thyssenkrupp AG
XHAM:TKA

Watchlist Manager
thyssenkrupp AG Logo
thyssenkrupp AG
XHAM:TKA
Watchlist
Price: 10.345 EUR 0.44% Market Closed
Market Cap: 17.5B EUR

Relative Value

The Relative Value of one TKA stock under the Base Case scenario is hidden EUR. Compared to the current market price of 10.345 EUR, thyssenkrupp AG is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

TKA Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

TKA Competitors Multiples
thyssenkrupp AG Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
DE
thyssenkrupp AG
XHAM:TKA
6.4B EUR 0.2 13.8 0.6 -2.7
ZA
Kumba Iron Ore Ltd
JSE:KIO
113.6B Zac 0 0 0 0
BR
Vale SA
BOVESPA:VALE3
335.4B BRL 1.6 11.1 5.2 6.7
AU
Fortescue Metals Group Ltd
ASX:FMG
68.6B AUD 3 13.7 6.1 6.1
AU
Fortescue Ltd
XMUN:FVJ
39.4B EUR 2.9 13.6 10.5 10.5
US
Nucor Corp
NYSE:NUE
39.9B USD 1.3 24.2 11.1 17.5
LU
ArcelorMittal SA
AEX:MT
32.2B EUR 0.6 14.5 8 15.5
IN
JSW Steel Ltd
NSE:JSWSTEEL
2.9T INR 1.7 48 13.7 21.7
IN
Tata Steel Ltd
NSE:TATASTEEL
2.3T INR 1.1 34.5 10.3 16.6
US
Steel Dynamics Inc
NASDAQ:STLD
25.6B USD 1.4 22.7 14.8 20.4
CN
Baoshan Iron & Steel Co Ltd
SSE:600019
155.5B CNY 0.5 16.5 13.6 13.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
DE
thyssenkrupp AG
XHAM:TKA
Average EV/EBITDA: 9.4
0.6
18%
0
ZA
K
Kumba Iron Ore Ltd
JSE:KIO
Not Available
6%
N/A
BR
Vale SA
BOVESPA:VALE3
5.2
8%
0.7
AU
Fortescue Metals Group Ltd
ASX:FMG
6.1
10%
0.6
AU
F
Fortescue Ltd
XMUN:FVJ
10.5
10%
1
US
Nucor Corp
NYSE:NUE
11.1
10%
1.1
LU
ArcelorMittal SA
AEX:MT
8
13%
0.6
IN
JSW Steel Ltd
NSE:JSWSTEEL
13.7
24%
0.6
IN
Tata Steel Ltd
NSE:TATASTEEL
10.3
20%
0.5
US
Steel Dynamics Inc
NASDAQ:STLD
14.8
13%
1.1
CN
Baoshan Iron & Steel Co Ltd
SSE:600019
13.6
59%
0.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
DE
thyssenkrupp AG
XHAM:TKA
Average EV/EBIT: 14.3
Negative Multiple: -2.7
N/A N/A
ZA
K
Kumba Iron Ore Ltd
JSE:KIO
Not Available
-4%
N/A
BR
Vale SA
BOVESPA:VALE3
6.7
6%
1.1
AU
Fortescue Metals Group Ltd
ASX:FMG
6.1
-7%
N/A
AU
F
Fortescue Ltd
XMUN:FVJ
10.5
-7%
N/A
US
Nucor Corp
NYSE:NUE
17.5
13%
1.3
LU
ArcelorMittal SA
AEX:MT
15.5
16%
1
IN
JSW Steel Ltd
NSE:JSWSTEEL
21.7
37%
0.6
IN
Tata Steel Ltd
NSE:TATASTEEL
16.6
29%
0.6
US
Steel Dynamics Inc
NASDAQ:STLD
20.4
14%
1.5
CN
Baoshan Iron & Steel Co Ltd
SSE:600019
13.6
24%
0.6