GEA Group AG
XHAM:G1A

Watchlist Manager
GEA Group AG Logo
GEA Group AG
XHAM:G1A
Watchlist
Price: 58.2 EUR 1.48%
Market Cap: 10.5B EUR
Section:
 

Relative Value

The Relative Value of one G1A stock under the Base Case scenario is hidden EUR. Compared to the current market price of 58.2 EUR, GEA Group AG is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

G1A Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

1.8
P/S
P/S
Price to Sales
1.8
vs History
7
vs Industry
40
Median 3Y
1.4
Median 5Y
1.3
Industry
1.8
Forward
1.7
More Details
23.5
P/E
P/E
Price to Earnings
23.5
vs History
36
vs Industry
30
Median 3Y
17.6
Median 5Y
20
Industry
22.7
Forward
19.9
More Details
14.8
P/OCF
P/OCF
Price to OCF
14.8
vs History
15
vs Industry
32
Median 3Y
13.2
Median 5Y
12
Industry
15.4
More Details
33.1
P/FCFE
P/FCFE
Price to FCFE
33.1
vs History
36
vs Industry
19
Median 3Y
32.2
Median 5Y
29.8
Industry
21.8
More Details
4.3
P/B
P/B
Price to Book Value
4.3
vs History
6
vs Industry
17
Median 3Y
3.1
Median 5Y
3
Industry
2.1
More Details
1.8
EV/S
EV/S
Enterprise Value to Sales
1.8
vs History
6
vs Industry
43
Median 3Y
1.3
Median 5Y
1.3
Industry
1.9
Forward
1.7
More Details
4.8
EV/GP
EV/GP
Enterprise Value to Gross Profit
4.8
vs History
9
vs Industry
50
Median 3Y
3.8
Median 5Y
3.8
Industry
6.8
More Details
11.7
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
11.7
vs History
20
vs Industry
36
Median 3Y
9.7
Median 5Y
9.9
Industry
13.1
Forward
10.7
More Details
16
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
16
vs History
31
vs Industry
33
Median 3Y
13.6
Median 5Y
14.4
Industry
17.6
Forward
14
More Details
15.1
EV/OCF
EV/OCF
Enterprise Value to OCF
15.1
vs History
9
vs Industry
34
Median 3Y
12.7
Median 5Y
11.3
Industry
15.7
More Details
26.4
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
26.4
vs History
12
vs Industry
22
Median 3Y
20.8
Median 5Y
18.9
Industry
19.5
More Details
2
EV/IC
EV/IC
Enterprise Value to IC
2
vs History
9
vs Industry
28
Median 3Y
1.5
Median 5Y
1.4
Industry
1.5
More Details

Multiples Across Competitors

G1A Competitors Multiples
GEA Group AG Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
DE
GEA Group AG
XHAM:G1A
9.6B EUR 1.8 23.5 11.7 16
JP
Ishii Iron Works Co Ltd
TSE:6362
304.2T JPY 28 119.8 363 670.8 171 820.3 210 169.2
US
Parker-Hannifin Corp
NYSE:PH
116B USD 5.8 32.2 23.8 28.8
SE
Atlas Copco AB
STO:ATCO A
863.6B SEK 5 31.3 19.9 25.1
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
14.3T JPY 3 56.6 26.4 39.1
US
Barnes Group Inc
NYSE:B
80.5B USD 5.5 22.5 9.6 12.3
US
Illinois Tool Works Inc
NYSE:ITW
73.3B USD 4.6 24.4 17.9 19.6
SE
Sandvik AB
STO:SAND
390B SEK 3.2 26.4 15 20.5
CH
Schindler Holding AG
SIX:SCHP
32.7B CHF 2.9 33.2 19.1 23.9
JP
Fanuc Corp
TSE:6954
6T JPY 7.4 38.2 24.9 31.8
FI
Kone Oyj
OMXH:KNEBV
32.2B EUR 2.9 33.8 19.6 24.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
DE
GEA Group AG
XHAM:G1A
Average EV/EBITDA: 15 637.1
11.7
10%
1.2
JP
I
Ishii Iron Works Co Ltd
TSE:6362
171 820.3
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
23.8
11%
2.2
SE
Atlas Copco AB
STO:ATCO A
19.9
3%
6.6
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
26.4
19%
1.4
US
Barnes Group Inc
NYSE:B
9.6
33%
0.3
US
Illinois Tool Works Inc
NYSE:ITW
17.9
3%
6
SE
Sandvik AB
STO:SAND
15
6%
2.5
CH
Schindler Holding AG
SIX:SCHP
19.1
8%
2.4
JP
Fanuc Corp
TSE:6954
24.9
10%
2.5
FI
K
Kone Oyj
OMXH:KNEBV
19.6
9%
2.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
DE
GEA Group AG
XHAM:G1A
Average EV/EBIT: 19 128.2
16
14%
1.1
JP
I
Ishii Iron Works Co Ltd
TSE:6362
210 169.2
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
28.8
15%
1.9
SE
Atlas Copco AB
STO:ATCO A
25.1
4%
6.3
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
39.1
N/A N/A
US
Barnes Group Inc
NYSE:B
12.3
43%
0.3
US
Illinois Tool Works Inc
NYSE:ITW
19.6
4%
4.9
SE
Sandvik AB
STO:SAND
20.5
8%
2.6
CH
Schindler Holding AG
SIX:SCHP
23.9
10%
2.4
JP
Fanuc Corp
TSE:6954
31.8
N/A N/A
FI
K
Kone Oyj
OMXH:KNEBV
24.4
10%
2.4

See Also

Summary
G1A intrinsic value, competitors valuation, and company profile.
DCF Valuation
G1A stock valuation using Discount Cash Flow valuation method.
Relative Valuation
G1A stock valuation using valuation multiples.
Wall Street Estimates
G1A price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
G1A stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 308,400+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.