Gold Fields Ltd
XMUN:EDGA
Balance Sheet
Balance Sheet Decomposition
Gold Fields Ltd
Gold Fields Ltd
Balance Sheet
Gold Fields Ltd
| Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||
| Cash & Cash Equivalents |
828
|
750
|
615
|
322
|
458
|
440
|
527
|
479
|
220
|
515
|
887
|
525
|
769
|
649
|
860
|
1 779
|
|
| Cash Equivalents |
828
|
750
|
615
|
322
|
458
|
440
|
527
|
479
|
220
|
515
|
887
|
525
|
769
|
649
|
860
|
1 779
|
|
| Total Receivables |
339
|
288
|
332
|
197
|
162
|
128
|
120
|
125
|
87
|
93
|
134
|
155
|
208
|
199
|
316
|
0
|
|
| Accounts Receivables |
206
|
195
|
248
|
126
|
100
|
72
|
63
|
62
|
32
|
42
|
50
|
77
|
56
|
69
|
153
|
0
|
|
| Other Receivables |
133
|
93
|
84
|
71
|
62
|
57
|
57
|
63
|
55
|
52
|
84
|
79
|
152
|
130
|
164
|
0
|
|
| Inventory |
363
|
475
|
434
|
400
|
368
|
298
|
329
|
394
|
368
|
418
|
522
|
628
|
759
|
828
|
699
|
0
|
|
| Other Current Assets |
157
|
233
|
2 550
|
131
|
105
|
42
|
77
|
117
|
52
|
75
|
188
|
113
|
66
|
1 145
|
1 117
|
1 192
|
|
| Total Current Assets |
1 687
|
1 745
|
3 930
|
1 051
|
1 093
|
908
|
1 053
|
1 114
|
727
|
1 101
|
1 730
|
1 421
|
1 802
|
1 734
|
1 927
|
2 971
|
|
| PP&E Net |
8 069
|
7 772
|
6 365
|
5 334
|
4 896
|
4 312
|
4 525
|
4 893
|
4 259
|
4 657
|
4 771
|
5 079
|
4 816
|
5 074
|
7 298
|
11 337
|
|
| PP&E Gross |
8 069
|
7 772
|
6 365
|
5 334
|
4 896
|
4 312
|
4 525
|
4 893
|
4 259
|
4 657
|
4 771
|
5 079
|
4 816
|
5 074
|
7 298
|
0
|
|
| Accumulated Depreciation |
5 557
|
5 283
|
2 918
|
3 856
|
4 010
|
4 336
|
5 042
|
5 668
|
6 017
|
6 315
|
7 030
|
7 090
|
7 977
|
8 696
|
8 981
|
0
|
|
| Goodwill |
676
|
553
|
528
|
427
|
386
|
295
|
318
|
77
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Note Receivable |
20
|
3
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
68
|
27
|
23
|
76
|
114
|
22
|
|
| Long-Term Investments |
144
|
99
|
273
|
242
|
258
|
140
|
190
|
276
|
460
|
327
|
381
|
317
|
197
|
655
|
153
|
192
|
|
| Other Long-Term Assets |
287
|
278
|
150
|
168
|
226
|
222
|
226
|
260
|
464
|
476
|
522
|
504
|
500
|
687
|
651
|
703
|
|
| Other Assets |
676
|
553
|
528
|
427
|
386
|
295
|
318
|
77
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
10 882
N/A
|
10 450
-4%
|
11 246
+8%
|
7 221
-36%
|
6 858
-5%
|
5 878
-14%
|
6 312
+7%
|
6 620
+5%
|
5 910
-11%
|
6 561
+11%
|
7 473
+14%
|
7 349
-2%
|
7 338
0%
|
8 226
+12%
|
10 143
+23%
|
15 225
+50%
|
|
| Liabilities | |||||||||||||||||
| Accounts Payable |
211
|
198
|
171
|
140
|
171
|
155
|
169
|
191
|
60
|
138
|
133
|
165
|
133
|
162
|
152
|
0
|
|
| Accrued Liabilities |
466
|
480
|
375
|
318
|
339
|
272
|
361
|
354
|
335
|
329
|
451
|
454
|
517
|
568
|
610
|
44
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
268
|
551
|
41
|
125
|
145
|
59
|
188
|
212
|
101
|
730
|
148
|
60
|
64
|
660
|
806
|
283
|
|
| Other Current Liabilities |
160
|
266
|
1 645
|
34
|
58
|
78
|
141
|
97
|
36
|
171
|
184
|
143
|
72
|
117
|
143
|
1 373
|
|
| Total Current Liabilities |
1 104
|
1 496
|
2 231
|
617
|
713
|
564
|
859
|
854
|
532
|
1 368
|
917
|
822
|
785
|
1 506
|
1 710
|
1 700
|
|
| Long-Term Debt |
1 162
|
1 372
|
1 855
|
1 914
|
1 766
|
1 762
|
1 505
|
1 588
|
1 894
|
1 449
|
1 808
|
1 433
|
1 409
|
1 013
|
2 140
|
2 939
|
|
| Deferred Income Tax |
1 184
|
1 212
|
604
|
395
|
387
|
487
|
459
|
454
|
455
|
434
|
500
|
501
|
400
|
389
|
504
|
1 402
|
|
| Minority Interest |
467
|
146
|
213
|
192
|
125
|
112
|
123
|
127
|
121
|
132
|
164
|
152
|
132
|
144
|
166
|
240
|
|
| Other Liabilities |
367
|
411
|
266
|
291
|
329
|
297
|
315
|
321
|
322
|
403
|
420
|
462
|
404
|
698
|
422
|
513
|
|
| Total Liabilities |
4 284
N/A
|
4 637
+8%
|
5 170
+11%
|
3 409
-34%
|
3 319
-3%
|
3 222
-3%
|
3 261
+1%
|
3 344
+3%
|
3 324
-1%
|
3 784
+14%
|
3 808
+1%
|
3 371
-11%
|
3 131
-7%
|
3 750
+20%
|
4 942
+32%
|
6 793
+37%
|
|
| Equity | |||||||||||||||||
| Common Stock |
55
|
45
|
43
|
37
|
58
|
58
|
60
|
3 623
|
3 623
|
3 623
|
3 872
|
3 872
|
3 872
|
3 872
|
3 872
|
3 845
|
|
| Retained Earnings |
1 765
|
1 638
|
1 967
|
1 229
|
1 835
|
815
|
572
|
347
|
1 036
|
846
|
207
|
2 223
|
2 629
|
2 964
|
3 858
|
6 677
|
|
| Additional Paid In Capital |
4 728
|
3 864
|
3 689
|
2 035
|
3 413
|
3 413
|
3 563
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
51
|
267
|
378
|
511
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2 116
|
2 293
|
2 359
|
2 528
|
2 090
|
|
| Total Equity |
6 598
N/A
|
5 814
-12%
|
6 076
+5%
|
3 812
-37%
|
3 539
-7%
|
2 656
-25%
|
3 051
+15%
|
3 276
+7%
|
2 586
-21%
|
2 777
+7%
|
3 665
+32%
|
3 978
+9%
|
4 208
+6%
|
4 476
+6%
|
5 201
+16%
|
8 433
+62%
|
|
| Total Liabilities & Equity |
10 882
N/A
|
10 450
-4%
|
11 246
+8%
|
7 221
-36%
|
6 858
-5%
|
5 878
-14%
|
6 312
+7%
|
6 620
+5%
|
5 910
-11%
|
6 561
+11%
|
7 473
+14%
|
7 349
-2%
|
7 338
0%
|
8 226
+12%
|
10 143
+23%
|
15 225
+50%
|
|
| Shares Outstanding | |||||||||||||||||
| Common Shares Outstanding |
721
|
724
|
730
|
767
|
771
|
777
|
821
|
821
|
822
|
822
|
883
|
888
|
891
|
894
|
895
|
895
|
|