thyssenkrupp AG
XETRA:TKA

Watchlist Manager
thyssenkrupp AG Logo
thyssenkrupp AG
XETRA:TKA
Watchlist
Price: 11.02 EUR -2.39%
Market Cap: €6.9B

Relative Value

The Relative Value of one TKA stock under the Base Case scenario is hidden EUR. Compared to the current market price of 11.02 EUR, thyssenkrupp AG is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

TKA Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

TKA Competitors Multiples
thyssenkrupp AG Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
DE
thyssenkrupp AG
XETRA:TKA
6.8B EUR 0.2 14.7 1 -4.3
BR
Vale SA
BOVESPA:VALE3
359.2B BRL 1.7 11.9 5.5 7.2
AU
Fortescue Ltd
XMUN:FVJ
38.1B EUR 2.9 13.2 10.4 10.4
AU
Fortescue Metals Group Ltd
ASX:FMG
64.8B AUD 2.9 13.2 6 6
US
Nucor Corp
NYSE:NUE
41B USD 1.3 24.8 11.2 17.9
LU
ArcelorMittal SA
AEX:MT
34.3B EUR 0.7 16.3 9 17.3
IN
JSW Steel Ltd
NSE:JSWSTEEL
2.9T INR 1.6 39 13.3 20.5
US
Steel Dynamics Inc
NASDAQ:STLD
26.4B USD 1.4 22.2 14.7 20.2
IN
Tata Steel Ltd
NSE:TATASTEEL
2.3T INR 1.1 34.6 10.3 16.6
CN
Baoshan Iron & Steel Co Ltd
SSE:600019
159B CNY 0.5 16.9 13.9 13.9
JP
Nippon Steel Corp
TSE:5401
3.4T JPY 0.4 -526.9 6.7 13.2
P/E Multiple
Earnings Growth PEG
DE
thyssenkrupp AG
XETRA:TKA
Average P/E: 20.7
14.7
20%
0.7
BR
Vale SA
BOVESPA:VALE3
11.9
15%
0.8
AU
F
Fortescue Ltd
XMUN:FVJ
13.2
-5%
N/A
AU
Fortescue Metals Group Ltd
ASX:FMG
13.2
-5%
N/A
US
Nucor Corp
NYSE:NUE
24.8
15%
1.7
LU
ArcelorMittal SA
AEX:MT
16.3
52%
0.3
IN
JSW Steel Ltd
NSE:JSWSTEEL
39
74%
0.5
US
Steel Dynamics Inc
NASDAQ:STLD
22.2
26%
0.9
IN
Tata Steel Ltd
NSE:TATASTEEL
34.6
79%
0.4
CN
Baoshan Iron & Steel Co Ltd
SSE:600019
16.9
25%
0.7
JP
Nippon Steel Corp
TSE:5401
Negative Multiple: -526.9
6%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
DE
thyssenkrupp AG
XETRA:TKA
Average EV/EBIT: 14.3
Negative Multiple: -4.3
N/A N/A
BR
Vale SA
BOVESPA:VALE3
7.2
5%
1.4
AU
F
Fortescue Ltd
XMUN:FVJ
10.4
-7%
N/A
AU
Fortescue Metals Group Ltd
ASX:FMG
6
-7%
N/A
US
Nucor Corp
NYSE:NUE
17.9
13%
1.4
LU
ArcelorMittal SA
AEX:MT
17.3
16%
1.1
IN
JSW Steel Ltd
NSE:JSWSTEEL
20.5
37%
0.6
US
Steel Dynamics Inc
NASDAQ:STLD
20.2
N/A N/A
IN
Tata Steel Ltd
NSE:TATASTEEL
16.6
29%
0.6
CN
Baoshan Iron & Steel Co Ltd
SSE:600019
13.9
24%
0.6
JP
Nippon Steel Corp
TSE:5401
13.2
N/A N/A