Celestica Inc
XMUN:CTW0
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/EBIT
Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBIT returns to its 3-Year Average (16.3), the stock would be worth €126.37 (62% downside from current price).
| Scenario | EV/EBIT Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 42.8 | €332 |
0%
|
| 3-Year Average | 16.3 | €126.37 |
-62%
|
| 5-Year Average | 10 | €77.97 |
-77%
|
| Industry Average | 31.7 | €246.24 |
-26%
|
| Country Average | 14.5 | €112.25 |
-66%
|
Forward EV/EBIT
Today’s price vs future ebit
| Today's Enterprise Value | EBIT | Forward EV/EBIT | ||
|---|---|---|---|---|
|
€47.3B
|
/ |
Jan 2026
$1.1B
|
= |
|
|
€47.3B
|
/ |
Dec 2026
$1.4B
|
= |
|
|
€47.3B
|
/ |
Dec 2027
$2B
|
= |
|
|
€47.3B
|
/ |
Dec 2028
$2.6B
|
= |
|
Forward EV/EBIT shows whether today’s EV/EBIT still looks high or low once future ebit are taken into account.
Peer Comparison
| Market Cap | EV/EBIT | P/E | ||||
|---|---|---|---|---|---|---|
| CA |
|
Celestica Inc
XMUN:CTW0
|
62.4B EUR | 42.8 | 54.8 | |
| CN |
|
Foxconn Industrial Internet Co Ltd
SSE:601138
|
1.2T CNY | 29 | 33.9 | |
| TW |
|
Hon Hai Precision Industry Co Ltd
TWSE:2317
|
2.9T TWD | 9.8 | 15.2 | |
| CH |
|
TE Connectivity Ltd
NYSE:TEL
|
72.7B USD | 21.1 | 35.2 | |
| US |
|
Jabil Inc
NYSE:JBL
|
34.9B USD | 22.5 | 43.1 | |
| SG |
|
Flex Ltd
NASDAQ:FLEX
|
31.8B USD | 22.5 | 37.4 | |
| KY |
|
Fabrinet
NYSE:FN
|
25.1B USD | 63.2 | 65.9 | |
| TW |
|
FIH Mobile Ltd
F:FW3
|
11.5B EUR | 173.5 | 252.8 | |
| US |
|
TTM Technologies Inc
NASDAQ:TTMI
|
13B USD | 50.2 | 73 | |
| US |
|
Sollensys Corp
OTC:SOLS
|
12.9B USD | 18.1 | 53.8 | |
| US |
F
|
Fabrinet
SWB:FAN
|
10.6B EUR | 37.3 | 40.2 |
Market Distribution
| Min | 0 |
| 30th Percentile | 10.6 |
| Median | 14.5 |
| 70th Percentile | 20.6 |
| Max | 3 794.4 |
Other Multiples
Celestica Inc
Glance View
In the complex world of electronics manufacturing and design, Celestica Inc. stands as a pivotal player, seamlessly integrating engineering expertise with global manufacturing capabilities. Born out of IBM in 1994, Celestica has evolved into a dynamic corporation that caters to the technological demands of an array of industries. At the heart of Celestica's operations is its commitment to supply chain agility and innovation. It leverages its extensive network of facilities across the globe to design, manufacture, and assemble electronic products, all tailored to specific client needs. This global reach allows Celestica to manage resources efficiently and to scale its operations, helping companies bring their products to market swiftly and cost-effectively. Celestica thrives by being more than just a manufacturer; it acts as a strategic partner that offers end-to-end solutions. Its revenue model hinges not only on production but also on providing services like engineering, design for manufacturability, prototyping, testing, and aftermarket support, including repair and logistics services. This diversification allows Celestica to capture a broad spectrum of the value chain, driving revenue streams that are as varied as its client list, which spans automotive, aerospace, telecommunications, and health tech sectors. By immersing itself deeply into the operational processes of its clients, Celestica ensures long-term partnerships, positioning itself as indispensable to companies navigating the intricacies of global electronics and technological commerce.