Pantaflix AG
XETRA:PAL
Pantaflix AG
XETRA:PAL
Price:
1.02
EUR
Market Closed
Market Cap:
€34.8m
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
Pantaflix AG
XETRA:PAL
|
DE |
|
Ackermans & Van Haaren NV
OTC:AVHNY
|
BE |
|
R
|
Reviv3 Procare Co
AMEX:AXIL
|
US |
|
M
|
Mafatlal Industries Ltd
BSE:500264
|
IN |
|
PetroChina Co Ltd
SSE:601857
|
CN |
Income Statement
Earnings Waterfall
Pantaflix AG
Pantaflix AG
Income Statement
Pantaflix AG
Pantaflix AG
Currency: EUR
| Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
15
N/A
|
25
+65%
|
28
+12%
|
30
+8%
|
35
+16%
|
36
+2%
|
29
-20%
|
19
-33%
|
8
-59%
|
26
+227%
|
43
+66%
|
29
-33%
|
20
-31%
|
32
+63%
|
35
+10%
|
15
-57%
|
4
-73%
|
4
-14%
|
|
| Gross Profit | |||||||||||||||||||
| Cost of Revenue |
0
|
(2)
|
(4)
|
(14)
|
(23)
|
(23)
|
(19)
|
(11)
|
(6)
|
(18)
|
(24)
|
(9)
|
(5)
|
(4)
|
(12)
|
(10)
|
(2)
|
(1)
|
|
| Gross Profit |
16
N/A
|
23
+48%
|
24
+5%
|
16
-32%
|
13
-23%
|
13
+2%
|
10
-23%
|
8
-17%
|
2
-72%
|
7
+209%
|
19
+164%
|
20
+5%
|
15
-24%
|
28
+83%
|
24
-14%
|
5
-80%
|
2
-51%
|
2
0%
|
|
| Operating Income | |||||||||||||||||||
| Operating Expenses |
(17)
|
(24)
|
(22)
|
(17)
|
(22)
|
(24)
|
(18)
|
(15)
|
(9)
|
(12)
|
(21)
|
(23)
|
(23)
|
(33)
|
(27)
|
(10)
|
(6)
|
(5)
|
|
| Selling, General & Administrative |
(2)
|
(3)
|
(3)
|
(5)
|
(6)
|
(6)
|
(6)
|
(5)
|
(4)
|
(4)
|
(4)
|
(5)
|
(5)
|
(5)
|
(4)
|
(3)
|
(2)
|
(2)
|
|
| Depreciation & Amortization |
(11)
|
(21)
|
(15)
|
(6)
|
(12)
|
(16)
|
(12)
|
(8)
|
(2)
|
(7)
|
(18)
|
(20)
|
(18)
|
(28)
|
(23)
|
(7)
|
(2)
|
(2)
|
|
| Other Operating Expenses |
(4)
|
(0)
|
(3)
|
(6)
|
(4)
|
(2)
|
(1)
|
(2)
|
(3)
|
(1)
|
2
|
2
|
(1)
|
(1)
|
(0)
|
0
|
(1)
|
(1)
|
|
| Operating Income |
(2)
N/A
|
(1)
+44%
|
2
N/A
|
(0)
N/A
|
(9)
-2 599%
|
(11)
-21%
|
(9)
+22%
|
(7)
+23%
|
(7)
-8%
|
(5)
+31%
|
(2)
+62%
|
(3)
-38%
|
(8)
-205%
|
(6)
+26%
|
(4)
+38%
|
(5)
-42%
|
(3)
+35%
|
(2)
+26%
|
|
| Pre-Tax Income | |||||||||||||||||||
| Interest Income Expense |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
|
| Pre-Tax Income |
(2)
N/A
|
(1)
+45%
|
2
N/A
|
(0)
N/A
|
(9)
-2 639%
|
(11)
-21%
|
(9)
+22%
|
(7)
+23%
|
(7)
-9%
|
(5)
+30%
|
(2)
+62%
|
(3)
-38%
|
(8)
-202%
|
(6)
+26%
|
(4)
+38%
|
(5)
-38%
|
(3)
+32%
|
(3)
+20%
|
|
| Net Income | |||||||||||||||||||
| Tax Provision |
(0)
|
(0)
|
(3)
|
(3)
|
0
|
0
|
1
|
1
|
0
|
0
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
(2)
|
(1)
|
(0)
|
(3)
|
(9)
|
(11)
|
(8)
|
(6)
|
(7)
|
(5)
|
(2)
|
(3)
|
(8)
|
(6)
|
(4)
|
(5)
|
(3)
|
(3)
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
|
| Net Income (Common) |
(2)
N/A
|
(1)
+45%
|
(0)
+64%
|
(3)
-764%
|
(9)
-214%
|
(11)
-22%
|
(8)
+29%
|
(6)
+26%
|
(7)
-23%
|
(5)
+29%
|
(2)
+58%
|
(3)
-24%
|
(8)
-199%
|
(6)
+26%
|
(4)
+38%
|
(5)
-40%
|
(3)
+33%
|
(3)
+20%
|
|
| EPS (Diluted) |
-0.14
N/A
|
-0.07
+50%
|
-0.02
+71%
|
-0.21
-950%
|
-0.63
-200%
|
-0.7
-11%
|
-0.5
+29%
|
-0.38
+24%
|
-0.42
-11%
|
-0.28
+33%
|
-0.1
+64%
|
-0.13
-30%
|
-0.38
-192%
|
-0.27
+29%
|
-0.14
+48%
|
-0.18
-29%
|
-0.13
+28%
|
-0.11
+15%
|
|
Switch to:
Switch to:
See Also
Discover More
