First Time Loading...

Verizon Communications Inc
NYSE:VZ

Watchlist Manager
Verizon Communications Inc Logo
Verizon Communications Inc
NYSE:VZ
Watchlist
Price: 39.37 USD -0.83% Market Closed
Updated: Apr 24, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement
|
Revenue Breakdown

Income Statement

134B
-0.1%
Revenue
Growth Rates:
1 Year
-2%
3 Years
+4%
5 Years
+2%
7 Years
+6%
10 Years
+11%
30.2B
+2%
Operating Income
Growth Rates:
1 Year
-2%
3 Years
-1%
5 Years
+0%
7 Years
+6%
10 Years
-6%
11.6B
-44%
Net Income
Growth Rates:
1 Year
-45%
3 Years
-35%
5 Years
-25%
7 Years
-12%
10 Years
+1%

Earnings Waterfall
Verizon Communications Inc

Revenue
134B USD
Cost of Revenue
-54.8B USD
Gross Profit
79.2B USD
Operating Expenses
-49B USD
Operating Income
30.2B USD
Other Expenses
-18.6B USD
Net Income
11.6B USD

Income Statement
Verizon Communications Inc

Rotate your device to view
Income Statement
Currency: USD
Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023
Revenue
Revenue
120 550
N/A
121 948
+1%
123 645
+1%
124 952
+1%
127 079
+2%
128 245
+1%
128 986
+1%
130 558
+1%
131 620
+1%
131 807
+0%
130 115
-1%
127 894
-2%
125 980
-1%
123 623
-2%
123 639
+0%
124 419
+1%
126 034
+1%
127 992
+2%
129 647
+1%
130 537
+1%
130 863
+0%
131 219
+0%
131 087
0%
131 374
+0%
131 868
+0%
131 350
0%
129 726
-1%
128 375
-1%
128 292
0%
129 549
+1%
132 866
+3%
134 238
+1%
133 613
0%
134 300
+1%
134 325
+0%
135 651
+1%
136 835
+1%
136 193
0%
135 000
-1%
134 095
-1%
133 974
0%
Gross Profit
Cost of Revenue
(44 887)
(45 144)
(46 198)
(47 490)
(49 904)
(50 838)
(51 200)
(52 253)
(52 557)
(53 073)
(52 845)
(51 769)
(52 701)
(50 859)
(51 122)
(51 867)
(52 892)
(54 100)
(54 944)
(55 301)
(55 205)
(54 940)
(54 333)
(54 386)
(54 726)
(54 032)
(53 060)
(52 010)
(51 201)
(52 427)
(54 933)
(56 127)
(56 301)
(57 129)
(57 294)
(58 367)
(59 133)
(58 287)
(56 631)
(55 467)
(54 805)
Gross Profit
75 663
N/A
76 804
+2%
77 447
+1%
77 462
+0%
77 175
0%
77 407
+0%
77 786
+0%
78 305
+1%
79 063
+1%
78 734
0%
77 270
-2%
76 125
-1%
73 279
-4%
72 764
-1%
72 517
0%
72 552
+0%
73 142
+1%
73 892
+1%
74 703
+1%
75 236
+1%
75 658
+1%
76 279
+1%
76 754
+1%
76 988
+0%
77 142
+0%
77 318
+0%
76 666
-1%
76 365
0%
77 091
+1%
77 122
+0%
77 933
+1%
78 111
+0%
77 312
-1%
77 171
0%
77 031
0%
77 284
+0%
77 702
+1%
77 906
+0%
78 369
+1%
78 628
+0%
79 169
+1%
Operating Income
Operating Expenses
(43 695)
(43 898)
(44 311)
(44 564)
(50 442)
(57 508)
(57 751)
(57 625)
(48 513)
(45 669)
(44 929)
(43 982)
(44 758)
(45 060)
(44 911)
(45 129)
(45 698)
(45 828)
(46 111)
(45 986)
(45 628)
(45 996)
(46 148)
(45 753)
(46 113)
(46 224)
(46 061)
(46 523)
(46 751)
(46 563)
(46 570)
(45 521)
(45 138)
(44 697)
(45 170)
(46 434)
(46 931)
(47 347)
(48 379)
(49 059)
(49 004)
Selling, General & Administrative
(27 089)
(27 273)
(26 776)
(27 016)
(33 909)
(40 623)
(41 047)
(41 079)
(32 496)
(29 624)
(28 882)
(28 002)
(28 830)
(29 090)
(28 761)
(28 649)
(28 968)
(28 835)
(28 942)
(28 719)
(28 248)
(28 707)
(28 965)
(28 826)
(29 431)
(29 623)
(29 511)
(29 895)
(30 031)
(29 819)
(29 987)
(29 169)
(28 932)
(28 429)
(28 601)
(29 502)
(29 832)
(30 166)
(31 160)
(31 733)
(31 380)
Depreciation & Amortization
(16 606)
(16 625)
(16 635)
(16 648)
(16 533)
(16 385)
(16 204)
(16 046)
(16 017)
(16 045)
(16 047)
(15 980)
(15 928)
(15 970)
(16 150)
(16 480)
(16 730)
(16 993)
(17 169)
(17 267)
(17 380)
(17 289)
(17 183)
(16 927)
(16 682)
(16 601)
(16 550)
(16 628)
(16 720)
(16 744)
(16 583)
(16 352)
(16 206)
(16 268)
(16 569)
(16 932)
(17 099)
(17 181)
(17 219)
(17 326)
(17 624)
Other Operating Expenses
0
0
(900)
(900)
0
(500)
(500)
(500)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Operating Income
31 968
N/A
32 906
+3%
33 136
+1%
32 898
-1%
26 733
-19%
19 899
-26%
20 035
+1%
20 680
+3%
30 550
+48%
33 065
+8%
32 341
-2%
32 143
-1%
28 521
-11%
27 704
-3%
27 606
0%
27 423
-1%
27 444
+0%
28 064
+2%
28 592
+2%
29 250
+2%
30 030
+3%
30 283
+1%
30 606
+1%
31 235
+2%
31 029
-1%
31 094
+0%
30 605
-2%
29 842
-2%
30 340
+2%
30 559
+1%
31 363
+3%
32 590
+4%
32 174
-1%
32 474
+1%
31 861
-2%
30 850
-3%
30 771
0%
30 559
-1%
29 990
-2%
29 569
-1%
30 165
+2%
Pre-Tax Income
Interest Income Expense
(2 461)
(1 239)
(2 045)
(2 792)
(3 027)
(5 060)
(5 058)
(4 989)
(4 891)
(4 776)
(4 615)
(4 454)
(4 415)
(4 361)
(4 565)
(4 683)
(4 728)
(4 793)
(4 997)
(5 023)
(4 925)
(4 908)
(4 675)
(4 599)
(4 624)
(4 463)
(4 379)
(4 306)
(4 254)
(4 306)
(4 025)
(3 774)
(3 161)
(2 993)
(2 884)
(2 998)
(3 423)
(3 767)
(4 270)
(4 720)
(5 223)
Non-Reccuring Items
0
(900)
0
0
(8 534)
0
0
0
2 510
(23)
(4 366)
(5 163)
(3 596)
(4 273)
1 085
1 262
(2 896)
(2 530)
(4 455)
(3 994)
(6 370)
(5 918)
(6 552)
(6 945)
(4 381)
(5 854)
(4 565)
(5 105)
(3 254)
(2 100)
(1 677)
(1 533)
(888)
(3 251)
(3 617)
(3 314)
130
1 441
1 945
2 675
(7 972)
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
7
0
0
0
(131)
0
0
0
0
0
0
0
0
Total Other Income
(230)
(255)
(221)
(190)
98
146
91
85
71
71
45
89
476
332
548
607
774
725
886
957
888
900
761
697
709
844
837
995
1 128
1 216
1 345
2 246
1 426
2 195
2 098
1 066
793
455
278
91
17
Pre-Tax Income
29 277
N/A
30 512
+4%
30 870
+1%
29 916
-3%
15 270
-49%
14 985
-2%
15 068
+1%
15 776
+5%
28 240
+79%
28 337
+0%
23 405
-17%
22 615
-3%
20 986
-7%
19 402
-8%
24 674
+27%
24 609
0%
20 594
-16%
21 466
+4%
20 026
-7%
21 190
+6%
19 623
-7%
20 357
+4%
20 140
-1%
20 388
+1%
22 733
+12%
21 621
-5%
22 498
+4%
21 426
-5%
23 967
+12%
25 369
+6%
27 006
+6%
29 529
+9%
29 420
0%
28 425
-3%
27 458
-3%
25 604
-7%
28 271
+10%
28 688
+1%
27 943
-3%
27 615
-1%
16 987
-38%
Net Income
Tax Provision
(5 730)
(5 834)
(7 066)
(7 896)
(3 314)
(4 677)
(4 731)
(5 062)
(9 865)
(9 870)
(8 460)
(8 094)
(7 378)
(6 671)
(8 296)
(8 242)
(6 805)
(6 564)
(5 356)
(5 194)
(3 584)
(3 824)
(3 779)
(3 752)
(2 945)
(2 706)
(2 818)
(2 579)
(5 619)
(5 930)
(6 457)
(6 930)
(6 802)
(6 474)
(6 141)
(5 817)
(6 523)
(6 633)
(6 437)
(6 249)
(4 892)
Income from Continuing Operations
23 547
24 678
23 804
22 020
11 956
10 308
10 337
10 714
18 375
18 467
14 945
14 521
13 608
12 731
16 378
16 367
13 789
14 902
14 670
15 996
16 039
16 533
16 361
16 636
19 788
18 915
19 680
18 847
18 348
19 439
20 549
22 599
22 618
21 951
21 317
19 787
21 748
22 055
21 506
21 366
12 095
Income to Minority Interest
(12 050)
(11 186)
(8 344)
(5 097)
(2 331)
(411)
(423)
(457)
(496)
(497)
(504)
(498)
(481)
(464)
(451)
(440)
(449)
(467)
(477)
(499)
(511)
(518)
(522)
(527)
(523)
(526)
(535)
(539)
(547)
(549)
(559)
(559)
(553)
(551)
(518)
(495)
(492)
(470)
(472)
(470)
(481)
Net Income (Common)
11 497
N/A
13 492
+17%
15 460
+15%
16 923
+9%
9 625
-43%
9 897
+3%
9 914
+0%
10 257
+3%
17 879
+74%
17 970
+1%
14 441
-20%
14 023
-3%
13 127
-6%
12 267
-7%
15 927
+30%
15 927
N/A
30 101
+89%
31 196
+4%
30 954
-1%
32 258
+4%
15 528
-52%
16 015
+3%
15 839
-1%
16 109
+2%
19 265
+20%
18 389
-5%
19 145
+4%
18 308
-4%
17 801
-3%
18 890
+6%
19 990
+6%
22 040
+10%
22 065
+0%
21 400
-3%
20 799
-3%
19 292
-7%
21 256
+10%
21 585
+2%
21 034
-3%
20 896
-1%
11 614
-44%
EPS (Diluted)
4
N/A
3.93
-2%
3.72
-5%
4.06
+9%
2.42
-40%
2.4
-1%
2.41
+0%
2.51
+4%
4.37
+74%
4.41
+1%
3.54
-20%
3.44
-3%
3.21
-7%
3
-7%
3.9
+30%
3.9
N/A
7.36
+89%
7.59
+3%
7.47
-2%
7.79
+4%
3.76
-52%
3.88
+3%
3.83
-1%
3.89
+2%
4.65
+20%
4.43
-5%
4.62
+4%
4.42
-4%
4.3
-3%
4.57
+6%
4.83
+6%
5.33
+10%
5.32
0%
5.09
-4%
4.94
-3%
4.58
-7%
5.06
+10%
5.14
+2%
5
-3%
4.96
-1%
2.76
-44%

See Also

Summary
VZ intrinsic value, competitors valuation, and company profile.
DCF Valuation
VZ stock valuation using Discount Cash Flow valuation method.
Relative Valuation
VZ stock valuation using valuation multiples.
Wall Street Estimates
VZ price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
VZ stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 131,000+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.