mBank SA
XMUN:BRU
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
| 52 Week Range |
139.75
256.8
|
| Price Target |
|
We'll email you a reminder when the closing price reaches EUR.
Choose the stock you wish to monitor with a price alert.
This alert will be permanently deleted.
Balance Sheet
Balance Sheet Decomposition
mBank SA
mBank SA
Balance Sheet
mBank SA
| Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Net Loans |
11 612
|
13 263
|
15 674
|
14 330
|
15 376
|
23 045
|
33 683
|
52 142
|
52 469
|
59 374
|
67 746
|
66 947
|
68 210
|
74 582
|
78 434
|
81 763
|
84 591
|
94 723
|
104 807
|
108 379
|
118 014
|
120 143
|
113 480
|
121 376
|
|
| Investments |
5 829
|
6 260
|
7 078
|
7 083
|
9 346
|
9 961
|
14 152
|
18 348
|
18 018
|
23 015
|
23 544
|
23 776
|
27 643
|
30 885
|
33 646
|
38 868
|
37 280
|
39 070
|
40 709
|
57 637
|
62 197
|
64 717
|
75 687
|
84 859
|
|
| PP&E Net |
877
|
902
|
833
|
523
|
559
|
580
|
670
|
814
|
786
|
778
|
832
|
774
|
710
|
717
|
745
|
757
|
759
|
785
|
1 262
|
1 515
|
1 542
|
1 485
|
1 481
|
1 462
|
|
| PP&E Gross |
0
|
0
|
0
|
0
|
559
|
580
|
670
|
814
|
786
|
778
|
832
|
774
|
710
|
717
|
745
|
757
|
0
|
785
|
0
|
0
|
1 542
|
1 485
|
1 481
|
1 462
|
|
| Accumulated Depreciation |
0
|
0
|
0
|
0
|
507
|
567
|
629
|
717
|
802
|
857
|
938
|
933
|
1 010
|
1 037
|
1 073
|
1 123
|
0
|
1 164
|
0
|
0
|
1 200
|
1 275
|
1 409
|
904
|
|
| Intangible Assets |
141
|
208
|
330
|
357
|
375
|
374
|
405
|
438
|
441
|
421
|
432
|
431
|
451
|
462
|
516
|
579
|
711
|
773
|
955
|
1 151
|
1 260
|
1 367
|
1 678
|
1 932
|
|
| Goodwill |
192
|
590
|
552
|
308
|
32
|
7
|
0
|
0
|
0
|
7
|
5
|
5
|
5
|
4
|
4
|
4
|
0
|
4
|
0
|
28
|
24
|
24
|
24
|
24
|
|
| Long-Term Investments |
604
|
137
|
127
|
2
|
6
|
5
|
5
|
17
|
1
|
0
|
0
|
0
|
0
|
0
|
7
|
0
|
29
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Customer Acceptances Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
737
|
947
|
702
|
90
|
117
|
65
|
116
|
328
|
332
|
316
|
327
|
391
|
371
|
849
|
366
|
541
|
741
|
959
|
948
|
854
|
1 424
|
1 902
|
1 380
|
1 467
|
|
| Other Assets |
4 457
|
5 423
|
5 419
|
2 663
|
2 421
|
3 689
|
4 029
|
4 480
|
4 548
|
2 727
|
2 375
|
3 691
|
3 314
|
5 726
|
4 326
|
2 662
|
827
|
1 250
|
1 103
|
1 410
|
1 500
|
2 203
|
2 714
|
2 481
|
|
| Total Assets |
24 823
N/A
|
27 431
+11%
|
30 532
+11%
|
30 493
0%
|
32 739
+7%
|
42 331
+29%
|
55 942
+32%
|
82 605
+48%
|
81 024
-2%
|
90 039
+11%
|
98 790
+10%
|
102 145
+3%
|
104 283
+2%
|
117 986
+13%
|
123 523
+5%
|
133 744
+8%
|
131 301
-2%
|
145 781
+11%
|
158 353
+9%
|
178 872
+13%
|
199 539
+12%
|
209 892
+5%
|
226 981
+8%
|
245 957
+8%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accrued Liabilities |
764
|
278
|
322
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
199
|
189
|
202
|
189
|
0
|
0
|
229
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3 179
|
7 022
|
4 876
|
1 872
|
1 715
|
0
|
1 544
|
0
|
732
|
776
|
328
|
304
|
1 109
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
8
|
9
|
9
|
|
| Total Deposits |
18 078
|
17 488
|
19 183
|
23 480
|
25 969
|
34 190
|
44 648
|
66 541
|
69 815
|
75 878
|
81 635
|
75 915
|
73 876
|
80 931
|
91 288
|
98 190
|
96 693
|
100 117
|
117 828
|
135 339
|
159 655
|
175 163
|
186 541
|
200 831
|
|
| Other Interest Bearing Liabilities |
2 736
|
4 207
|
3 832
|
1 621
|
1 271
|
1 254
|
2 164
|
6 174
|
1 935
|
1 364
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Liabilities |
0
|
0
|
0
|
1
|
4
|
20
|
134
|
219
|
1
|
25
|
236
|
226
|
10
|
2
|
50
|
105
|
180
|
353
|
162
|
226
|
62
|
571
|
201
|
238
|
|
| Total Current Liabilities |
764
|
278
|
322
|
1
|
4
|
20
|
134
|
219
|
1
|
25
|
236
|
3 604
|
7 221
|
5 080
|
2 111
|
1 820
|
180
|
2 126
|
162
|
958
|
838
|
908
|
514
|
1 355
|
|
| Long-Term Debt |
34
|
2 583
|
4 551
|
3 103
|
2 731
|
3 390
|
4 590
|
4 460
|
4 048
|
4 382
|
5 192
|
8 115
|
9 165
|
14 469
|
12 774
|
16 604
|
16 481
|
23 981
|
19 935
|
20 601
|
18 918
|
15 069
|
16 605
|
17 463
|
|
| Deferred Income Tax |
694
|
814
|
597
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
2
|
3
|
10
|
1
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
|
| Minority Interest |
71
|
118
|
112
|
63
|
73
|
91
|
117
|
154
|
151
|
168
|
24
|
24
|
27
|
30
|
33
|
27
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
0
|
|
| Other Liabilities |
245
|
359
|
357
|
380
|
656
|
855
|
964
|
1 162
|
953
|
1 312
|
3 740
|
4 890
|
3 762
|
6 423
|
5 074
|
4 078
|
3 980
|
4 386
|
4 275
|
5 297
|
6 410
|
6 038
|
9 584
|
8 541
|
|
| Total Liabilities |
22 622
N/A
|
25 847
+14%
|
28 954
+12%
|
28 649
-1%
|
30 704
+7%
|
39 800
+30%
|
52 617
+32%
|
78 711
+50%
|
76 904
-2%
|
83 130
+8%
|
90 827
+9%
|
92 551
+2%
|
94 053
+2%
|
106 943
+14%
|
111 281
+4%
|
120 720
+8%
|
117 336
-3%
|
130 611
+11%
|
142 202
+9%
|
162 198
+14%
|
185 823
+15%
|
197 179
+6%
|
213 245
+8%
|
228 190
+7%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
92
|
92
|
92
|
115
|
116
|
118
|
119
|
119
|
119
|
168
|
168
|
169
|
169
|
169
|
169
|
169
|
169
|
169
|
169
|
169
|
170
|
170
|
170
|
170
|
|
| Retained Earnings |
1 483
|
842
|
831
|
457
|
614
|
1 029
|
1 733
|
2 587
|
2 712
|
3 356
|
4 408
|
5 609
|
6 399
|
6 970
|
8 274
|
9 487
|
10 295
|
11 380
|
12 395
|
12 502
|
11 326
|
1 885
|
1 864
|
4 051
|
|
| Additional Paid In Capital |
623
|
659
|
657
|
1 271
|
1 308
|
1 379
|
1 399
|
1 403
|
1 403
|
3 323
|
3 325
|
3 333
|
3 344
|
3 355
|
3 367
|
3 382
|
3 395
|
3 405
|
3 410
|
3 418
|
3 424
|
12 175
|
12 231
|
12 302
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
442
|
3
|
123
|
146
|
0
|
185
|
0
|
761
|
192
|
90
|
|
| Other Equity |
4
|
9
|
2
|
2
|
3
|
5
|
74
|
214
|
114
|
61
|
62
|
484
|
318
|
550
|
10
|
11
|
17
|
69
|
177
|
399
|
1 204
|
757
|
338
|
1 333
|
|
| Total Equity |
2 202
N/A
|
1 584
-28%
|
1 578
0%
|
1 845
+17%
|
2 035
+10%
|
2 531
+24%
|
3 325
+31%
|
3 894
+17%
|
4 120
+6%
|
6 909
+68%
|
7 963
+15%
|
9 594
+20%
|
10 229
+7%
|
11 043
+8%
|
12 242
+11%
|
13 024
+6%
|
13 965
+7%
|
15 169
+9%
|
16 151
+6%
|
16 673
+3%
|
13 716
-18%
|
12 713
-7%
|
13 735
+8%
|
17 767
+29%
|
|
| Total Liabilities & Equity |
24 823
N/A
|
27 431
+11%
|
30 532
+11%
|
30 493
0%
|
32 739
+7%
|
42 331
+29%
|
55 942
+32%
|
82 605
+48%
|
81 024
-2%
|
90 039
+11%
|
98 790
+10%
|
102 145
+3%
|
104 283
+2%
|
117 986
+13%
|
123 523
+5%
|
133 744
+8%
|
131 301
-2%
|
145 781
+11%
|
158 353
+9%
|
178 872
+13%
|
199 539
+12%
|
209 892
+5%
|
226 981
+8%
|
245 957
+8%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
27
|
27
|
26
|
33
|
33
|
33
|
34
|
34
|
34
|
42
|
42
|
42
|
42
|
42
|
42
|
42
|
42
|
42
|
42
|
42
|
42
|
42
|
42
|
42
|
|