KBU Relative Valuation - TAG Colonia Immobilien AG

Watchlist Manager

Watchlist

Price: 5.6 EUR Market Closed

Market Cap: €248.5m

T	TAG Colonia Immobilien AG XHAM:KBU	DE
F	Fuego Enterprises Inc OTC:FUGI	US
A	Arem Pacific Corp OTC:ARPC	AU
S	Schmitt Industries Inc F:SI1A	US

Multiples-Based Value

KBU latest financial reports are more than 3 years old.

The Multiples-Based Value of one KBU stock under the Base Case scenario is hidden EUR. Compared to the current market price of 5.6 EUR, TAG Colonia Immobilien AG is hidden .

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is relative valuation?

How is Multiples-Based Value calculated?

KBU Multiples-Based Value

Unlock

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
DE	T	TAG Colonia Immobilien AG XHAM:KBU	248.5m EUR	2.7	6.5	47.7	47.8
DE		Vonovia SE XETRA:VNA	19.7B EUR	3.9	5.3	21.3	26.6
BM		Hongkong Land Holdings Ltd SGX:H78	17.9B USD	12.3	14.1	-84.4	-79.9
HK	S	Swire Properties Ltd HKEX:1972	139.6B HKD	8.8	-92.2	20.9	20.9
IL		Azrieli Group Ltd TASE:AZRG	52.2B ILS	13.4	27.6	34.4	34.8
CH		Swiss Prime Site AG SIX:SPSN	11B CHF	20	28.9	38.6	39.1
CN		China Resources Mixc Lifestyle Services Ltd HKEX:1209	106.7B HKD	5.3	24.8	17.4	17.4
SG		Capitaland Investment Ltd SGX:9CI	14B SGD	6.6	96.7	28.2	34.6
CN		Zhejiang China Commodities City Group Co Ltd SSE:600415	74.9B CNY	4.1	17.8	13.6	13.6
PH	S	SM Prime Holdings Inc XPHS:SMPH	605.8B PHP	4.2	12.4	10	12.2
DE		Deutsche Wohnen SE XETRA:DWNI	8.1B EUR	4.7	7	11.6	17.2

				Revenue Growth	P/S to Growth
DE	T	TAG Colonia Immobilien AG XHAM:KBU	Average P/S: 7.8 2.7	N/A	N/A
DE		Vonovia SE XETRA:VNA	3.9	-1%	N/A
BM		Hongkong Land Holdings Ltd SGX:H78	12.3	4%	3.1
HK	S	Swire Properties Ltd HKEX:1972	8.8	4%	2.2
IL		Azrieli Group Ltd TASE:AZRG	13.4	N/A	N/A
CH		Swiss Prime Site AG SIX:SPSN	20	11%	1.8
CN		China Resources Mixc Lifestyle Services Ltd HKEX:1209	5.3	9%	0.6
SG		Capitaland Investment Ltd SGX:9CI	6.6	6%	1.1
CN		Zhejiang China Commodities City Group Co Ltd SSE:600415	4.1	26%	0.2
PH	S	SM Prime Holdings Inc XPHS:SMPH	4.2	5%	0.8
DE		Deutsche Wohnen SE XETRA:DWNI	4.7	-12%	N/A

				Earnings Growth	PEG
DE	T	TAG Colonia Immobilien AG XHAM:KBU	Average P/E: 24.1 6.5	N/A	N/A
DE		Vonovia SE XETRA:VNA	5.3	N/A	N/A
BM		Hongkong Land Holdings Ltd SGX:H78	14.1	-7%	N/A
HK	S	Swire Properties Ltd HKEX:1972	Negative Multiple: -92.2	N/A	N/A
IL		Azrieli Group Ltd TASE:AZRG	27.6	N/A	N/A
CH		Swiss Prime Site AG SIX:SPSN	28.9	N/A	N/A
CN		China Resources Mixc Lifestyle Services Ltd HKEX:1209	24.8	12%	2.1
SG		Capitaland Investment Ltd SGX:9CI	96.7	85%	1.1
CN		Zhejiang China Commodities City Group Co Ltd SSE:600415	17.8	32%	0.6
PH	S	SM Prime Holdings Inc XPHS:SMPH	12.4	7%	1.8
DE		Deutsche Wohnen SE XETRA:DWNI	7	N/A	N/A

				EBITDA Growth	EV/EBITDA to Growth
DE	T	TAG Colonia Immobilien AG XHAM:KBU	Average EV/EBITDA: 24.4 47.7	N/A	N/A
DE		Vonovia SE XETRA:VNA	21.3	N/A	N/A
BM		Hongkong Land Holdings Ltd SGX:H78	Negative Multiple: -84.4	N/A	N/A
HK	S	Swire Properties Ltd HKEX:1972	20.9	N/A	N/A
IL		Azrieli Group Ltd TASE:AZRG	34.4	N/A	N/A
CH		Swiss Prime Site AG SIX:SPSN	38.6	N/A	N/A
CN		China Resources Mixc Lifestyle Services Ltd HKEX:1209	17.4	12%	1.5
SG		Capitaland Investment Ltd SGX:9CI	28.2	21%	1.3
CN		Zhejiang China Commodities City Group Co Ltd SSE:600415	13.6	36%	0.4
PH	S	SM Prime Holdings Inc XPHS:SMPH	10	7%	1.4
DE		Deutsche Wohnen SE XETRA:DWNI	11.6	N/A	N/A

				EBIT Growth	EV/EBIT to Growth
DE	T	TAG Colonia Immobilien AG XHAM:KBU	Average EV/EBIT: 26.4 47.8	N/A	N/A
DE		Vonovia SE XETRA:VNA	26.6	N/A	N/A
BM		Hongkong Land Holdings Ltd SGX:H78	Negative Multiple: -79.9	N/A	N/A
HK	S	Swire Properties Ltd HKEX:1972	20.9	8%	2.6
IL		Azrieli Group Ltd TASE:AZRG	34.8	N/A	N/A
CH		Swiss Prime Site AG SIX:SPSN	39.1	13%	3
CN		China Resources Mixc Lifestyle Services Ltd HKEX:1209	17.4	14%	1.2
SG		Capitaland Investment Ltd SGX:9CI	34.6	26%	1.3
CN		Zhejiang China Commodities City Group Co Ltd SSE:600415	13.6	31%	0.4
PH	S	SM Prime Holdings Inc XPHS:SMPH	12.2	7%	1.7
DE		Deutsche Wohnen SE XETRA:DWNI	17.2	N/A	N/A

TAG Colonia Immobilien AG
XHAM:KBU

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

KBU Competitors Multiples
TAG Colonia Immobilien AG Competitors

See Also

Company

Help

Tools

Stocks

TAG Colonia Immobilien AG XHAM:KBU

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

KBU Competitors Multiples TAG Colonia Immobilien AG Competitors

See Also

Company

Help

Tools

Stocks

TAG Colonia Immobilien AG
XHAM:KBU

KBU Competitors Multiples
TAG Colonia Immobilien AG Competitors