Dentsu Group Inc
XMUN:DEN
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/EBITDA
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBITDA returns to its 3-Year Average (4.9), the stock would be worth €17.54 (3% upside from current price).
| Scenario | EV/EBITDA Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 4.8 | €17.1 |
0%
|
| 3-Year Average | 4.9 | €17.54 |
+3%
|
| 5-Year Average | 4.9 | €17.54 |
+3%
|
| Industry Average | 10.8 | €38.82 |
+127%
|
| Country Average | 8.7 | €31.18 |
+82%
|
Forward EV/EBITDA
Today’s price vs future ebitda
| Today's Enterprise Value | EBITDA | Forward EV/EBITDA | ||
|---|---|---|---|---|
|
€1.1T
|
/ |
Jan 2026
¥221.2B
|
= |
|
|
€1.1T
|
/ |
Dec 2026
¥218.8B
|
= |
|
|
€1.1T
|
/ |
Dec 2027
¥233.1B
|
= |
|
|
€1.1T
|
/ |
Dec 2028
¥256.9B
|
= |
|
Forward EV/EBITDA shows whether today’s EV/EBITDA still looks high or low once future ebitda are taken into account.
Peer Comparison
| Market Cap | EV/EBITDA | P/E | ||||
|---|---|---|---|---|---|---|
| JP |
|
Dentsu Group Inc
XMUN:DEN
|
811.7B EUR | 4.8 | -2.5 | |
| US |
|
Omnicom Group Inc
NYSE:OMC
|
24.6B USD | 8.1 | -451 | |
| FR |
|
Publicis Groupe SA
PAR:PUB
|
19.7B EUR | 6 | 11.9 | |
| UK |
|
Informa PLC
LSE:INF
|
10.7B GBP | 10.8 | 972.2 | |
| CN |
F
|
Focus Media Information Technology Co Ltd
SZSE:002027
|
89.5B CNY | 14 | 16.7 | |
| CN |
|
BlueFocus Intelligent Communications Group Co Ltd
SZSE:300058
|
69.1B CNY | -319 | -316.7 | |
| US |
|
Interpublic Group of Companies Inc
NYSE:IPG
|
9.2B USD | 6.3 | 16.8 | |
| CN |
|
Leo Group Co Ltd
SZSE:002131
|
56.3B CNY | 464.5 | 115 | |
| HK |
|
QMMM Holdings Ltd
NASDAQ:QMMM
|
6.8B USD | -2 321.9 | -2 306.1 | |
| FR |
|
JCDecaux SE
PAR:DEC
|
4.3B EUR | 4.9 | 16.2 | |
| JP |
|
CyberAgent Inc
TSE:4751
|
688.6B JPY | 6.5 | 17.6 |
Market Distribution
| Min | 0.1 |
| 30th Percentile | 6.7 |
| Median | 8.7 |
| 70th Percentile | 12.2 |
| Max | 214 699 781.2 |
Other Multiples
Dentsu Group Inc
Glance View
In the bustling world of advertising and communications, Dentsu Group Inc. stands as a formidable force, having its roots deeply embedded in the rich tapestry of Japan's media landscape. Founded in 1901, Dentsu has grown from its initial focus on news advertising into a global powerhouse in marketing communications. The company's journey is marked by strategic expansions and the relentless pursuit of innovation, including its significant acquisition of London's Aegis Group in 2012, which paved the way for Dentsu's global outreach. By integrating Aegis, Dentsu not only broadened its footprint but also enhanced its capabilities in digital and media services, setting the stage for a dynamic presence across over 140 countries. Dentsu's revenue engine is fueled primarily by its comprehensive suite of services, encompassing advertising, media, and digital solutions. The company expertly crafts media strategies and creative content that resonate with consumers worldwide, driving brand visibility and engagement. Its business model revolves around delivering tailored communications strategies through both traditional avenues, like television and print, and modern digital channels, harnessing data and technology for precision targeting. By capitalizing on these dual capabilities, Dentsu not only drives results for its clients but also captures significant market share in the competitive advertising industry. The group's strategic emphasis on integrating creativity and technology exemplifies its commitment to adapting in an era where data-driven insights and innovative storytelling converge.