solvency score is 84/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

M12 Price Targets Summary
M1 Kliniken AG

Wall Street analysts forecast M12 stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for M12 is 26.52 EUR with a low forecast of 23.74 EUR and a high forecast of 29.4 EUR.

Lowest
Price Target
23.74 EUR
54% Upside
Average
Price Target
26.52 EUR
72% Upside
Highest
Price Target
29.4 EUR
91% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for M12 is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

M12 Insider Trading
Buy and sell transactions by insiders

What is the Intrinsic Value of one M12 stock?

The intrinsic value of one M12 stock under the Base Case scenario is 21.56 EUR.

Is M12 stock undervalued or overvalued?

Compared to the current market price of 15.42 EUR, M1 Kliniken AG is Undervalued by 28%.

Back to Top