First Time Loading...
S

Shop Apotheke Europe NV
XETRA:SAE

Watchlist Manager
Shop Apotheke Europe NV
XETRA:SAE
Watchlist
Price: 91.48 EUR 3.06% Market Closed
Updated: May 7, 2024
Section:
 

Relative Value

The Relative Value of one SAE stock under the Base Case scenario is 86.99 EUR. Compared to the current market price of 91.48 EUR, Shop Apotheke Europe NV is Overvalued by 5%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SAE Relative Value
Base Case
86.99 EUR
Overvaluation 5%
Relative Value
Price
S
Worst Case
Base Case
Best Case

Valuation Multiples

1.5
P/S
P/S
Price to Sales
1.5
vs History
25
vs Industry
19
Median 3Y
1.5
Median 5Y
1.4
Industry
0.6
Forward
1.1
More Details
Negative
P/E
P/E
Price to Earnings
N/A
vs History
vs Industry
Median 3Y
-23.8
Median 5Y
-139.5
Industry
16.4
Forward
-44.9
More Details
Negative
P/OCF
P/OCF
Price to OCF
N/A
vs History
vs Industry
Median 3Y
71.5
Median 5Y
-63.5
Industry
8
More Details
Negative
P/FCFE
P/FCFE
Price to FCFE
N/A
vs History
vs Industry
Median 3Y
-19.2
Median 5Y
-37.9
Industry
15.7
More Details
3.6
P/B
P/B
Price to Book Value
3.6
vs History
4
vs Industry
17
Median 3Y
0
Median 5Y
0
Industry
1.6
More Details
1.5
EV/S
EV/S
Enterprise Value to Sales
1.5
vs History
25
vs Industry
19
Median 3Y
1.5
Median 5Y
1.4
Industry
0.7
Forward
1.1
More Details
5.6
EV/GP
EV/GP
Enterprise Value to Gross Profit
5.6
vs History
28
vs Industry
17
Median 3Y
5.6
Median 5Y
5.4
Industry
2.2
More Details
Negative
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
N/A
vs History
vs Industry
Median 3Y
-53.2
Median 5Y
-131.9
Industry
8.4
More Details
Negative
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
N/A
vs History
vs Industry
Median 3Y
-34.5
Median 5Y
-2 513.6
Industry
12.7
More Details
Negative
EV/OCF
EV/OCF
Enterprise Value to OCF
N/A
vs History
vs Industry
Median 3Y
71.5
Median 5Y
-63.4
Industry
9.1
More Details
Negative
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
N/A
vs History
vs Industry
Median 3Y
-26.4
Median 5Y
-66.2
Industry
12.6
More Details
2.7
EV/IC
EV/IC
Enterprise Value to IC
2.7
vs History
4
vs Industry
14
Median 3Y
0
Median 5Y
0
Industry
1.1
More Details

Multiples Across Competitors

SAE Competitors Multiples
Shop Apotheke Europe NV Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
NL
Shop Apotheke Europe NV
XETRA:SAE
1.8B EUR 1.5 -23.8 -131.9 -34.5
ZA
Clicks Group Ltd
JSE:CLS
72.8B Zac 0 0 0 0
ZA
Dis-Chem Pharmacies Ltd
JSE:DCP
28.4B Zac 0 0 0 0
US
Walgreens Boots Alliance Inc
NASDAQ:WBA
14.9B USD 0.1 -2.5 5.2 11.5
BR
Raia Drogasil SA
BOVESPA:RADL3
45B BRL 1.3 42.6 12.9 23.1
CN
Yifeng Pharmacy Chain Co Ltd
SSE:603939
45.7B CNY 2 31.7 22.2 22.2
JP
MatsukiyoCocokara & Co
TSE:3088
927.9B JPY 0.9 18.3 9.1 11.7
SA
Al Nahdi Medical Company SCJSC
SAU:4164
17.8B SAR 2 19.9 11.2 18.5
MX
Corporativo Fragua SAB de CV
BMV:FRAGUAB
77.1B MXN 0.7 17.1 7.8 9.2
JP
Cosmos Pharmaceutical Corp
TSE:3349
582.5B JPY 0.6 24.2 11.4 18.4
CN
DaShenLin Pharmaceutical Group Co Ltd
SSE:603233
25.3B CNY 1 19.6 15 15

See Also

Summary
SAE intrinsic value, competitors valuation, and company profile.
DCF Valuation
SAE stock valuation using Discount Cash Flow valuation method.
Relative Valuation
SAE stock valuation using valuation multiples.
Wall Street Estimates
SAE price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
SAE stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 134,800+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.