Dentsu Group Inc
XMUN:DEN

Watchlist Manager
Dentsu Group Inc Logo
Dentsu Group Inc
XMUN:DEN
Watchlist
Price: 17.6 EUR -3.83% Market Closed
Market Cap: 4.7B EUR
Section:
 

Relative Value

The Relative Value of one DEN stock under the Base Case scenario is hidden EUR. Compared to the current market price of 17.6 EUR, Dentsu Group Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

DEN Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

0.6
P/S
P/S
Price to Sales
0.6
vs History
84
vs Industry
69
Median 3Y
0.8
Median 5Y
0.9
Industry
1.5
Forward
0.6
More Details
Negative
P/E
P/E
Price to Earnings
N/A
vs History
vs Industry
10
Median 3Y
-3.4
Median 5Y
-4
Industry
17.1
Forward
-18.1
More Details
5.5
P/OCF
P/OCF
Price to OCF
5.5
vs History
79
vs Industry
25
Median 3Y
12.3
Median 5Y
9.2
Industry
11
More Details
Negative
P/FCFE
P/FCFE
Price to FCFE
N/A
vs History
vs Industry
3
Median 3Y
-21
Median 5Y
-14.7
Industry
15.4
More Details
1.5
P/B
P/B
Price to Book Value
1.5
vs History
6
vs Industry
49
Median 3Y
1.3
Median 5Y
1.3
Industry
1.7
More Details
0.7
EV/S
EV/S
Enterprise Value to Sales
0.7
vs History
84
vs Industry
65
Median 3Y
0.9
Median 5Y
0.9
Industry
1.6
Forward
0.7
More Details
0.9
EV/GP
EV/GP
Enterprise Value to Gross Profit
0.9
vs History
80
vs Industry
74
Median 3Y
1
Median 5Y
1
Industry
3.5
More Details
4.2
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
4.2
vs History
82
vs Industry
45
Median 3Y
4.9
Median 5Y
5
Industry
8.8
Forward
6.2
More Details
6.2
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
6.2
vs History
87
vs Industry
38
Median 3Y
7.5
Median 5Y
7.5
Industry
12.7
More Details
6.5
EV/OCF
EV/OCF
Enterprise Value to OCF
6.5
vs History
79
vs Industry
23
Median 3Y
13.8
Median 5Y
8.5
Industry
10.5
More Details
7.9
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
7.9
vs History
77
vs Industry
16
Median 3Y
18.7
Median 5Y
10.2
Industry
12.6
More Details
0.7
EV/IC
EV/IC
Enterprise Value to IC
0.7
vs History
17
vs Industry
67
Median 3Y
0.6
Median 5Y
0.6
Industry
1.4
More Details

Multiples Across Competitors

DEN Competitors Multiples
Dentsu Group Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Dentsu Group Inc
XMUN:DEN
862.9B EUR 0.6 -3.4 4.2 6.2
FR
Publicis Groupe SA
PAR:PUB
22.4B EUR 1.3 13.1 7.5 9.8
US
Omnicom Group Inc
NYSE:OMC
25.7B USD 1.6 19.2 10.2 11.3
UK
Informa PLC
LSE:INF
11.5B GBP 3 157.9 11.7 18.2
CN
Focus Media Information Technology Co Ltd
SZSE:002027
105.3B CNY 8.4 19.4 16.3 16.3
US
Interpublic Group of Companies Inc
NYSE:IPG
9.2B USD 0.9 16.8 6.3 7.4
HK
QMMM Holdings Ltd
NASDAQ:QMMM
6.8B USD 1 740.7 -2 306.1 -2 321.9 -2 296.7
UK
WPP PLC
LSE:WPP
3.6B GBP 0.3 9.4 5.1 7.2
CN
BlueFocus Intelligent Communications Group Co Ltd
SZSE:300058
34B CNY 0.5 -155.7 -152.9 -152.9
US
NIQ Global Intelligence PLC
NYSE:NIQ
4.8B USD 0 0 0 0
CN
Leo Group Co Ltd
SZSE:002131
33.3B CNY 1.7 68.1 269.7 269.7
P/E Multiple
Earnings Growth PEG
JP
Dentsu Group Inc
XMUN:DEN
Average P/E: 43.4
Negative Multiple: -3.4 		N/A N/A
FR
Publicis Groupe SA
PAR:PUB
13.1
9%
1.5
US
Omnicom Group Inc
NYSE:OMC
19.2
34%
0.6
UK
Informa PLC
LSE:INF
157.9
43%
3.7
CN
F
Focus Media Information Technology Co Ltd
SZSE:002027
19.4
9%
2.2
US
Interpublic Group of Companies Inc
NYSE:IPG
16.8
21%
0.8
HK
QMMM Holdings Ltd
NASDAQ:QMMM
Negative Multiple: -2 306.1 N/A N/A
UK
WPP PLC
LSE:WPP
9.4
-36%
N/A
CN
BlueFocus Intelligent Communications Group Co Ltd
SZSE:300058
Negative Multiple: -155.7 N/A N/A
US
N
NIQ Global Intelligence PLC
NYSE:NIQ
Not Available N/A N/A
CN
Leo Group Co Ltd
SZSE:002131
68.1
N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
Dentsu Group Inc
XMUN:DEN
Average EV/EBITDA: 41.4
4.2
4%
1.1
FR
Publicis Groupe SA
PAR:PUB
7.5
3%
2.5
US
Omnicom Group Inc
NYSE:OMC
10.2
16%
0.6
UK
Informa PLC
LSE:INF
11.7
11%
1.1
CN
F
Focus Media Information Technology Co Ltd
SZSE:002027
16.3
16%
1
US
Interpublic Group of Companies Inc
NYSE:IPG
6.3
4%
1.6
HK
QMMM Holdings Ltd
NASDAQ:QMMM
Negative Multiple: -2 321.9 N/A N/A
UK
WPP PLC
LSE:WPP
5.1
-2%
N/A
CN
BlueFocus Intelligent Communications Group Co Ltd
SZSE:300058
Negative Multiple: -152.9 N/A N/A
US
N
NIQ Global Intelligence PLC
NYSE:NIQ
Not Available
21%
N/A
CN
Leo Group Co Ltd
SZSE:002131
269.7
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
Dentsu Group Inc
XMUN:DEN
Average EV/EBIT: 43.3
6.2
N/A N/A
FR
Publicis Groupe SA
PAR:PUB
9.8
5%
2
US
Omnicom Group Inc
NYSE:OMC
11.3
17%
0.7
UK
Informa PLC
LSE:INF
18.2
22%
0.8
CN
F
Focus Media Information Technology Co Ltd
SZSE:002027
16.3
9%
1.8
US
Interpublic Group of Companies Inc
NYSE:IPG
7.4
6%
1.2
HK
QMMM Holdings Ltd
NASDAQ:QMMM
Negative Multiple: -2 296.7 N/A N/A
UK
WPP PLC
LSE:WPP
7.2
-1%
N/A
CN
BlueFocus Intelligent Communications Group Co Ltd
SZSE:300058
Negative Multiple: -152.9 N/A N/A
US
N
NIQ Global Intelligence PLC
NYSE:NIQ
Not Available
157%
N/A
CN
Leo Group Co Ltd
SZSE:002131
269.7
N/A N/A

See Also

Summary
DEN intrinsic value, competitors valuation, and company profile.
DCF Valuation
DEN stock valuation using Discount Cash Flow valuation method.
Relative Valuation
DEN stock valuation using valuation multiples.
Wall Street Estimates
DEN price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
DEN stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 306,100+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.