PRY Relative Valuation - Pacifico Renewables Yield AG

Watchlist Manager

Watchlist

Price: 24.8 EUR

Market Cap: €117.7m

Relative Value

PRY price has not been updated for more than 3 weeks. This may indicate that the stock has been delisted.

There is not enough data to reliably calculate the relative value of PRY.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

PRY Relative Value

Base Case

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
DE	P	Pacifico Renewables Yield AG XETRA:PRY	117.7m EUR	5.4	-56.7	18.1	79.5
CN		China Yangtze Power Co Ltd SSE:600900	648.7B CNY	7.7	19.9	19.3	19.3
ID	B	Barito Renewables Energy PT Tbk IDX:BREN	1 097T IDR	106.8	459.2	151.9	151.9
CN		Huaneng Lancang River Hydropower Inc SSE:600025	164.2B CNY	6.3	19.8	20.2	20.2
CN		China Longyuan Power Group Corp Ltd HKEX:916	148.2B HKD	4	24.6	22.9	22.9
IN		Adani Green Energy Ltd NSE:ADANIGREEN	1.6T INR	12.9	107.5	23	32.5
CN		China Three Gorges Renewables Group Co Ltd SSE:600905	117.5B CNY	4	22	33.2	33.2
ES	E	EDP Renovaveis SA ELI:EDPR	13.6B EUR	3.4	-21.9	54.6	54.6
RO		Societatea de Producere a Energiei Electrice in Hidrocentrale Hidroelectrica SA F:E28	12.1B EUR	7.4	20.4	13.9	17.6
CN		Sichuan Chuantou Energy Co Ltd SSE:600674	68.1B CNY	41	15.8	162.8	162.8
NZ		Meridian Energy Ltd NZX:MEL	14.9B NZD	3.1	-33	21.3	21.3

				Revenue Growth	P/S to Growth
DE	P	Pacifico Renewables Yield AG XETRA:PRY	Average P/S: 18.4 5.4	N/A	N/A
CN		China Yangtze Power Co Ltd SSE:600900	7.7	2%	3.9
ID	B	Barito Renewables Energy PT Tbk IDX:BREN	106.8	N/A	N/A
CN		Huaneng Lancang River Hydropower Inc SSE:600025	6.3	5%	1.3
CN		China Longyuan Power Group Corp Ltd HKEX:916	4	7%	0.6
IN		Adani Green Energy Ltd NSE:ADANIGREEN	12.9	29%	0.4
CN		China Three Gorges Renewables Group Co Ltd SSE:600905	4	9%	0.4
ES	E	EDP Renovaveis SA ELI:EDPR	3.4	7%	0.5
RO		Societatea de Producere a Energiei Electrice in Hidrocentrale Hidroelectrica SA F:E28	7.4	5%	1.5
CN		Sichuan Chuantou Energy Co Ltd SSE:600674	41	8%	5.1
NZ		Meridian Energy Ltd NZX:MEL	3.1	2%	1.5

				Earnings Growth	PEG
DE	P	Pacifico Renewables Yield AG XETRA:PRY	Average P/E: 86.1 Negative Multiple: -56.7	N/A	N/A
CN		China Yangtze Power Co Ltd SSE:600900	19.9	5%	4
ID	B	Barito Renewables Energy PT Tbk IDX:BREN	459.2	N/A	N/A
CN		Huaneng Lancang River Hydropower Inc SSE:600025	19.8	7%	2.8
CN		China Longyuan Power Group Corp Ltd HKEX:916	24.6	7%	3.5
IN		Adani Green Energy Ltd NSE:ADANIGREEN	107.5	51%	2.1
CN		China Three Gorges Renewables Group Co Ltd SSE:600905	22	8%	2.8
ES	E	EDP Renovaveis SA ELI:EDPR	Negative Multiple: -21.9	N/A	N/A
RO		Societatea de Producere a Energiei Electrice in Hidrocentrale Hidroelectrica SA F:E28	20.4	2%	10.2
CN		Sichuan Chuantou Energy Co Ltd SSE:600674	15.8	5%	3.2
NZ		Meridian Energy Ltd NZX:MEL	Negative Multiple: -33	N/A	N/A

				EBITDA Growth	EV/EBITDA to Growth
DE	P	Pacifico Renewables Yield AG XETRA:PRY	Average EV/EBITDA: 49.2 18.1	N/A	N/A
CN		China Yangtze Power Co Ltd SSE:600900	19.3	16%	1.2
ID	B	Barito Renewables Energy PT Tbk IDX:BREN	151.9	N/A	N/A
CN		Huaneng Lancang River Hydropower Inc SSE:600025	20.2	24%	0.8
CN		China Longyuan Power Group Corp Ltd HKEX:916	22.9	5%	4.6
IN		Adani Green Energy Ltd NSE:ADANIGREEN	23	31%	0.7
CN		China Three Gorges Renewables Group Co Ltd SSE:600905	33.2	36%	0.9
ES	E	EDP Renovaveis SA ELI:EDPR	54.6	62%	0.9
RO		Societatea de Producere a Energiei Electrice in Hidrocentrale Hidroelectrica SA F:E28	13.9	4%	3.5
CN		Sichuan Chuantou Energy Co Ltd SSE:600674	162.8	107%	1.5
NZ		Meridian Energy Ltd NZX:MEL	21.3	18%	1.2

				EBIT Growth	EV/EBIT to Growth
DE	P	Pacifico Renewables Yield AG XETRA:PRY	Average EV/EBIT: 56 79.5	N/A	N/A
CN		China Yangtze Power Co Ltd SSE:600900	19.3	3%	6.4
ID	B	Barito Renewables Energy PT Tbk IDX:BREN	151.9	N/A	N/A
CN		Huaneng Lancang River Hydropower Inc SSE:600025	20.2	3%	6.7
CN		China Longyuan Power Group Corp Ltd HKEX:916	22.9	4%	5.7
IN		Adani Green Energy Ltd NSE:ADANIGREEN	32.5	31%	1
CN		China Three Gorges Renewables Group Co Ltd SSE:600905	33.2	10%	3.3
ES	E	EDP Renovaveis SA ELI:EDPR	54.6	33%	1.7
RO		Societatea de Producere a Energiei Electrice in Hidrocentrale Hidroelectrica SA F:E28	17.6	4%	4.4
CN		Sichuan Chuantou Energy Co Ltd SSE:600674	162.8	-11%	N/A
NZ		Meridian Energy Ltd NZX:MEL	21.3	0%	N/A

Pacifico Renewables Yield AG
XETRA:PRY

Relative Value

Valuation Multiples

Multiples Across Competitors

PRY Competitors Multiples
Pacifico Renewables Yield AG Competitors

See Also

Company

Help

Tools

Stocks

Pacifico Renewables Yield AG XETRA:PRY

Relative Value

Valuation Multiples

Multiples Across Competitors

PRY Competitors Multiples Pacifico Renewables Yield AG Competitors

See Also

Company

Help

Tools

Stocks

Pacifico Renewables Yield AG
XETRA:PRY

PRY Competitors Multiples
Pacifico Renewables Yield AG Competitors