Marsh & McLennan Companies Inc banner

Marsh & McLennan Companies Inc
XETRA:MSN

Watchlist Manager
Marsh & McLennan Companies Inc Logo
Marsh & McLennan Companies Inc
XETRA:MSN
Watchlist
Price: 18.35 EUR Market Closed
Market Cap: €9.3B

Relative Value

MSN price has not been updated for more than 3 years. This may indicate that the stock has been delisted.

The Relative Value of one MSN stock under the Base Case scenario is 21.63 EUR. Compared to the current market price of 18.35 EUR, Marsh & McLennan Companies Inc is Undervalued by 15%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MSN Relative Value
Base Case
21.63 EUR
Undervaluation 15%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

MSN Competitors Multiples
Marsh & McLennan Companies Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Marsh & McLennan Companies Inc
XETRA:MSN
93B EUR 3.5 22.5 14.4 16.3
IE
Aon PLC
NYSE:AON
75B USD 4.3 20 15.1 18.3
US
Arthur J Gallagher & Co
NYSE:AJG
63.5B USD 4.5 41.9 21.1 29.3
US
Arthur J. Gallagher & Co.
SWB:GAH
29.4B EUR 2.5 23.2 13.1 18.2
UK
Willis Towers Watson PLC
NASDAQ:WTW
32.2B USD 3.2 14.9 12.8 15.1
US
Brown & Brown Inc
NYSE:BRO
25B USD 4.5 24.8 16.4 19.4
US
Ryan Specialty Group Holdings Inc
NYSE:RYAN
12.7B USD 4.2 176.2 16.7 23.8
US
Reliance Global Group Inc
NASDAQ:RELI
3.5m USD 694.5 -1 300.8 -1 849.8 -1 556.1
IN
PB Fintech Ltd
NSE:POLICYBZR
711.3B INR 11.4 122.8 171.6 257.1
US
Hagerty Inc
NYSE:HGTY
4.3B USD 3.1 126.8 27.9 36.9
AU
Steadfast Group Ltd
ASX:SDF
5.5B AUD 3 16.5 14.3 14.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Marsh & McLennan Companies Inc
XETRA:MSN
Average EV/EBITDA: 32.3
14.4
9%
1.6
IE
Aon PLC
NYSE:AON
15.1
5%
3
US
Arthur J Gallagher & Co
NYSE:AJG
21.1
N/A N/A
US
A
Arthur J. Gallagher & Co.
SWB:GAH
13.1
N/A N/A
UK
W
Willis Towers Watson PLC
NASDAQ:WTW
12.8
7%
1.8
US
Brown & Brown Inc
NYSE:BRO
16.4
18%
0.9
US
Ryan Specialty Group Holdings Inc
NYSE:RYAN
16.7
20%
0.8
US
Reliance Global Group Inc
NASDAQ:RELI
Negative Multiple: -1 849.8 N/A N/A
IN
PB Fintech Ltd
NSE:POLICYBZR
171.6
168%
1
US
Hagerty Inc
NYSE:HGTY
27.9
45%
0.6
AU
Steadfast Group Ltd
ASX:SDF
14.3
16%
0.9