
Yatra Online Inc
NASDAQ:YTRA

Intrinsic Value
The intrinsic value of one
YTRA
stock under the Base Case scenario is
1.15
USD.
Compared to the current market price of 0.99 USD,
Yatra Online Inc
is
Undervalued by 14%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Yatra Online Inc
Fundamental Analysis


Revenue & Expenses Breakdown
Yatra Online Inc
Balance Sheet Decomposition
Yatra Online Inc
Current Assets | 10B |
Cash & Short-Term Investments | 2.3B |
Receivables | 5.7B |
Other Current Assets | 2B |
Non-Current Assets | 2.7B |
Long-Term Investments | 44.8m |
PP&E | 307.9m |
Intangibles | 2.2B |
Other Non-Current Assets | 200.5m |
Free Cash Flow Analysis
Yatra Online Inc
INR | |
Free Cash Flow | INR |
Earnings Waterfall
Yatra Online Inc
Revenue
|
6.8B
INR
|
Cost of Revenue
|
-3.2B
INR
|
Gross Profit
|
3.6B
INR
|
Operating Expenses
|
-3.7B
INR
|
Operating Income
|
-89.7m
INR
|
Other Expenses
|
25.1m
INR
|
Net Income
|
-64.6m
INR
|
YTRA Profitability Score
Profitability Due Diligence
Yatra Online Inc's profitability score is 40/100. The higher the profitability score, the more profitable the company is.

Score
Yatra Online Inc's profitability score is 40/100. The higher the profitability score, the more profitable the company is.
YTRA Solvency Score
Solvency Due Diligence
Yatra Online Inc's solvency score is 38/100. The higher the solvency score, the more solvent the company is.

Score
Yatra Online Inc's solvency score is 38/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
YTRA Price Targets Summary
Yatra Online Inc
According to Wall Street analysts, the average 1-year price target for
YTRA
is 3.06 USD
with a low forecast of 3.03 USD and a high forecast of 3.15 USD.
Dividends
Current shareholder yield for YTRA is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
YTRA
stock under the Base Case scenario is
1.15
USD.
Compared to the current market price of 0.99 USD,
Yatra Online Inc
is
Undervalued by 14%.