Decide at what price you'd be comfortable buying and we'll help you stay ready.
Deutsche Telekom shows a recurring service-led model that converts scale across multiple markets into expanding operating earnings and substantial cash generation. It remains network-intensive, so a meaningful portion of cash flow is reinvested in infrastructure while shareholder distributions and buybacks compete with debt reduction for capital.
The June 30, 2026 quarter confirmed the established pattern of revenue, operating-income, and free-cash-flow generation, but reported net income and EPS moved lower because of below-operating-line and integration-related effects. That is a meaningful earnings-quality development, not yet a change in the underlying cash-generative model.
Whether reported net income and EPS recover as UScellular integration effects roll off without sacrificing operating cash flow or network investment.
| Metric | FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| 73.1B | 74.9B | 75.7B | 80.5B | 101B | 107.6B | 114.2B | 112B | 115.8B | 119.1B | |
| (35B) | (35.8B) | (35.7B) | (34.5B) | (41.9B) | (46.6B) | (50B) | (44.5B) | (44.7B) | (46.1B) | |
| 38.1B | 39.1B | 39.9B | 46B | 59.1B | 61B | 64.1B | 67.5B | 71B | 73B | |
| (31.4B) | (30.1B) | (30.8B) | (35.7B) | (45.7B) | (47.5B) | (49.1B) | (45.5B) | (46.1B) | (46.5B) | |
| (17.9B) | (16.9B) | (17.6B) | (17.8B) | (19.8B) | (19.5B) | (20.7B) | (20.1B) | (19.9B) | (20.5B) | |
| (12.7B) | (12.4B) | (13.1B) | (17.3B) | (25B) | (27.2B) | (26.7B) | (23.8B) | (23.9B) | (23.9B) | |
| (774m) | (768m) | (140m) | (665m) | (883m) | (759m) | (1.7B) | (1.6B) | (2.3B) | (2.1B) | |
| 6.7B | 9B | 9.1B | 10.3B | 13.3B | 13.6B | 15B | 22B | 25B | 26.5B | |
| 98m | (1.6B) | (2.7B) | (2B) | (3.6B) | (5.1B) | (5B) | (8.3B) | (3.2B) | (5.3B) | |
| 2.7B | 2.5B | 2.1B | 2.7B | 4.6B | 5B | 5.7B | 6.8B | 6.6B | 7B | |
| (182m) | (388m) | (1.1B) | (847m) | (545m) | (993m) | 411m | (1.2B) | 1.3B | (1.7B) | |
| (2.1B) | (2.1B) | (178m) | (230m) | (531m) | 168m | 590m | (537m) | (141m) | (25m) | |
| 4.5B | 5B | 5.2B | 7.3B | 8.7B | 7.6B | 11B | 12B | 23B | 19.5B | |
| (1.4B) | 558m | (1.8B) | (2B) | (1.9B) | (1.7B) | (1.9B) | (3.7B) | (5.3B) | (4.6B) | |
| 3.1B | 5.6B | 3.3B | 5.3B | 6.7B | 5.9B | 9B | 8.3B | 17.7B | 14.9B | |
| (429m) | (2.1B) | (1.2B) | (1.4B) | (2.6B) | (1.9B) | (1.5B) | (4.2B) | (6.4B) | (5.3B) | |
| 2.7B | 3.5B | 2.2B | 3.9B | 4.2B | 4.2B | 8B | 17.8B | 11.2B | 9.6B | |
| 0.58 | 0.74 | 0.46 | 0.82 | 0.88 | 0.86 | 1.60 | 3.57 | 2.27 | 1.97 |
Alpha Spread
Preferences
We rebuilt our DCF valuation models from the ground up and upgraded how Intrinsic Value is calculated. Alpha Spread now selects the method that best fits each company.
You can now see how the new methodology performed across thousands of stocks on our new Valuation Backtest page. We update the results at the end of every month.
New to Alpha Spread? Create free account
By using Alpha Spread you are agreeing to our Terms of Service and Privacy Policy.
Already have an account? Sign in
Stock intrinsic value is the real worth of a company's stock, based on its financial health and performance.
Instead of looking at the stock's current market price, which can change due to people's opinions and emotions, intrinsic value helps us understand if a stock is truly a good deal or not.
By focusing on the company's actual financial strength, like its earnings and debts, we can make better decisions about which stocks to buy and when.
Read more
