Digitalbox PLC
LSE:DBOX

Watchlist Manager
Digitalbox PLC Logo
Digitalbox PLC
LSE:DBOX
Watchlist
Price: 4.75 GBX Market Closed
Market Cap: 5.6m GBX

Intrinsic Value

DBOX doesn't have a meaningful market cap.

The intrinsic value of one DBOX stock under the Base Case scenario is 16.7 GBX. Compared to the current market price of 4.75 GBX, Digitalbox PLC is Undervalued by 72%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

DBOX Intrinsic Value
16.7 GBX
Undervaluation 72%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Digitalbox PLC

What is Valuation History?
Ask AI Assistant
What other research platforms think about DBOX?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is DBOX valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Digitalbox PLC.

Explain Valuation
Compare DBOX to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about DBOX?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Digitalbox PLC

Current Assets 2.7m
Cash & Short-Term Investments 1.7m
Receivables 1m
Non-Current Assets 5m
PP&E 19k
Intangibles 4.4m
Other Non-Current Assets 541k
Current Liabilities 372k
Accounts Payable 334k
Other Current Liabilities 38k
Efficiency

Free Cash Flow Analysis
Digitalbox PLC

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Digitalbox PLC

Revenue
3.8m GBP
Cost of Revenue
-666k GBP
Gross Profit
3.2m GBP
Operating Expenses
-3.1m GBP
Operating Income
47k GBP
Other Expenses
-294k GBP
Net Income
-247k GBP
Fundamental Scores

DBOX Profitability Score
Profitability Due Diligence

Digitalbox PLC's profitability score is 37/100. The higher the profitability score, the more profitable the company is.

Exceptional Gross Margin
Strong 3Y Average Gross Margin
Declining Gross Margin
Declining Net Margin
37/100
Profitability
Score

Digitalbox PLC's profitability score is 37/100. The higher the profitability score, the more profitable the company is.

DBOX Solvency Score
Solvency Due Diligence

Digitalbox PLC's solvency score is 79/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Short-Term Solvency
Long-Term Solvency
Low D/E
79/100
Solvency
Score

Digitalbox PLC's solvency score is 79/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

DBOX Price Targets Summary
Digitalbox PLC

Wall Street analysts forecast DBOX stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for DBOX is 10.2 GBX with a low forecast of 10.1 GBX and a high forecast of 10.5 GBX.

Lowest
Price Target
10.1 GBX
113% Upside
Average
Price Target
10.2 GBX
115% Upside
Highest
Price Target
10.5 GBX
121% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Digitalbox PLC
does not pay dividends
Shareholder Yield

Current shareholder yield for DBOX is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one DBOX stock?

The intrinsic value of one DBOX stock under the Base Case scenario is 16.7 GBX.

Is DBOX stock undervalued or overvalued?

Compared to the current market price of 4.75 GBX, Digitalbox PLC is Undervalued by 72%.

Back to Top