Pantaflix AG
XETRA:PAL

Watchlist Manager
Pantaflix AG Logo
Pantaflix AG
XETRA:PAL
Watchlist
Price: 1.07 EUR Market Closed
Market Cap: 27.4m EUR

Cash Flow Statement

Cash Flow Statement
Pantaflix AG

Rotate your device to view
Cash Flow Statement
Currency: EUR
Dec-2014 Dec-2015 Dec-2016 Dec-2017 Dec-2018 Dec-2019 Dec-2020 Dec-2021 Dec-2022 Dec-2023 Dec-2024
Operating Cash Flow
Net Income
(0)
(0)
(2)
(0)
(9)
(8)
(7)
(2)
(8)
(4)
(3)
Depreciation & Amortization
0
9
11
15
12
12
2
18
18
23
2
Other Non-Cash Items
0
(0)
0
3
1
(0)
0
2
1
(1)
1
Cash Taxes Paid
0
0
0
0
2
0
(0)
(0)
0
(0)
(0)
Cash Interest Paid
0
0
0
0
0
0
0
0
0
0
0
Change in Working Capital
(9)
2
2
(10)
9
(2)
14
(6)
4
(12)
13
Cash from Operating Activities
(9)
N/A
11
N/A
12
+8%
7
-36%
13
+74%
2
-84%
9
+333%
12
+36%
14
+18%
7
-51%
12
+70%
Investing Cash Flow
Capital Expenditures
(0)
(10)
(17)
(15)
(16)
(9)
(16)
(15)
(30)
(5)
(20)
Other Items
0
0
0
0
0
0
0
0
0
0
0
Cash from Investing Activities
(0)
N/A
(10)
-64 150%
(17)
-68%
(15)
+15%
(16)
-9%
(9)
+41%
(16)
-69%
(15)
+9%
(30)
-104%
(5)
+82%
(20)
-270%
Financing Cash Flow
Net Issuance of Common Stock
0
6
0
23
0
3
2
4
1
5
0
Net Issuance of Debt
0
0
0
0
0
0
2
0
(1)
(1)
4
Other
0
(0)
(0)
(0)
0
(0)
(0)
(0)
(0)
(0)
(0)
Cash from Financing Activities
0
N/A
6
+16 062%
0
-100%
23
+468 380%
0
N/A
3
N/A
4
+28%
4
+15%
(0)
N/A
4
N/A
4
-6%
Change in Cash
Net Change in Cash
(9)
N/A
6
N/A
(6)
N/A
16
N/A
(3)
N/A
(4)
-42%
(3)
+26%
2
N/A
(15)
N/A
6
N/A
(4)
N/A
Free Cash Flow
Free Cash Flow
(9)
N/A
0
N/A
(6)
N/A
(7)
-26%
(3)
+54%
(7)
-117%
(7)
+5%
(2)
+67%
(15)
-552%
2
N/A
(8)
N/A