Aspen Group Ltd
ASX:APZ

Watchlist Manager
Aspen Group Ltd Logo
Aspen Group Ltd
ASX:APZ
Watchlist
Price: 5.45 AUD 1.87% Market Closed
Market Cap: 1.2B AUD

Intrinsic Value

The intrinsic value of one APZ stock under the Base Case scenario is 5.42 AUD. Compared to the current market price of 5.45 AUD, Aspen Group Ltd is Overvalued by 1%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

APZ Intrinsic Value
5.42 AUD
Overvaluation 1%
Intrinsic Value
Price
Base Case Scenario

Valuation History
Aspen Group Ltd

What is Valuation History?
Ask AI Assistant
What other research platforms think about APZ?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is APZ valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Aspen Group Ltd.

Explain Valuation
Compare APZ to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
Bear Theses

Aspen Group’s exposure to holiday parks and leisure-oriented assets increases its revenue volatility in the face of economic downturns, where consumer discretionary travel spending could decline sharply and reduce occupancy rates.

The company’s focus on value-accommodation may limit its pricing power, potentially hindering its ability to absorb rising operational costs and interest expenses, especially if inflation persists.

Aspen’s relatively smaller scale in the competitive property sector may put it at a disadvantage, increasing reliance on successful capital raisings or debt refinancing amid tightening credit conditions.

Bull Theses

Aspen Group’s strategic emphasis on affordable living and holiday parks positions it well to capture stable demand, even during economic turbulence, due to customers trading down to budget-friendly options.

Management’s hands-on approach to asset upgrades and repositioning has historically enhanced occupancy rates and rental yields, indicating potential for further upside from portfolio improvements.

The company’s growing portfolio diversification within residential, tourism, and mixed-use assets can mitigate regional or segment-specific risks while enabling Aspen to tap multiple growth opportunities in Australia’s affordable housing market.

Show More Less
How do you feel about APZ?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Aspen Group Ltd

Current Assets 44.2m
Cash & Short-Term Investments 10m
Receivables 1.9m
Other Current Assets 32.3m
Non-Current Assets 689.3m
Long-Term Investments 635.1m
PP&E 41.9m
Intangibles 121k
Other Non-Current Assets 12.2m
Current Liabilities 57.1m
Accounts Payable 8.6m
Short-Term Debt 33.4m
Other Current Liabilities 15.1m
Non-Current Liabilities 130.7m
Long-Term Debt 97.6m
Other Non-Current Liabilities 33.1m
Efficiency

Free Cash Flow Analysis
Aspen Group Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Aspen Group Ltd

Revenue
108.1m AUD
Cost of Revenue
-39.5m AUD
Gross Profit
68.7m AUD
Operating Expenses
-32.7m AUD
Operating Income
36m AUD
Other Expenses
21m AUD
Net Income
57.1m AUD
Fundamental Scores

APZ Profitability Score
Profitability Due Diligence

Aspen Group Ltd's profitability score is 56/100. The higher the profitability score, the more profitable the company is.

Exceptional Net Margin
Exceptional Operating Margin
Strong 3Y Average Net Margin
Positive 3Y Average ROE
56/100
Profitability
Score

Aspen Group Ltd's profitability score is 56/100. The higher the profitability score, the more profitable the company is.

APZ Solvency Score
Solvency Due Diligence

Aspen Group Ltd's solvency score is 55/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Low D/E
Average Altman Z-Score
Short-Term Solvency
55/100
Solvency
Score

Aspen Group Ltd's solvency score is 55/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

APZ Price Targets Summary
Aspen Group Ltd

Wall Street analysts forecast APZ stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for APZ is 5.68 AUD with a low forecast of 5.27 AUD and a high forecast of 6.25 AUD.

Lowest
Price Target
5.27 AUD
3% Downside
Average
Price Target
5.68 AUD
4% Upside
Highest
Price Target
6.25 AUD
15% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for APZ is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one APZ stock?

The intrinsic value of one APZ stock under the Base Case scenario is 5.42 AUD.

Is APZ stock undervalued or overvalued?

Compared to the current market price of 5.45 AUD, Aspen Group Ltd is Overvalued by 1%.

Back to Top