EDW Relative Valuation - EDP Renovaveis SA

Watchlist Manager

Watchlist

Price: 12.87 EUR 0.16% Market Closed

Market Cap: €19.9B

Relative Value

The Relative Value of one EDW stock under the Base Case scenario is 14.59 EUR. Compared to the current market price of 12.87 EUR, EDP Renovaveis SA is Undervalued by 12%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

EDW Relative Value

Base Case

Undervaluation 12%

Relative Value

Price

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
ES	E	EDP Renovaveis SA XMUN:EDW	14.4B EUR	3.8	-24.2	56.7	56.7
CN		China Yangtze Power Co Ltd SSE:600900	673.4B CNY	8	20.6	19.8	19.8
ID	B	Barito Renewables Energy PT Tbk IDX:BREN	852.9T IDR	82.8	355.7	118.5	118.5
CN		Huaneng Lancang River Hydropower Inc SSE:600025	189.9B CNY	7.3	22.9	22.2	22.2
CN		China Longyuan Power Group Corp Ltd HKEX:916	180.8B HKD	4.9	29.7	25.2	25.2
CN		China Three Gorges Renewables Group Co Ltd SSE:600905	127.5B CNY	4.4	23.9	34.2	34.2
IN		Adani Green Energy Ltd NSE:ADANIGREEN	1.4T INR	11.4	95.2	21.2	29.9
RO		Societatea de Producere a Energiei Electrice in Hidrocentrale Hidroelectrica SA F:E28	12.6B EUR	7.8	21.3	14.5	18.4
CN		Sichuan Chuantou Energy Co Ltd SSE:600674	79.2B CNY	47.6	18.4	184.6	184.6
BM		Brookfield Renewable Partners LP TSX:BEP.UN	12.7B CAD	1.5	-130.9	9.9	31.7
IN	N	Ntpc Green Energy Ltd NSE:NTPCGREEN	819B INR	31.9	146.7	47.8	81.3

				Revenue Growth	P/S to Growth
ES	E	EDP Renovaveis SA XMUN:EDW	Average P/S: 19.2 3.8	7%	0.5
CN		China Yangtze Power Co Ltd SSE:600900	8	2%	4
ID	B	Barito Renewables Energy PT Tbk IDX:BREN	82.8	N/A	N/A
CN		Huaneng Lancang River Hydropower Inc SSE:600025	7.3	5%	1.5
CN		China Longyuan Power Group Corp Ltd HKEX:916	4.9	6%	0.8
CN		China Three Gorges Renewables Group Co Ltd SSE:600905	4.4	9%	0.5
IN		Adani Green Energy Ltd NSE:ADANIGREEN	11.4	27%	0.4
RO		Societatea de Producere a Energiei Electrice in Hidrocentrale Hidroelectrica SA F:E28	7.8	5%	1.6
CN		Sichuan Chuantou Energy Co Ltd SSE:600674	47.6	8%	6
BM		Brookfield Renewable Partners LP TSX:BEP.UN	1.5	11%	0.1
IN	N	Ntpc Green Energy Ltd NSE:NTPCGREEN	31.9	72%	0.4

				Earnings Growth	PEG
ES	E	EDP Renovaveis SA XMUN:EDW	Average P/E: 81.6 Negative Multiple: -24.2	N/A	N/A
CN		China Yangtze Power Co Ltd SSE:600900	20.6	5%	4.1
ID	B	Barito Renewables Energy PT Tbk IDX:BREN	355.7	N/A	N/A
CN		Huaneng Lancang River Hydropower Inc SSE:600025	22.9	7%	3.3
CN		China Longyuan Power Group Corp Ltd HKEX:916	29.7	6%	4.9
CN		China Three Gorges Renewables Group Co Ltd SSE:600905	23.9	8%	3
IN		Adani Green Energy Ltd NSE:ADANIGREEN	95.2	49%	1.9
RO		Societatea de Producere a Energiei Electrice in Hidrocentrale Hidroelectrica SA F:E28	21.3	2%	10.6
CN		Sichuan Chuantou Energy Co Ltd SSE:600674	18.4	5%	3.7
BM		Brookfield Renewable Partners LP TSX:BEP.UN	Negative Multiple: -130.9	N/A	N/A
IN	N	Ntpc Green Energy Ltd NSE:NTPCGREEN	146.7	62%	2.4

				EBITDA Growth	EV/EBITDA to Growth
ES	E	EDP Renovaveis SA XMUN:EDW	Average EV/EBITDA: 50.4 56.7	62%	0.9
CN		China Yangtze Power Co Ltd SSE:600900	19.8	16%	1.2
ID	B	Barito Renewables Energy PT Tbk IDX:BREN	118.5	N/A	N/A
CN		Huaneng Lancang River Hydropower Inc SSE:600025	22.2	21%	1.1
CN		China Longyuan Power Group Corp Ltd HKEX:916	25.2	5%	5
CN		China Three Gorges Renewables Group Co Ltd SSE:600905	34.2	36%	0.9
IN		Adani Green Energy Ltd NSE:ADANIGREEN	21.2	30%	0.7
RO		Societatea de Producere a Energiei Electrice in Hidrocentrale Hidroelectrica SA F:E28	14.5	4%	3.6
CN		Sichuan Chuantou Energy Co Ltd SSE:600674	184.6	107%	1.7
BM		Brookfield Renewable Partners LP TSX:BEP.UN	9.9	5%	2
IN	N	Ntpc Green Energy Ltd NSE:NTPCGREEN	47.8	74%	0.6

				EBIT Growth	EV/EBIT to Growth
ES	E	EDP Renovaveis SA XMUN:EDW	Average EV/EBIT: 56.6 56.7	33%	1.7
CN		China Yangtze Power Co Ltd SSE:600900	19.8	4%	5
ID	B	Barito Renewables Energy PT Tbk IDX:BREN	118.5	N/A	N/A
CN		Huaneng Lancang River Hydropower Inc SSE:600025	22.2	3%	7.4
CN		China Longyuan Power Group Corp Ltd HKEX:916	25.2	3%	8.4
CN		China Three Gorges Renewables Group Co Ltd SSE:600905	34.2	3%	11.4
IN		Adani Green Energy Ltd NSE:ADANIGREEN	29.9	33%	0.9
RO		Societatea de Producere a Energiei Electrice in Hidrocentrale Hidroelectrica SA F:E28	18.4	4%	4.6
CN		Sichuan Chuantou Energy Co Ltd SSE:600674	184.6	-11%	N/A
BM		Brookfield Renewable Partners LP TSX:BEP.UN	31.7	41%	0.8
IN	N	Ntpc Green Energy Ltd NSE:NTPCGREEN	81.3	83%	1

EDP Renovaveis SA
XMUN:EDW

Relative Value

Valuation Multiples

Multiples Across Competitors

EDW Competitors Multiples
EDP Renovaveis SA Competitors

See Also

Company

Help

Tools

Stocks

EDP Renovaveis SA XMUN:EDW

Relative Value

Valuation Multiples

Multiples Across Competitors

EDW Competitors Multiples EDP Renovaveis SA Competitors

See Also

Company

Help

Tools

Stocks

EDP Renovaveis SA
XMUN:EDW

EDW Competitors Multiples
EDP Renovaveis SA Competitors