Shop Apotheke Europe NV
XETRA:SAE
Cash Flow Statement
Cash Flow Statement
Shop Apotheke Europe NV
Dec-2020 | Dec-2021 | Dec-2022 | ||
---|---|---|---|---|
Operating Cash Flow | ||||
Net Income |
(1)
|
(66)
|
(69)
|
|
Depreciation & Amortization |
16
|
27
|
40
|
|
Other Non-Cash Items |
4
|
22
|
18
|
|
Cash Taxes Paid |
0
|
0
|
0
|
|
Cash Interest Paid |
13
|
6
|
7
|
|
Change in Working Capital |
(2)
|
28
|
(17)
|
|
Cash from Operating Activities |
18
N/A
|
12
-35%
|
(29)
N/A
|
|
Investing Cash Flow | ||||
Capital Expenditures |
(53)
|
(43)
|
(54)
|
|
Other Items |
13
|
(41)
|
(84)
|
|
Cash from Investing Activities |
(40)
N/A
|
(84)
-110%
|
(138)
-64%
|
|
Financing Cash Flow | ||||
Net Issuance of Common Stock |
76
|
12
|
1
|
|
Net Issuance of Debt |
(13)
|
224
|
(7)
|
|
Other |
(13)
|
(6)
|
(7)
|
|
Cash from Financing Activities |
50
N/A
|
230
+357%
|
(14)
N/A
|
|
Change in Cash | ||||
Net Change in Cash |
28
N/A
|
157
+464%
|
(181)
N/A
|
|
Free Cash Flow | ||||
Free Cash Flow |
(36)
N/A
|
(32)
+11%
|
(83)
-162%
|