Dentsu Group Inc banner

Dentsu Group Inc
XMUN:DEN

Watchlist Manager
Dentsu Group Inc Logo
Dentsu Group Inc
XMUN:DEN
Watchlist
Price: 17.1 EUR 2.4% Market Closed
Market Cap: €4.5B

EV/EBITDA

4.8
Current
3%
Cheaper
vs 3-y average of 4.9

Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.

EV/EBITDA
4.8
=
Enterprise Value
€1.1T
/
EBITDA
¥221.2B

Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.

EV/EBITDA
4.8
=
Enterprise Value
€1.1T
/
EBITDA
¥221.2B

Valuation Scenarios

Dentsu Group Inc is trading below its 3-year average

If EV/EBITDA returns to its 3-Year Average (4.9), the stock would be worth €17.54 (3% upside from current price).

Statistics
Positive Scenarios
4/4
Maximum Downside
No Downside Scenarios
Maximum Upside
+127%
Average Upside
54%
Scenario EV/EBITDA Value Implied Price Upside/Downside
Current Multiple 4.8 €17.1
0%
3-Year Average 4.9 €17.54
+3%
5-Year Average 4.9 €17.54
+3%
Industry Average 10.8 €38.82
+127%
Country Average 8.7 €31.18
+82%

Forward EV/EBITDA
Today’s price vs future ebitda

Today's Enterprise Value EBITDA Forward EV/EBITDA
€1.1T
/
Jan 2026
¥221.2B
=
4.8
Current
€1.1T
/
Dec 2026
¥218.8B
=
4.8
Forward
€1.1T
/
Dec 2027
¥233.1B
=
4.5
Forward
€1.1T
/
Dec 2028
¥256.9B
=
4.1
Forward

Forward EV/EBITDA shows whether today’s EV/EBITDA still looks high or low once future ebitda are taken into account.

Peer Comparison

All Multiples
EV/EBITDA
P/E
All Countries
Close
P/E Multiple
Earnings Growth PEG
JP
Dentsu Group Inc
XMUN:DEN
Average P/E: 166.6
Negative Multiple: -2.5
N/A N/A
US
Omnicom Group Inc
NYSE:OMC
Negative Multiple: -451 N/A N/A
FR
Publicis Groupe SA
PAR:PUB
11.9
11%
1.1
UK
Informa PLC
LSE:INF
972.2
335%
2.9
CN
F
Focus Media Information Technology Co Ltd
SZSE:002027
16.7
8%
2.1
CN
BlueFocus Intelligent Communications Group Co Ltd
SZSE:300058
Negative Multiple: -316.7 N/A N/A
US
Interpublic Group of Companies Inc
NYSE:IPG
16.8
21%
0.8
CN
Leo Group Co Ltd
SZSE:002131
115
N/A N/A
HK
QMMM Holdings Ltd
NASDAQ:QMMM
Negative Multiple: -2 306.1 N/A N/A
FR
JCDecaux SE
PAR:DEC
16.2
7%
2.3
JP
CyberAgent Inc
TSE:4751
17.6
14%
1.3

Market Distribution

Lower than 100% of companies in Japan
Percentile
0th
Based on 5 051 companies
0th percentile
0
Low
0.1 — 6.7
Typical Range
6.7 — 12.2
High
12.2 —
Distribution Statistics
Japan
Min 0.1
30th Percentile 6.7
Median 8.7
70th Percentile 12.2
Max 214 699 781.2

Dentsu Group Inc
Glance View

Market Cap
4.5B EUR
Industry
Media

In the bustling world of advertising and communications, Dentsu Group Inc. stands as a formidable force, having its roots deeply embedded in the rich tapestry of Japan's media landscape. Founded in 1901, Dentsu has grown from its initial focus on news advertising into a global powerhouse in marketing communications. The company's journey is marked by strategic expansions and the relentless pursuit of innovation, including its significant acquisition of London's Aegis Group in 2012, which paved the way for Dentsu's global outreach. By integrating Aegis, Dentsu not only broadened its footprint but also enhanced its capabilities in digital and media services, setting the stage for a dynamic presence across over 140 countries. Dentsu's revenue engine is fueled primarily by its comprehensive suite of services, encompassing advertising, media, and digital solutions. The company expertly crafts media strategies and creative content that resonate with consumers worldwide, driving brand visibility and engagement. Its business model revolves around delivering tailored communications strategies through both traditional avenues, like television and print, and modern digital channels, harnessing data and technology for precision targeting. By capitalizing on these dual capabilities, Dentsu not only drives results for its clients but also captures significant market share in the competitive advertising industry. The group's strategic emphasis on integrating creativity and technology exemplifies its commitment to adapting in an era where data-driven insights and innovative storytelling converge.

DEN Intrinsic Value
32.91 EUR
Undervaluation 48%
Intrinsic Value
Price €17.1
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett