H

Herbalife Ltd
XMUN:HOO

Watchlist Manager
Herbalife Ltd
XMUN:HOO
Watchlist
Price: 11.985 EUR 5.04% Market Closed
Market Cap: 3.9B EUR

Balance Sheet

Balance Sheet Decomposition
Herbalife Ltd

Current Assets 1.1B
Cash & Short-Term Investments 305.5m
Receivables 97.8m
Other Current Assets 702.9m
Non-Current Assets 1.6B
PP&E 628.4m
Intangibles 416.7m
Other Non-Current Assets 545.9m
Current Liabilities 999.9m
Accounts Payable 88.1m
Accrued Liabilities 444.3m
Other Current Liabilities 467.5m
Non-Current Liabilities 2.3B
Long-Term Debt 2B
Other Non-Current Liabilities 312.1m

Balance Sheet
Herbalife Ltd

Rotate your device to view
Balance Sheet
Currency: USD
Dec-2002 Dec-2003 Dec-2004 Dec-2005 Dec-2006 Dec-2007 Dec-2008 Dec-2009 Dec-2010 Dec-2011 Dec-2012 Dec-2013 Dec-2014 Dec-2015 Dec-2016 Dec-2017 Dec-2018 Dec-2019 Dec-2020 Dec-2021 Dec-2022 Dec-2023 Dec-2024
Assets
Cash & Cash Equivalents
64
151
202
88
154
187
151
151
191
259
334
973
645
890
844
1 279
1 199
839
1 045
602
508
575
415
Cash Equivalents
64
151
202
88
154
187
151
151
191
259
334
973
645
890
844
1 279
1 199
839
1 045
602
508
575
415
Short-Term Investments
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Receivables
29
32
30
37
52
59
70
77
86
90
116
100
84
70
70
93
71
80
83
67
71
81
69
Accounts Receivables
29
32
30
37
52
59
70
77
86
90
116
100
84
70
70
93
71
80
83
67
71
81
69
Other Receivables
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Inventory
57
59
71
110
146
129
134
146
183
248
339
351
378
332
371
341
382
436
501
576
581
505
475
Other Current Assets
53
36
68
64
104
112
130
140
137
190
195
219
287
275
177
147
154
133
146
188
197
238
184
Total Current Assets
205
278
370
300
456
487
485
514
596
786
984
1 643
1 393
1 566
1 463
1 860
1 805
1 488
1 776
1 432
1 356
1 399
1 144
PP&E Net
46
45
55
65
105
121
176
178
177
194
243
319
367
339
378
378
360
561
613
662
693
692
646
PP&E Gross
46
45
55
65
105
121
176
178
177
194
243
319
367
339
378
378
360
561
613
662
693
692
646
Accumulated Depreciation
8
18
21
31
33
66
89
147
167
194
256
328
393
537
604
703
765
845
934
1 019
1 034
1 012
1 022
Intangible Assets
316
353
329
315
312
310
310
312
311
312
311
311
310
310
310
310
310
310
313
317
316
314
312
Goodwill
211
168
168
134
113
112
111
103
103
106
106
106
102
92
90
97
93
92
101
95
93
95
88
Other Long-Term Assets
78
60
27
24
31
38
40
40
45
66
81
95
202
170
325
250
222
228
274
313
274
308
539
Other Assets
211
168
168
134
113
112
111
103
103
106
106
106
102
92
90
97
93
92
101
95
93
95
88
Total Assets
856
N/A
904
+6%
949
+5%
838
-12%
1 017
+21%
1 067
+5%
1 121
+5%
1 146
+2%
1 232
+8%
1 463
+19%
1 724
+18%
2 474
+43%
2 375
-4%
2 478
+4%
2 565
+4%
2 895
+13%
2 790
-4%
2 679
-4%
3 076
+15%
2 820
-8%
2 732
-3%
2 809
+3%
2 728
-3%
Liabilities
Accounts Payable
22
23
25
39
40
35
41
37
44
57
75
83
72
71
66
68
81
82
89
92
90
84
70
Accrued Liabilities
70
79
114
126
150
168
165
173
211
229
277
379
322
351
359
368
442
483
566
519
448
465
455
Short-Term Debt
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Current Portion of Long-Term Debt
19
72
120
10
6
5
15
12
3
2
56
81
100
230
10
102
679
24
23
29
30
310
284
Other Current Liabilities
87
103
113
110
128
167
180
207
213
292
354
379
381
373
357
369
387
375
450
440
410
420
422
Total Current Liabilities
198
276
372
286
324
376
402
430
471
580
762
922
875
1 024
792
907
1 589
964
1 127
1 080
977
1 278
1 230
Long-Term Debt
322
253
366
253
180
361
337
238
175
202
431
850
1 712
1 393
1 438
2 166
1 775
1 779
2 406
2 733
2 663
2 253
1 977
Deferred Income Tax
111
112
130
113
126
108
104
78
56
70
63
66
15
0
15
0
0
0
0
0
19
21
18
Other Liabilities
35
25
17
18
34
41
38
41
44
63
72
84
108
114
124
157
150
325
399
398
340
318
305
Total Liabilities
664
N/A
666
+0%
884
+33%
669
-24%
663
-1%
885
+33%
880
-1%
787
-11%
745
-5%
915
+23%
1 329
+45%
1 922
+45%
2 709
+41%
2 531
-7%
2 369
-6%
3 230
+36%
3 513
+9%
3 069
-13%
3 932
+28%
4 211
+7%
3 998
-5%
3 870
-3%
3 529
-9%
Equity
Common Stock
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Retained Earnings
14
51
14
79
222
25
73
160
266
294
123
247
665
326
66
248
526
215
687
1 169
1 205
1 062
808
Additional Paid In Capital
177
183
75
90
133
161
198
223
249
292
304
324
409
438
468
407
342
367
342
318
189
234
278
Unrealized Security Profit/Loss
0
0
0
0
0
0
0
0
0
0
0
0
0
17
10
5
2
1
0
0
0
0
0
Treasury Stock
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
329
329
329
329
329
0
0
0
Other Equity
0
3
4
1
1
4
29
23
27
38
32
20
78
183
216
171
212
212
182
212
250
232
271
Total Equity
191
N/A
238
+24%
64
-73%
169
+163%
354
+110%
182
-49%
242
+33%
359
+49%
487
+36%
548
+13%
396
-28%
551
+39%
334
N/A
54
+84%
196
N/A
335
N/A
723
-116%
390
+46%
856
-120%
1 392
-63%
1 266
+9%
1 060
+16%
801
+24%
Total Liabilities & Equity
856
N/A
904
+6%
949
+5%
838
-12%
1 017
+21%
1 067
+5%
1 121
+5%
1 146
+2%
1 232
+8%
1 463
+19%
1 724
+18%
2 474
+43%
2 375
-4%
2 478
+4%
2 565
+4%
2 895
+13%
2 790
-4%
2 679
-4%
3 076
+15%
2 820
-8%
2 732
-3%
2 809
+3%
2 728
-3%
Shares Outstanding
Common Shares Outstanding
264
264
275
280
286
258
246
241
236
232
214
202
184
185
186
165
143
137
120
101
98
99
101