A

ATI Inc
XMUN:ATD

Watchlist Manager
ATI Inc
XMUN:ATD
Watchlist
Price: 98.28 EUR 1.65% Market Closed
Market Cap: 2.8B EUR

Balance Sheet

Balance Sheet Decomposition
ATI Inc

Current Assets 2.7B
Cash & Short-Term Investments 372.2m
Receivables 804.2m
Other Current Assets 1.5B
Non-Current Assets 2.3B
PP&E 1.9B
Intangibles 225.2m
Other Non-Current Assets 264.5m
Current Liabilities 1.1B
Accounts Payable 493.5m
Other Current Liabilities 569.6m
Non-Current Liabilities 2.2B
Long-Term Debt 1.7B
Other Non-Current Liabilities 517.4m

Balance Sheet
ATI Inc

Rotate your device to view
Balance Sheet
Currency: USD
Dec-2001 Dec-2002 Dec-2003 Dec-2004 Dec-2005 Dec-2006 Dec-2007 Dec-2008 Dec-2009 Dec-2010 Dec-2011 Dec-2012 Dec-2013 Dec-2014 Dec-2015 Dec-2016 Dec-2017 Dec-2018 Dec-2019 Dec-2020 Dec-2021 Dec-2022 Dec-2023 Dec-2024
Assets
Cash & Cash Equivalents
19
16
37
44
73
502
623
166
245
257
340
223
1 025
268
149
164
140
264
191
158
223
165
744
392
Cash
19
16
37
44
73
0
0
166
245
257
340
223
1 025
268
149
164
140
264
191
158
223
165
0
392
Cash Equivalents
0
0
0
0
0
502
623
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
744
0
Short-Term Investments
15
43
43
207
289
0
0
304
464
176
41
82
2
8
1
66
1
118
300
488
465
419
414
330
Total Receivables
323
291
256
358
442
611
652
531
392
545
709
613
528
604
400
452
545
579
593
385
524
643
684
785
Accounts Receivables
275
239
249
358
442
611
652
531
392
545
709
613
528
604
400
452
545
579
593
385
524
643
684
785
Other Receivables
49
52
7
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Inventory
508
392
360
513
607
799
916
888
826
1 025
1 384
1 537
1 322
1 473
1 272
1 037
1 176
1 211
1 155
997
1 046
1 196
1 248
1 353
Other Current Assets
61
53
48
39
72
76
57
41
71
113
96
56
74
130
46
48
53
75
64
38
49
53
62
86
Total Current Assets
926
796
743
1 160
1 484
1 988
2 249
1 929
1 998
2 115
2 570
2 511
2 951
2 482
1 868
1 767
1 916
2 247
2 303
2 066
2 307
2 476
2 738
2 945
PP&E Net
829
758
711
718
705
872
1 240
1 634
1 908
1 989
2 369
2 560
2 874
2 962
2 928
2 499
2 496
2 475
2 502
1 469
1 529
1 549
1 666
1 777
PP&E Gross
829
758
711
718
705
872
1 240
1 634
1 908
1 989
2 369
2 560
2 874
2 962
2 928
2 499
2 496
2 475
2 502
1 469
1 529
1 549
1 666
1 777
Accumulated Depreciation
956
1 022
1 037
1 100
1 130
1 085
1 150
1 209
1 315
1 426
1 568
1 740
1 701
1 820
2 009
1 859
1 978
2 031
2 089
1 867
1 952
1 980
2 083
2 134
Intangible Assets
0
0
0
0
0
0
0
0
0
0
0
0
153
169
158
148
138
130
96
88
66
59
51
44
Goodwill
188
194
198
205
200
207
210
191
208
207
738
740
728
780
651
642
531
535
526
241
228
227
227
227
Other Long-Term Assets
700
346
250
232
343
214
398
417
233
182
371
437
193
190
146
115
105
116
208
171
156
134
303
238
Other Assets
188
194
198
205
200
207
210
191
208
207
738
740
728
780
651
642
531
535
526
241
228
227
227
227
Total Assets
2 643
N/A
2 093
-21%
1 903
-9%
2 316
+22%
2 732
+18%
3 281
+20%
4 096
+25%
4 170
+2%
4 346
+4%
4 494
+3%
6 047
+35%
6 248
+3%
6 899
+10%
6 583
-5%
5 752
-13%
5 170
-10%
5 185
+0%
5 502
+6%
5 635
+2%
4 035
-28%
4 285
+6%
4 446
+4%
4 985
+12%
5 231
+5%
Liabilities
Accounts Payable
155
171
172
271
313
355
388
279
309
394
491
500
472
557
381
294
420
499
521
291
376
553
525
609
Accrued Liabilities
168
161
195
192
216
264
295
322
259
250
320
0
0
0
0
0
98
107
132
111
108
113
126
138
Short-Term Debt
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Current Portion of Long-Term Debt
9
10
28
29
13
24
21
15
34
141
27
17
420
18
4
105
10
7
12
18
131
42
32
180
Other Current Liabilities
0
0
0
0
19
0
0
78
24
6
24
355
319
385
302
309
185
224
185
234
242
256
294
282
Total Current Liabilities
333
342
395
493
561
643
704
694
625
791
862
872
1 211
960
687
709
713
837
849
653
856
964
977
1 209
Long-Term Debt
573
509
504
553
547
530
507
495
1 038
922
1 482
1 463
1 527
1 509
1 492
1 772
1 531
1 536
1 387
1 550
1 712
1 706
2 148
1 715
Deferred Income Tax
154
0
0
0
0
0
0
0
0
69
10
0
207
81
76
16
10
13
0
0
0
0
0
0
Minority Interest
0
0
0
0
0
0
0
72
77
89
96
108
101
123
114
90
105
106
103
120
147
111
108
105
Other Liabilities
639
793
830
844
824
605
661
953
594
583
1 122
1 326
959
1 311
1 301
1 229
1 088
1 125
1 205
1 190
885
618
380
352
Total Liabilities
1 699
N/A
1 644
-3%
1 729
+5%
1 890
+9%
1 932
+2%
1 778
-8%
1 872
+5%
2 213
+18%
2 334
+5%
2 453
+5%
3 572
+46%
3 768
+6%
4 004
+6%
3 984
-1%
3 669
-8%
3 815
+4%
3 446
-10%
3 616
+5%
3 545
-2%
3 514
-1%
3 600
+2%
3 400
-6%
3 612
+6%
3 380
-6%
Equity
Common Stock
10
10
10
10
10
10
10
10
10
10
11
11
11
11
11
11
13
13
13
13
13
13
13
14
Retained Earnings
958
835
484
346
643
1 167
1 831
2 287
2 231
2 225
2 362
2 428
2 490
2 399
1 946
1 277
1 184
1 422
1 679
107
73
177
70
64
Additional Paid In Capital
481
481
481
481
536
637
694
652
654
659
1 207
1 182
1 186
1 164
1 162
1 189
1 596
1 615
1 618
1 626
1 597
1 668
1 697
1 944
Unrealized Security Profit/Loss
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Treasury Stock
478
470
458
79
19
0
75
245
209
188
163
111
80
44
21
28
26
31
18
0
5
87
184
83
Other Equity
26
408
342
331
369
311
236
747
674
665
942
1 029
713
931
1 015
1 094
1 028
1 134
1 202
1 224
992
725
83
90
Total Equity
945
N/A
449
-52%
175
-61%
426
+144%
800
+88%
1 503
+88%
2 224
+48%
1 957
-12%
2 012
+3%
2 041
+1%
2 475
+21%
2 480
+0%
2 894
+17%
2 598
-10%
2 083
-20%
1 355
-35%
1 739
+28%
1 886
+8%
2 090
+11%
521
-75%
686
+32%
1 046
+53%
1 373
+31%
1 850
+35%
Total Liabilities & Equity
2 643
N/A
2 093
-21%
1 903
-9%
2 316
+22%
2 732
+18%
3 281
+20%
4 096
+25%
4 170
+2%
4 346
+4%
4 494
+3%
6 047
+35%
6 248
+3%
6 899
+10%
6 583
-5%
5 752
-13%
5 170
-10%
5 185
+0%
5 502
+6%
5 635
+2%
4 035
-28%
4 285
+6%
4 446
+4%
4 985
+12%
5 231
+5%
Shares Outstanding
Common Shares Outstanding
80
81
81
96
98
101
102
97
98
99
106
107
108
109
109
109
126
126
126
127
127
128
127
141