First Time Loading...
S

Shop Apotheke Europe NV
XETRA:SAE

Watchlist Manager
Shop Apotheke Europe NV
XETRA:SAE
Watchlist
Price: 91.48 EUR 3.06%
Updated: Apr 26, 2024

Intrinsic Value

Shop Apotheke Europe NV engages in the operation of online pharmacies. [ Read More ]

The intrinsic value of one SAE stock under the Base Case scenario is 87.54 EUR. Compared to the current market price of 91.48 EUR, Shop Apotheke Europe NV is Overvalued by 4%.

Key Points:
SAE Intrinsic Value
Base Case
87.54 EUR
Overvaluation 4%
Intrinsic Value
Price
S
Worst Case
Base Case
Best Case

Valuation Backtest
Shop Apotheke Europe NV

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling SAE stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Shop Apotheke Europe NV

Provide an overview of the primary business activities
of Shop Apotheke Europe NV.

What unique competitive advantages
does Shop Apotheke Europe NV hold over its rivals?

What risks and challenges
does Shop Apotheke Europe NV face in the near future?

Summarize the latest earnings call
of Shop Apotheke Europe NV.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Shop Apotheke Europe NV.

Provide P/S
for Shop Apotheke Europe NV.

Provide P/E
for Shop Apotheke Europe NV.

Provide P/OCF
for Shop Apotheke Europe NV.

Provide P/FCFE
for Shop Apotheke Europe NV.

Provide P/B
for Shop Apotheke Europe NV.

Provide EV/S
for Shop Apotheke Europe NV.

Provide EV/GP
for Shop Apotheke Europe NV.

Provide EV/EBITDA
for Shop Apotheke Europe NV.

Provide EV/EBIT
for Shop Apotheke Europe NV.

Provide EV/OCF
for Shop Apotheke Europe NV.

Provide EV/FCFF
for Shop Apotheke Europe NV.

Provide EV/IC
for Shop Apotheke Europe NV.

Show me price targets
for Shop Apotheke Europe NV made by professional analysts.

What are the Revenue projections
for Shop Apotheke Europe NV?

How accurate were the past Revenue estimates
for Shop Apotheke Europe NV?

What are the Net Income projections
for Shop Apotheke Europe NV?

How accurate were the past Net Income estimates
for Shop Apotheke Europe NV?

What are the EPS projections
for Shop Apotheke Europe NV?

How accurate were the past EPS estimates
for Shop Apotheke Europe NV?

What are the EBIT projections
for Shop Apotheke Europe NV?

How accurate were the past EBIT estimates
for Shop Apotheke Europe NV?

Compare the revenue forecasts
for Shop Apotheke Europe NV with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Shop Apotheke Europe NV and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Shop Apotheke Europe NV against its competitors.

Analyze the profit margins
(gross, operating, and net) of Shop Apotheke Europe NV compared to its peers.

Compare the P/E ratios
of Shop Apotheke Europe NV against its peers.

Discuss the investment returns and shareholder value creation
comparing Shop Apotheke Europe NV with its peers.

Analyze the financial leverage
of Shop Apotheke Europe NV compared to its main competitors.

Show all profitability ratios
for Shop Apotheke Europe NV.

Provide ROE
for Shop Apotheke Europe NV.

Provide ROA
for Shop Apotheke Europe NV.

Provide ROIC
for Shop Apotheke Europe NV.

Provide ROCE
for Shop Apotheke Europe NV.

Provide Gross Margin
for Shop Apotheke Europe NV.

Provide Operating Margin
for Shop Apotheke Europe NV.

Provide Net Margin
for Shop Apotheke Europe NV.

Provide FCF Margin
for Shop Apotheke Europe NV.

Show all solvency ratios
for Shop Apotheke Europe NV.

Provide D/E Ratio
for Shop Apotheke Europe NV.

Provide D/A Ratio
for Shop Apotheke Europe NV.

Provide Interest Coverage Ratio
for Shop Apotheke Europe NV.

Provide Altman Z-Score Ratio
for Shop Apotheke Europe NV.

Provide Quick Ratio
for Shop Apotheke Europe NV.

Provide Current Ratio
for Shop Apotheke Europe NV.

Provide Cash Ratio
for Shop Apotheke Europe NV.

What is the historical Revenue growth
over the last 5 years for Shop Apotheke Europe NV?

What is the historical Net Income growth
over the last 5 years for Shop Apotheke Europe NV?

What is the current Free Cash Flow
of Shop Apotheke Europe NV?

Discuss the annual earnings per share (EPS)
trend over the past five years for Shop Apotheke Europe NV.

Financials

Balance Sheet Decomposition
Shop Apotheke Europe NV

Current Assets 343.9m
Cash & Short-Term Investments 184.3m
Receivables 59.9m
Other Current Assets 99.7m
Non-Current Assets 385.6m
Long-Term Investments 10.7m
PP&E 85.4m
Intangibles 289m
Other Non-Current Assets 462k
Current Liabilities 119.3m
Accounts Payable 72.9m
Short-Term Debt 40k
Other Current Liabilities 46.4m
Non-Current Liabilities 255.5m
Long-Term Debt 247.7m
Other Non-Current Liabilities 7.9m
Efficiency

Earnings Waterfall
Shop Apotheke Europe NV

Revenue
1.2B EUR
Cost of Revenue
-872.6m EUR
Gross Profit
331.8m EUR
Operating Expenses
-385.3m EUR
Operating Income
-53.5m EUR
Other Expenses
-24.1m EUR
Net Income
-77.6m EUR

Free Cash Flow Analysis
Shop Apotheke Europe NV

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

SAE Profitability Score
Profitability Due Diligence

Shop Apotheke Europe NV's profitability score is 33/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive 1-Year Revenue Growth
Negative ROIC
Negative Operating Income
33/100
Profitability
Score

Shop Apotheke Europe NV's profitability score is 33/100. The higher the profitability score, the more profitable the company is.

SAE Solvency Score
Solvency Due Diligence

Shop Apotheke Europe NV's solvency score is 46/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Low D/E
Long-Term Solvency
Negative Net Debt
46/100
Solvency
Score

Shop Apotheke Europe NV's solvency score is 46/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

SAE Price Targets Summary
Shop Apotheke Europe NV

There are no price targets for SAE.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

SAE Price
Shop Apotheke Europe NV

1M 1M
-
6M 6M
-
1Y 1Y
0%
3Y 3Y
-49%
5Y 5Y
+167%
10Y 10Y
+186%
Annual Price Range
91.48
52w Low
88.18
52w High
99.42
Price Metrics
Average Annual Return 87.66%
Standard Deviation of Annual Returns 154.81%
Max Drawdown -84%
Shares Statistics
Market Capitalization 1.8B EUR
Shares Outstanding 18 426 500
Percentage of Shares Shorted
N/A

SAE Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Shop Apotheke Europe NV

Country

Netherlands

Industry

Retail

Market Cap

1.8B EUR

Dividend Yield

0%

Description

Shop Apotheke Europe NV engages in the operation of online pharmacies. The company is headquartered in Sevenum, Limburg and currently employs 1,569 full-time employees. The company went IPO on 2016-10-13. The firm focuses on non-prescription medication (OTC), as well as on pharmacy-related beauty and personal care (BPC) products. The firm is active in Belgium, Spain, Italy, France, Austria, the Netherlands and Germany.

Contact

LIMBURG
Sevenum
Erik de Rodeweg 11/13
https://shop-apotheke-europe.com/

IPO

2016-10-13

Employees

1 569

Officers

See Also

Discover More
What is the Intrinsic Value of one SAE stock?

The intrinsic value of one SAE stock under the Base Case scenario is 87.54 EUR.

Is SAE stock undervalued or overvalued?

Compared to the current market price of 91.48 EUR, Shop Apotheke Europe NV is Overvalued by 4%.