Dashboard Pricing
English EN
Deutsch DE Español ES 简体中文 中文 हिन्दी HI
MSN Marsh & McLennan Companies Inc

Marsh & McLennan Companies Inc
XETRA:MSN

Watchlist Manager
Marsh & McLennan Companies Inc Logo
Marsh & McLennan Companies Inc
XETRA:MSN
Watchlist
Price: 18.35 EUR Market Closed
Market Cap: €8.7B
Write Note Create Alert

DCF Value

The DCF Value for Marsh & McLennan Companies Inc (MSN) under the Base Case is EUR. Compared with the current market price of 18.35 EUR, the stock appears .

Key assumptions
MSN DCF Value

What one share is worth under these assumptions.

Create a free account · No card needed

DCF Model

DCF Assumptions
Revenue Growth 4.4%
Net Margin 17.7%18.3%
Cash Flow Conversion 90%
Forecast Period 5 years
Model Settings
Template via FCFE
Discount Rate 7.9%
Exit Multiple 12.9x P/E
Valuation Result
·
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time

Continue MSN Research

Summary
MSN intrinsic value, competitors valuation, and company profile.
DCF Valuation
MSN stock valuation using Discount Cash Flow valuation method.
Relative Valuation
MSN stock valuation using valuation multiples.
Wall St Estimates
MSN price targets and financial estimates made by Wall Street analysts.
Profitability
Detailed analysis of the company's profitability.
Solvency
Analysis of the financial position and solvency of the company.
Financial Statements
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
MSN stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall St Estimates
Profitability
Solvency
Financial Statements
Discount Rate
Other Marsh & McLennan Companies Inc listings:
F • EUR
MSN
 XMUN • EUR
MSN
 SWB • EUR
MSN
 DUS • EUR
MSN
 NYSE • USD
MRSH