REP Relative Valuation - Repsol SA

Watchlist Manager

Watchlist

Price: 21.56 EUR -5.81% Market Closed

Market Cap: €25.4B

	Repsol SA XETRA:REP	ES
	SolarMax Technology Inc NASDAQ:SMXT	US
	Stria Lithium Inc XTSX:SRA	CA
P	Panora Gayrimenkul Yatirim Ortakligi AS IST:PAGYO.E	TR
T	TGI Infrastructures Ltd TASE:TGI	IL
S	Soosan Heavy Industries Co Ltd KRX:017550	KR
	S R G Securities Finance Ltd BSE:536710	IN

Multiples-Based Value

The Multiples-Based Value of one REP stock under the Base Case scenario is hidden EUR. Compared to the current market price of 21.56 EUR, Repsol SA is hidden .

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is relative valuation?

How is Multiples-Based Value calculated?

REP Multiples-Based Value

Unlock

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
ES		Repsol SA XETRA:REP	25.3B EUR	0.4	13.1	5.5	10.7
SA		Saudi Arabian Oil Co SAU:2222	6.7T SAR	4	19.3	8.1	9.2
US		Exxon Mobil Corp NYSE:XOM	637.3B USD	2	22.1	10.2	17.1
US		Chevron Corp NYSE:CVX	376B USD	2	30.6	10.6	22.4
CN		PetroChina Co Ltd SSE:601857	2.2T CNY	0.8	14	9.5	9.5
NL	R	Royal Dutch Shell PLC OTC:RYDAF	292B USD	1.1	16.4	5.9	10.7
UK		Shell PLC LSE:SHEL	195.6B GBP	1	14.5	5.3	9.6
FR		TotalEnergies SE PAR:TTE	167.3B EUR	1.1	15.2	6.2	10.3
BR		Petroleo Brasileiro SA Petrobras BOVESPA:PETR4	617.4B BRL	1.3	5.7	3.9	6
UK		BP PLC LSE:BP	89.7B GBP	0.6	2 200.2	4.4	9.6
CN		China Petroleum & Chemical Corp SSE:600028	706.2B CNY	0.3	22.2	19	19

				Revenue Growth	P/S to Growth
ES		Repsol SA XETRA:REP	Average P/S: 1.3 0.4	2%	0.2
SA		Saudi Arabian Oil Co SAU:2222	4	-4%	N/A
US		Exxon Mobil Corp NYSE:XOM	2	3%	0.7
US		Chevron Corp NYSE:CVX	2	3%	0.7
CN		PetroChina Co Ltd SSE:601857	0.8	2%	0.4
NL	R	Royal Dutch Shell PLC OTC:RYDAF	1.1	6%	0.2
UK		Shell PLC LSE:SHEL	1	6%	0.2
FR		TotalEnergies SE PAR:TTE	1.1	5%	0.2
BR		Petroleo Brasileiro SA Petrobras BOVESPA:PETR4	1.3	5%	0.3
UK		BP PLC LSE:BP	0.6	1%	0.6
CN		China Petroleum & Chemical Corp SSE:600028	0.3	3%	0.1

				Earnings Growth	PEG
ES		Repsol SA XETRA:REP	Average P/E: 215.8 13.1	25%	0.5
SA		Saudi Arabian Oil Co SAU:2222	19.3	5%	3.9
US		Exxon Mobil Corp NYSE:XOM	22.1	13%	1.7
US		Chevron Corp NYSE:CVX	30.6	22%	1.4
CN		PetroChina Co Ltd SSE:601857	14	7%	2
NL	R	Royal Dutch Shell PLC OTC:RYDAF	16.4	11%	1.5
UK		Shell PLC LSE:SHEL	14.5	11%	1.3
FR		TotalEnergies SE PAR:TTE	15.2	14%	1.1
BR		Petroleo Brasileiro SA Petrobras BOVESPA:PETR4	5.7	2%	2.9
UK		BP PLC LSE:BP	2 200.2	210%	10.5
CN		China Petroleum & Chemical Corp SSE:600028	22.2	25%	0.9

				EBITDA Growth	EV/EBITDA to Growth
ES		Repsol SA XETRA:REP	Average EV/EBITDA: 8.1 5.5	14%	0.4
SA		Saudi Arabian Oil Co SAU:2222	8.1	2%	4.1
US		Exxon Mobil Corp NYSE:XOM	10.2	9%	1.1
US		Chevron Corp NYSE:CVX	10.6	13%	0.8
CN		PetroChina Co Ltd SSE:601857	9.5	31%	0.3
NL	R	Royal Dutch Shell PLC OTC:RYDAF	5.9	1%	5.9
UK		Shell PLC LSE:SHEL	5.3	1%	5.3
FR		TotalEnergies SE PAR:TTE	6.2	8%	0.8
BR		Petroleo Brasileiro SA Petrobras BOVESPA:PETR4	3.9	5%	0.8
UK		BP PLC LSE:BP	4.4	4%	1.1
CN		China Petroleum & Chemical Corp SSE:600028	19	70%	0.3

				EBIT Growth	EV/EBIT to Growth
ES		Repsol SA XETRA:REP	Average EV/EBIT: 12.2 10.7	23%	0.5
SA		Saudi Arabian Oil Co SAU:2222	9.2	2%	4.6
US		Exxon Mobil Corp NYSE:XOM	17.1	9%	1.9
US		Chevron Corp NYSE:CVX	22.4	17%	1.3
CN		PetroChina Co Ltd SSE:601857	9.5	-3%	N/A
NL	R	Royal Dutch Shell PLC OTC:RYDAF	10.7	3%	3.6
UK		Shell PLC LSE:SHEL	9.6	3%	3.2
FR		TotalEnergies SE PAR:TTE	10.3	9%	1.1
BR		Petroleo Brasileiro SA Petrobras BOVESPA:PETR4	6	0%	N/A
UK		BP PLC LSE:BP	9.6	9%	1.1
CN		China Petroleum & Chemical Corp SSE:600028	19	24%	0.8

Repsol SA
XETRA:REP

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

REP Competitors Multiples
Repsol SA Competitors

See Also

Company

Help

Tools

Stocks

Repsol SA XETRA:REP

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

REP Competitors Multiples Repsol SA Competitors

See Also

Company

Help

Tools

Stocks

Repsol SA
XETRA:REP

REP Competitors Multiples
Repsol SA Competitors