Dentsu Group Inc
XMUN:DEN

Watchlist Manager
Dentsu Group Inc Logo
Dentsu Group Inc
XMUN:DEN
Watchlist
Price: 17.6 EUR -3.83% Market Closed
Market Cap: 4.7B EUR
Section:
 

Relative Value

The Relative Value of one DEN stock under the Base Case scenario is hidden EUR. Compared to the current market price of 17.6 EUR, Dentsu Group Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

DEN Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

0.7
P/S
P/S
Price to Sales
0.7
vs History
80
vs Industry
69
Median 3Y
0.8
Median 5Y
0.9
Industry
1.5
Forward
0.6
More Details
Negative
P/E
P/E
Price to Earnings
N/A
vs History
vs Industry
10
Median 3Y
-3.5
Median 5Y
-3.6
Industry
17.1
Forward
-19.3
More Details
5.9
P/OCF
P/OCF
Price to OCF
5.9
vs History
77
vs Industry
25
Median 3Y
10
Median 5Y
9.2
Industry
11.1
More Details
Negative
P/FCFE
P/FCFE
Price to FCFE
N/A
vs History
vs Industry
3
Median 3Y
-21.6
Median 5Y
-17.7
Industry
15.3
More Details
1.5
P/B
P/B
Price to Book Value
1.5
vs History
0
vs Industry
49
Median 3Y
1.3
Median 5Y
1.3
Industry
1.8
More Details
0.8
EV/S
EV/S
Enterprise Value to Sales
0.8
vs History
79
vs Industry
65
Median 3Y
0.8
Median 5Y
0.9
Industry
1.6
Forward
0.8
More Details
0.9
EV/GP
EV/GP
Enterprise Value to Gross Profit
0.9
vs History
74
vs Industry
74
Median 3Y
1
Median 5Y
1
Industry
3.5
More Details
4.5
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
4.5
vs History
71
vs Industry
45
Median 3Y
4.9
Median 5Y
4.9
Industry
8.8
Forward
6.5
More Details
6.6
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
6.6
vs History
77
vs Industry
38
Median 3Y
7.5
Median 5Y
7.5
Industry
12.4
More Details
6.9
EV/OCF
EV/OCF
Enterprise Value to OCF
6.9
vs History
69
vs Industry
23
Median 3Y
9.7
Median 5Y
8.5
Industry
10.4
More Details
8.3
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
8.3
vs History
68
vs Industry
16
Median 3Y
12.7
Median 5Y
10.2
Industry
12.5
More Details
0.7
EV/IC
EV/IC
Enterprise Value to IC
0.7
vs History
9
vs Industry
67
Median 3Y
0.6
Median 5Y
0.6
Industry
1.5
More Details

Multiples Across Competitors

DEN Competitors Multiples
Dentsu Group Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Dentsu Group Inc
XMUN:DEN
919.5B EUR 0.7 -3.6 4.5 6.6
FR
Publicis Groupe SA
PAR:PUB
21.8B EUR 1.3 12.7 7.3 9.6
US
Omnicom Group Inc
NYSE:OMC
25.4B USD 1.6 19.1 10.2 11.2
CN
Focus Media Information Technology Co Ltd
SZSE:002027
112.6B CNY 8.9 20.8 17.5 17.5
UK
Informa PLC
LSE:INF
11.7B GBP 3 160 11.8 18.4
CN
BlueFocus Intelligent Communications Group Co Ltd
SZSE:300058
76.5B CNY 1.2 -350.8 -354.1 -354.1
CN
Leo Group Co Ltd
SZSE:002131
64.5B CNY 3.3 131.8 545.1 545.1
US
Interpublic Group of Companies Inc
NYSE:IPG
9.2B USD 0.9 16.8 6.3 7.4
HK
QMMM Holdings Ltd
NASDAQ:QMMM
6.8B USD 1 740.7 -2 306.1 -2 321.9 -2 296.7
US
NIQ Global Intelligence PLC
NYSE:NIQ
5.1B USD 0 0 0 0
UK
WPP PLC
LSE:WPP
3.5B GBP 0.2 9.1 5 7.1
P/E Multiple
Earnings Growth PEG
JP
Dentsu Group Inc
XMUN:DEN
Average P/E: 52.9
Negative Multiple: -3.6 		N/A N/A
FR
Publicis Groupe SA
PAR:PUB
12.7
9%
1.4
US
Omnicom Group Inc
NYSE:OMC
19.1
34%
0.6
CN
F
Focus Media Information Technology Co Ltd
SZSE:002027
20.8
9%
2.3
UK
Informa PLC
LSE:INF
160
43%
3.7
CN
BlueFocus Intelligent Communications Group Co Ltd
SZSE:300058
Negative Multiple: -350.8 N/A N/A
CN
Leo Group Co Ltd
SZSE:002131
131.8
N/A N/A
US
Interpublic Group of Companies Inc
NYSE:IPG
16.8
21%
0.8
HK
QMMM Holdings Ltd
NASDAQ:QMMM
Negative Multiple: -2 306.1 N/A N/A
US
N
NIQ Global Intelligence PLC
NYSE:NIQ
Not Available N/A N/A
UK
WPP PLC
LSE:WPP
9.1
-36%
N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
Dentsu Group Inc
XMUN:DEN
Average EV/EBITDA: 76
4.5
4%
1.1
FR
Publicis Groupe SA
PAR:PUB
7.3
3%
2.4
US
Omnicom Group Inc
NYSE:OMC
10.2
16%
0.6
CN
F
Focus Media Information Technology Co Ltd
SZSE:002027
17.5
16%
1.1
UK
Informa PLC
LSE:INF
11.8
11%
1.1
CN
BlueFocus Intelligent Communications Group Co Ltd
SZSE:300058
Negative Multiple: -354.1 N/A N/A
CN
Leo Group Co Ltd
SZSE:002131
545.1
N/A N/A
US
Interpublic Group of Companies Inc
NYSE:IPG
6.3
4%
1.6
HK
QMMM Holdings Ltd
NASDAQ:QMMM
Negative Multiple: -2 321.9 N/A N/A
US
N
NIQ Global Intelligence PLC
NYSE:NIQ
Not Available
21%
N/A
UK
WPP PLC
LSE:WPP
5
-2%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
Dentsu Group Inc
XMUN:DEN
Average EV/EBIT: 77.9
6.6
N/A N/A
FR
Publicis Groupe SA
PAR:PUB
9.6
5%
1.9
US
Omnicom Group Inc
NYSE:OMC
11.2
17%
0.7
CN
F
Focus Media Information Technology Co Ltd
SZSE:002027
17.5
9%
1.9
UK
Informa PLC
LSE:INF
18.4
22%
0.8
CN
BlueFocus Intelligent Communications Group Co Ltd
SZSE:300058
Negative Multiple: -354.1 N/A N/A
CN
Leo Group Co Ltd
SZSE:002131
545.1
N/A N/A
US
Interpublic Group of Companies Inc
NYSE:IPG
7.4
6%
1.2
HK
QMMM Holdings Ltd
NASDAQ:QMMM
Negative Multiple: -2 296.7 N/A N/A
US
N
NIQ Global Intelligence PLC
NYSE:NIQ
Not Available
157%
N/A
UK
WPP PLC
LSE:WPP
7.1
-1%
N/A

See Also

Summary
DEN intrinsic value, competitors valuation, and company profile.
DCF Valuation
DEN stock valuation using Discount Cash Flow valuation method.
Relative Valuation
DEN stock valuation using valuation multiples.
Wall Street Estimates
DEN price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
DEN stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 309,600+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.