
SUESS MicroTec SE
XETRA:SMHN

Intrinsic Value
The intrinsic value of one
SMHN
stock under the Base Case scenario is
44.08
EUR.
Compared to the current market price of 34.48 EUR,
SUESS MicroTec SE
is
Undervalued by 22%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
SUESS MicroTec SE
Fundamental Analysis


Revenue & Expenses Breakdown
SUESS MicroTec SE
Balance Sheet Decomposition
SUESS MicroTec SE
Current Assets | 442.3m |
Cash & Short-Term Investments | 137.4m |
Receivables | 73.8m |
Other Current Assets | 231m |
Non-Current Assets | 58.6m |
PP&E | 33.8m |
Intangibles | 23.2m |
Other Non-Current Assets | 1.5m |
Free Cash Flow Analysis
SUESS MicroTec SE
EUR | |
Free Cash Flow | EUR |
Earnings Waterfall
SUESS MicroTec SE
Revenue
|
446.1m
EUR
|
Cost of Revenue
|
-263.6m
EUR
|
Gross Profit
|
182.6m
EUR
|
Operating Expenses
|
-102.2m
EUR
|
Operating Income
|
80.3m
EUR
|
Other Expenses
|
30m
EUR
|
Net Income
|
110.3m
EUR
|
SMHN Profitability Score
Profitability Due Diligence
SUESS MicroTec SE's profitability score is 64/100. The higher the profitability score, the more profitable the company is.

Score
SUESS MicroTec SE's profitability score is 64/100. The higher the profitability score, the more profitable the company is.
SMHN Solvency Score
Solvency Due Diligence
SUESS MicroTec SE's solvency score is 91/100. The higher the solvency score, the more solvent the company is.

Score
SUESS MicroTec SE's solvency score is 91/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
SMHN Price Targets Summary
SUESS MicroTec SE
According to Wall Street analysts, the average 1-year price target for
SMHN
is 57.54 EUR
with a low forecast of 30.3 EUR and a high forecast of 84 EUR.
Dividends
Current shareholder yield for SMHN is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
SMHN
stock under the Base Case scenario is
44.08
EUR.
Compared to the current market price of 34.48 EUR,
SUESS MicroTec SE
is
Undervalued by 22%.