First Time Loading...

Pantaflix AG
XETRA:PAL

Watchlist Manager
Pantaflix AG Logo
Pantaflix AG
XETRA:PAL
Watchlist
Price: 2.24 EUR -1.75%
Updated: Mar 29, 2024

Relative Value

There is not enough data to reliably calculate the relative value of PAL.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

PAL Relative Value
Base Case
Not Available
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
vs Industry
40
Median 3Y
0.9
Median 5Y
1.2
Industry
1.6
Forward
2.8
vs History
vs Industry
Median 3Y
-7.5
Median 5Y
-6
Industry
19.4
Forward
-5.4
vs History
vs Industry
51
Median 3Y
2.6
Median 5Y
3.2
Industry
11.9
vs History
vs Industry
Median 3Y
-8.4
Median 5Y
-8.2
Industry
16
vs History
vs Industry
6
Median 3Y
3.9
Median 5Y
3.6
Industry
1.9
vs History
vs Industry
33
Median 3Y
1.2
Median 5Y
1.2
Industry
1.7
Forward
3.5
vs History
vs Industry
42
Median 3Y
2.1
Median 5Y
3.2
Industry
3.7
vs History
vs Industry
47
Median 3Y
2
Median 5Y
2.6
Industry
9.7
Forward
10.9
vs History
vs Industry
Median 3Y
-13.2
Median 5Y
-6.2
Industry
13.6
Forward
-9.5
vs History
vs Industry
47
Median 3Y
3.1
Median 5Y
3.4
Industry
11
vs History
vs Industry
Median 3Y
-13.4
Median 5Y
-12.4
Industry
13.8
vs History
vs Industry
34
Median 3Y
1.1
Median 5Y
1.4
Industry
1.6

Multiples Across Competitors

PAL Competitors Multiples
Pantaflix AG Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
DE
Pantaflix AG
XETRA:PAL
52.5m EUR 1.8 -19.9 4.2 -25.8
US
Netflix Inc
NASDAQ:NFLX
262.8B USD 7.8 48.6 12.5 38.8
US
Walt Disney Co
NYSE:DIS
230.2B USD 2.6 77.1 17.5 26.9
NL
Universal Music Group NV
AEX:UMG
50.8B EUR 4.7 43.5 36.7 36.7
LU
Spotify Technology SA
NYSE:SPOT
52B USD 3.6 -90.6 972.1 -411.6
US
Live Nation Entertainment Inc
NYSE:LYV
24.7B USD 1.1 78.1 15.2 22.7
US
Warner Bros Discovery Inc
NASDAQ:WBD
21.3B USD 0.5 -6.8 2.6 -106.4
FR
Bollore SE
PAR:BOL
18.2B EUR 1.3 6.2 16.4 40.9
CN
Tencent Music Entertainment Group
NYSE:TME
19.2B USD 5 28.2 25.4 25.4
US
Warner Music Group Corp
NASDAQ:WMG
17.1B USD 2.7 37.2 16.5 22.6
US
Roku Inc
NASDAQ:ROKU
9.4B USD 2.7 -13.2 -20 -16.8
P/E Multiple
Earnings Growth
DE
Pantaflix AG
XETRA:PAL
Average P/E: 45.6
Negative Multiple: -19.9
N/A
US
Netflix Inc
NASDAQ:NFLX
48.6
104%
US
Walt Disney Co
NYSE:DIS
77.1
375%
NL
Universal Music Group NV
AEX:UMG
43.5
153%
LU
Spotify Technology SA
NYSE:SPOT
Negative Multiple: -90.6 N/A
US
Live Nation Entertainment Inc
NYSE:LYV
78.1
121%
US
Warner Bros Discovery Inc
NASDAQ:WBD
Negative Multiple: -6.8 N/A
FR
Bollore SE
PAR:BOL
6.2
-83%
CN
Tencent Music Entertainment Group
NYSE:TME
28.2
N/A
US
Warner Music Group Corp
NASDAQ:WMG
37.2
108%
US
Roku Inc
NASDAQ:ROKU
Negative Multiple: -13.2 N/A
EV/EBIT Multiple
EBIT Growth
DE
Pantaflix AG
XETRA:PAL
Average EV/EBIT: 30.6
Negative Multiple: -25.8
N/A
US
Netflix Inc
NASDAQ:NFLX
38.8
92%
US
Walt Disney Co
NYSE:DIS
26.9
95%
NL
Universal Music Group NV
AEX:UMG
36.7
57%
LU
Spotify Technology SA
NYSE:SPOT
Negative Multiple: -411.6 N/A
US
Live Nation Entertainment Inc
NYSE:LYV
22.7
59%
US
Warner Bros Discovery Inc
NASDAQ:WBD
Negative Multiple: -106.4 N/A
FR
Bollore SE
PAR:BOL
40.9
410%
CN
Tencent Music Entertainment Group
NYSE:TME
25.4
60%
US
Warner Music Group Corp
NASDAQ:WMG
22.6
73%
US
Roku Inc
NASDAQ:ROKU
Negative Multiple: -16.8 N/A

See Also

Discover More