Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
C
|
Carlisle Companies Inc
XMUN:CLE
|
US |
|
Recursion Pharmaceuticals Inc
NASDAQ:RXRX
|
US |
|
W
|
WooDeumGeeFarm Co Ltd
KOSDAQ:403490
|
KR |
|
P
|
Phillips 66
SWB:R66
|
US |
|
MS&AD Insurance Group Holdings Inc
OTC:MSADF
|
JP |
|
R
|
Ryanair Holdings PLC
OTC:RYAOF
|
IE |
|
J Sainsbury PLC
LSE:SBRY
|
UK |
|
S
|
Southern Co
XHAM:SOT
|
US |
|
Cementir Holding NV
MIL:CEM
|
IT |
|
Perion Network Ltd
NASDAQ:PERI
|
IL |
|
Bumyang Construction Co Ltd
KRX:002410
|
KR |
|
T
|
Tamburi Investment Partners SpA
F:T1I
|
IT |
|
First Reliance Bancshares Inc
OTC:FSRL
|
US |
|
N
|
Nokia Oyj
OTC:NOKBF
|
FI |
|
Yamada Holdings Co Ltd
OTC:YMDAF
|
JP |
|
Ramky Infrastructure Ltd
NSE:RAMKY
|
IN |
|
S
|
Sunflag Iron and Steel Co Ltd
BSE:500404
|
IN |
|
G
|
Greatland Gold PLC
OTC:GRLGF
|
UK |
|
Ziprecruiter Inc
NYSE:ZIP
|
US |
|
Harvey Norman Holdings Ltd
ASX:HVN
|
AU |
|
Nexstar Media Group Inc
NASDAQ:NXST
|
US |
|
G
|
Grenergy Renovables SA
MAD:GRE
|
ES |
|
Delcath Systems Inc
NASDAQ:DCTH
|
US |
|
N
|
Nan Juen International Co Ltd
TPEX:6584
|
TW |
Across the multi-year record, Carlisle’s building-products model combines cyclical revenue with persistent operating profitability and positive free cash flow. Capital spending has remained modest relative to operating cash generation, supporting dividends and substantial share repurchases.
Revenue continued to grow, but operating margins and trailing cash generation softened as raw-material and freight inflation outpaced pricing and working-capital demands increased. This is a meaningful pressure on recent results, not yet evidence of a changed model: cash generation remains positive, and management described the margin pressure as a timing issue.
Whether realized pricing catches up with raw-material and freight inflation enough to stabilize operating margins.
| Metric | FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| 3.4B | 3.8B | 4.5B | 4.8B | 4.2B | 3.8B | 5.4B | 4.6B | 5B | 5B | |
| (2.3B) | (2.7B) | (3.3B) | (3.4B) | (3B) | (2.7B) | (3.6B) | (3B) | (3.1B) | (3.2B) | |
| 1.1B | 1B | 1.2B | 1.4B | 1.2B | 1.1B | 1.9B | 1.6B | 1.9B | 1.8B | |
| (540.7m) | (584.3m) | (665.7m) | (717.5m) | (687.2m) | (504.5m) | (630.1m) | (651.4m) | (744.6m) | (790.1m) | |
| (495.4m) | (532.9m) | (625.4m) | (667.1m) | (632m) | (507.8m) | (623.5m) | (625.2m) | (722.8m) | (745.4m) | |
| (45.4m) | (51.3m) | (55.1m) | (60.9m) | (54.5m) | (16.4m) | (19m) | (28.7m) | (35.4m) | (47.1m) | |
| 100k | (100k) | 14.8m | 10.5m | (700k) | 19.7m | 12.4m | 2.5m | 13.6m | 2.4m | |
| 545.7m | 464m | 509m | 654.2m | 508.1m | 591m | 1.2B | 982.8m | 1.1B | 1B | |
| (30.6m) | (33.5m) | (53.5m) | (58.2m) | (71.8m) | (79.1m) | (79.1m) | (55.5m) | (13m) | (52.6m) | |
| 31.9m | 34m | 64.7m | 66m | 76.6m | 80.2m | 85.9m | 75.6m | 73.3m | 78.5m | |
| (141.5m) | 0 | 0 | — | (33.3m) | (17.6m) | (31.1m) | — | — | — | |
| 5.6m | (1.5m) | (9.6m) | (700k) | (1.7m) | (4.4m) | (2m) | 3.1m | (19.2m) | (1.1m) | |
| 379.2m | 429m | 445.9m | 595.3m | 401.3m | 489.9m | 1.1B | 930.4m | 1.1B | 948.8m | |
| (148.1m) | (146.1m) | (90.6m) | (121.6m) | (77.1m) | (104.3m) | (265.7m) | (211.5m) | (245.8m) | (206.3m) | |
| 231.1m | 282.9m | 355.3m | 473.7m | 324.2m | 385.6m | 858m | 718.9m | 865.1m | 742.5m | |
| 248m | 362.4m | 609.2m | 471.5m | 319m | 420.5m | 921.8m | 765.6m | 1.3B | 740.7m | |
| 3.82 | 5.69 | 10.01 | 8.21 | 5.80 | 7.90 | 17.55 | 15.19 | 27.79 | 17.14 |
© 2026 Alpha Spread Limited. All Rights Reserved.
www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.
Alpha Spread
Preferences
We rebuilt our DCF valuation models from the ground up and upgraded how Intrinsic Value is calculated. Alpha Spread now selects the method that best fits each company.
You can now see how the new methodology performed across thousands of stocks on our new Valuation Backtest page. We update the results at the end of every month.
By using Alpha Spread you are agreeing to our Terms of Service and Privacy Policy.
Already have an account? Sign in
Stock intrinsic value is the real worth of a company's stock, based on its financial health and performance.
Instead of looking at the stock's current market price, which can change due to people's opinions and emotions, intrinsic value helps us understand if a stock is truly a good deal or not.
By focusing on the company's actual financial strength, like its earnings and debts, we can make better decisions about which stocks to buy and when.
Read more