Cleveland-Cliffs Inc
XMUN:CVA
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Victoria PLC
LSE:VCP
|
UK |
|
KLab Inc
TSE:3656
|
JP |
|
Grupo Financiero Inbursa SAB de CV
BMV:GFINBURO
|
MX |
|
N
|
Nelly Group AB (publ)
STO:NELLY
|
SE |
|
G
|
Get Nice Financial Group Ltd
HKEX:1469
|
HK |
|
Shindengen Electric Manufacturing Co Ltd
TSE:6844
|
JP |
|
Catella AB
STO:CAT B
|
SE |
|
Hagoromo Foods Corp
TSE:2831
|
JP |
|
Honeys Holdings Co Ltd
TSE:2792
|
JP |
|
D
|
Dioo Microcircuits Co Ltd Jiangsu
SSE:688381
|
CN |
|
K
|
Kinjiro Co Ltd
TSE:4013
|
JP |
|
S.F. Holding Co Ltd
SZSE:002352
|
CN |
|
Beauty Garage Inc
TSE:3180
|
JP |
|
Huanlejia Food Group Co Ltd
SZSE:300997
|
CN |
|
Hyundai Pharmaceutical Co Ltd
KRX:004310
|
KR |
|
C
|
CI Holdings Bhd
KLSE:CIHLDG
|
MY |
|
Globalspace Technologies Ltd
BSE:540654
|
IN |
EV/EBIT
Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBIT returns to its 3-Year Average (7.9), the stock would be worth €-7.1 (186% downside from current price).
| Scenario | EV/EBIT Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | -9.1 | €8.21 |
0%
|
| 3-Year Average | 7.9 | €-7.1 |
-186%
|
| 5-Year Average | 5 | €-4.46 |
-154%
|
| Industry Average | 20.4 | €-18.29 |
-323%
|
| Country Average | 19.6 | €-17.64 |
-315%
|
Forward EV/EBIT
Today’s price vs future ebit
| Today's Enterprise Value | EBIT | Forward EV/EBIT | ||
|---|---|---|---|---|
|
€13.7B
|
/ |
Jan 2026
$-1.5B
|
= |
|
|
€13.7B
|
/ |
Dec 2026
$334.4m
|
= |
|
|
€13.7B
|
/ |
Dec 2027
$810.7m
|
= |
|
|
€13.7B
|
/ |
Dec 2028
$935.4m
|
= |
|
Forward EV/EBIT shows whether today’s EV/EBIT still looks high or low once future ebit are taken into account.
Peer Comparison
| Market Cap | EV/EBIT | P/E | ||||
|---|---|---|---|---|---|---|
| US |
|
Cleveland-Cliffs Inc
XMUN:CVA
|
5.7B EUR | -9.1 | -3.9 | |
| ZA |
K
|
Kumba Iron Ore Ltd
JSE:KIO
|
104.2B ZAR | 3.5 | 7.1 | |
| BR |
|
Vale SA
BOVESPA:VALE3
|
373.3B BRL | 6.9 | 27.8 | |
| LU |
|
ArcelorMittal SA
AEX:MT
|
40.7B EUR | 20.8 | 14.9 | |
| AU |
|
Fortescue Metals Group Ltd
ASX:FMG
|
65.4B AUD | 8.1 | 11.9 | |
| AU |
F
|
Fortescue Ltd
XMUN:FVJ
|
39.5B EUR | 8.2 | 12.2 | |
| US |
|
Nucor Corp
NYSE:NUE
|
44.8B USD | 18.5 | 25.8 | |
| IN |
|
JSW Steel Ltd
NSE:JSWSTEEL
|
3T INR | 21.2 | 40.4 | |
| US |
|
Steel Dynamics Inc
NASDAQ:STLD
|
29.3B USD | 22.1 | 24.7 | |
| IN |
|
Tata Steel Ltd
NSE:TATASTEEL
|
2.6T INR | 16.6 | 28.8 | |
| US |
|
Carpenter Technology Corp
NYSE:CRS
|
22.2B USD | 37.8 | 50.9 |
Market Distribution
| Min | 0 |
| 30th Percentile | 13.6 |
| Median | 19.6 |
| 70th Percentile | 27.8 |
| Max | 1 826 183.2 |
Other Multiples
Cleveland-Cliffs Inc
Glance View
Cleveland-Cliffs Inc., often recognized as a pivotal pillar of American mining and manufacturing, is a company with roots tracing back to 1847. Its journey began with the extraction of iron ore from the rich deposits of Minnesota and Michigan, which laid the foundation for its longstanding legacy in the U.S. steel industry. Over the years, Cleveland-Cliffs evolved beyond merely mining, strategically expanding its footprint by acquiring steel production and manufacturing facilities. This transformation enabled the company to become the largest flat-rolled steel producer in North America. From extracting iron ore to creating advanced steel products, Cleveland-Cliffs has honed a vertically integrated business model that ensures control over its supply chain, enhancing efficiency and cost effectiveness. At the core of Cleveland-Cliffs' operations is its ability to innovate and adapt to the ever-changing demands of the metal markets. The company serves a diverse array of industries, including automotive, infrastructure, and manufacturing, bolstering its revenue with its advanced high-strength steel offerings. Through cost-efficient production techniques and substantial investment in environmentally sustainable practices, the company produces a wide range of steel products, catering to various specifications and requirements. By transforming raw materials into finished steel goods, Cleveland-Cliffs generates income primarily from sales contracts with a spectrum of industrial clients. This comprehensive approach not only secures its profitability but also fortifies its position as a key player driving the resurgence of the American steel industry.