M1 Kliniken AG
XETRA:M12

Watchlist Manager
M1 Kliniken AG Logo
M1 Kliniken AG
XETRA:M12
Watchlist
Price: 15.42 EUR 2.66% Market Closed
Market Cap: 294.9m EUR
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one M12 stock under the Base Case scenario is 16.63 EUR. Compared to the current market price of 15.42 EUR, M1 Kliniken AG is Undervalued by 7%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

M12 Relative Value
Base Case
16.63 EUR
Undervaluation 7%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

0.9
P/S
P/S
Price to Sales
0.9
vs History
36
vs Industry
68
Median 3Y
0.6
Median 5Y
0.7
Industry
2.2
Forward
0.9
More Details
17.6
P/E
P/E
Price to Earnings
17.6
vs History
71
vs Industry
31
Median 3Y
19.2
Median 5Y
20.8
Industry
21.8
Forward
17.9
More Details
8.1
P/OCF
P/OCF
Price to OCF
8.1
vs History
60
vs Industry
41
Median 3Y
8.4
Median 5Y
8.8
Industry
13.5
More Details
41.6
P/FCFE
P/FCFE
Price to FCFE
41.6
vs History
20
vs Industry
12
Median 3Y
26.2
Median 5Y
24.4
Industry
19.8
More Details
2.7
P/B
P/B
Price to Book Value
2.7
vs History
17
vs Industry
33
Median 3Y
1.5
Median 5Y
1.8
Industry
2.1
More Details
0.8
EV/S
EV/S
Enterprise Value to Sales
0.8
vs History
36
vs Industry
72
Median 3Y
0.5
Median 5Y
0.6
Industry
2.3
Forward
0.8
More Details
4.8
EV/GP
EV/GP
Enterprise Value to Gross Profit
4.8
vs History
33
vs Industry
46
Median 3Y
2.6
Median 5Y
3.8
Industry
4.8
More Details
10
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
10
vs History
44
vs Industry
34
Median 3Y
7.9
Median 5Y
9.4
Industry
11.5
Forward
9
More Details
12.2
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
12.2
vs History
50
vs Industry
35
Median 3Y
11.2
Median 5Y
12.5
Industry
15.7
Forward
10.7
More Details
7.7
EV/OCF
EV/OCF
Enterprise Value to OCF
7.7
vs History
49
vs Industry
43
Median 3Y
7.5
Median 5Y
7.5
Industry
13.5
More Details
8
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
8
vs History
49
vs Industry
37
Median 3Y
7.8
Median 5Y
7.8
Industry
17.6
More Details
1.8
EV/IC
EV/IC
Enterprise Value to IC
1.8
vs History
26
vs Industry
42
Median 3Y
1
Median 5Y
1.2
Industry
1.8
More Details

Multiples Across Competitors

M12 Competitors Multiples
M1 Kliniken AG Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
DE
M1 Kliniken AG
XETRA:M12
294.9m EUR 0.9 17.6 10 12.2
US
HCA Healthcare Inc
NYSE:HCA
87.1B USD 1.2 15.1 8.9 11.7
SA
Dr Sulaiman Al-Habib Medical Services Group Co
SAU:4013
98B SAR 8.7 42.3 37.1 43.8
ZA
Life Healthcare Group Holdings Ltd
JSE:LHC
21.8B Zac 0 0 0 0
ZA
Netcare Ltd
JSE:NTC
18.9B Zac 0 0 0 0
CN
Aier Eye Hospital Group Co Ltd
SZSE:300015
119.9B CNY 5.5 32.4 25.7 25.7
MY
IHH Healthcare Bhd
KLSE:IHH
61.8B MYR 2.5 23.3 12.2 17.4
US
Tenet Healthcare Corp
NYSE:THC
13.8B USD 0.7 9.5 5.7 7.1
BR
Rede D'Or Sao Luiz SA
BOVESPA:RDOR3
74.3B BRL 1.4 18.2 7.2 8.7
IN
Max Healthcare Institute Ltd
NSE:MAXHEALTH
1.1T INR 16.8 108.7 65.3 79.1
US
Universal Health Services Inc
NYSE:UHS
11.8B USD 0.7 9.9 7 9.3

See Also

Summary
M12 intrinsic value, competitors valuation, and company profile.
DCF Valuation
M12 stock valuation using Discount Cash Flow valuation method.
Relative Valuation
M12 stock valuation using valuation multiples.
Wall Street Estimates
M12 price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
M12 stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 253,700+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.