G
GMO Internet Group Inc
XMUN:IQ3
GMO Internet Group Inc
XMUN:IQ3
Price:
15.2
EUR
-1.94%
Market Cap:
€2.6B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
G
|
GMO Internet Group Inc
XMUN:IQ3
|
JP |
|
M
|
Myomo Inc
AMEX:MYO
|
US |
|
O
|
Ogaki Kyoritsu Bank Ltd
TSE:8361
|
JP |
|
L
|
Lianhua Supermarket Holdings Co Ltd
HKEX:980
|
CN |
|
Tokyu Construction Co Ltd
TSE:1720
|
JP |
|
Peapack-Gladstone Financial Corp
NASDAQ:PGC
|
US |
Balance Sheet
Balance Sheet Decomposition
GMO Internet Group Inc
GMO Internet Group Inc
Balance Sheet Decomposition is not available for
GMO Internet Group Inc
GMO Internet Group Inc
Balance Sheet
GMO Internet Group Inc
GMO Internet Group Inc
Currency: JPY
| Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
5 657
|
8 662
|
11 557
|
24 193
|
32 940
|
19 144
|
18 511
|
20 892
|
27 869
|
36 281
|
45 718
|
57 481
|
69 548
|
75 979
|
90 282
|
119 006
|
144 096
|
160 315
|
220 745
|
240 136
|
341 970
|
393 452
|
469 168
|
553 178
|
|
| Cash Equivalents |
5 657
|
8 662
|
11 557
|
24 193
|
32 940
|
19 144
|
18 511
|
20 892
|
27 869
|
36 281
|
45 718
|
57 481
|
69 548
|
75 979
|
90 282
|
119 006
|
144 096
|
160 315
|
220 745
|
240 136
|
341 970
|
393 452
|
469 168
|
553 178
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
1 948
|
887
|
1 616
|
659
|
922
|
661
|
843
|
1 415
|
2 236
|
3 551
|
33 783
|
20 909
|
25 136
|
60 499
|
140 718
|
78 205
|
186 817
|
446 742
|
401 105
|
|
| Total Receivables |
1 503
|
1 645
|
3 238
|
26 965
|
61 452
|
3 252
|
4 240
|
4 344
|
4 538
|
5 098
|
6 006
|
7 947
|
9 105
|
11 680
|
14 783
|
14 478
|
18 155
|
19 111
|
21 575
|
23 547
|
25 373
|
30 517
|
33 746
|
39 561
|
|
| Accounts Receivables |
1 503
|
1 645
|
3 238
|
3 624
|
3 687
|
3 251
|
4 235
|
4 341
|
4 538
|
5 098
|
6 006
|
7 947
|
9 105
|
11 680
|
14 783
|
14 478
|
18 155
|
19 111
|
21 575
|
23 547
|
25 373
|
30 517
|
33 746
|
39 561
|
|
| Other Receivables |
0
|
0
|
0
|
30 589
|
65 139
|
1
|
5
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
10
|
13
|
46
|
32
|
32
|
45
|
50
|
35
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
26 024
|
31 769
|
|
| Other Current Assets |
780
|
904
|
1 271
|
3 317
|
11 987
|
1 720
|
1 957
|
1 853
|
117 204
|
143 957
|
202 065
|
341 577
|
381 199
|
441 452
|
445 287
|
539 845
|
527 372
|
606 521
|
702 407
|
888 583
|
962 467
|
1 003 471
|
970 219
|
1 033 706
|
|
| Total Current Assets |
7 949
|
11 224
|
16 112
|
54 506
|
106 412
|
26 109
|
25 644
|
28 739
|
150 271
|
186 258
|
254 450
|
407 848
|
461 267
|
531 347
|
553 903
|
707 112
|
710 532
|
811 083
|
1 005 226
|
1 292 984
|
1 408 015
|
1 614 257
|
1 945 899
|
2 059 319
|
|
| PP&E Net |
173
|
165
|
1 051
|
829
|
1 052
|
678
|
569
|
681
|
2 557
|
4 336
|
2 676
|
8 491
|
7 527
|
6 592
|
7 630
|
8 656
|
10 240
|
16 118
|
14 488
|
16 390
|
45 825
|
46 836
|
67 458
|
65 787
|
|
| PP&E Gross |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
681
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Accumulated Depreciation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
6
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Intangible Assets |
1 029
|
698
|
958
|
2 513
|
3 853
|
2 358
|
2 073
|
2 132
|
2 627
|
2 957
|
8 840
|
4 657
|
5 485
|
5 976
|
11 766
|
18 097
|
14 270
|
13 812
|
14 342
|
25 315
|
28 228
|
28 348
|
29 110
|
30 505
|
|
| Goodwill |
365
|
474
|
2 989
|
17 201
|
20 633
|
2 451
|
2 048
|
1 188
|
4 071
|
4 659
|
3 551
|
3 670
|
3 946
|
2 224
|
3 857
|
2 310
|
1 843
|
2 778
|
657
|
14 251
|
17 708
|
15 957
|
16 851
|
20 011
|
|
| Note Receivable |
0
|
195
|
28
|
112
|
23
|
5 801
|
5 581
|
5 661
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
2 168
|
4 472
|
5 211
|
7 131
|
7 184
|
6 047
|
5 620
|
4 019
|
1 317
|
1 479
|
1 533
|
1 887
|
2 366
|
4 329
|
7 832
|
7 701
|
7 617
|
9 881
|
18 838
|
28 605
|
29 780
|
30 687
|
62 811
|
63 294
|
|
| Other Long-Term Assets |
1 369
|
689
|
1 548
|
5 765
|
7 121
|
2 823
|
1 783
|
1 497
|
4 616
|
5 358
|
4 910
|
3 209
|
2 776
|
4 158
|
3 831
|
5 284
|
7 952
|
17 542
|
16 993
|
41 391
|
13 184
|
21 551
|
28 985
|
33 542
|
|
| Other Assets |
365
|
474
|
2 989
|
17 201
|
20 633
|
2 451
|
2 048
|
1 188
|
4 071
|
4 659
|
3 551
|
3 670
|
3 946
|
2 224
|
3 857
|
2 310
|
1 843
|
2 778
|
657
|
14 251
|
17 708
|
15 957
|
16 851
|
20 011
|
|
| Total Assets |
13 053
N/A
|
17 917
+37%
|
27 897
+56%
|
88 057
+216%
|
146 279
+66%
|
40 620
-72%
|
39 753
-2%
|
40 923
+3%
|
165 460
+304%
|
205 047
+24%
|
275 960
+35%
|
429 762
+56%
|
483 367
+12%
|
554 626
+15%
|
588 819
+6%
|
749 160
+27%
|
752 454
+0%
|
871 214
+16%
|
1 070 544
+23%
|
1 418 936
+33%
|
1 542 740
+9%
|
1 757 636
+14%
|
2 151 114
+22%
|
2 272 458
+6%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
138
|
255
|
1 297
|
1 145
|
6 226
|
832
|
1 544
|
1 367
|
1 627
|
1 839
|
2 283
|
3 152
|
4 123
|
5 304
|
7 822
|
8 672
|
10 833
|
10 390
|
10 512
|
11 921
|
14 430
|
15 124
|
15 036
|
18 614
|
|
| Accrued Liabilities |
11
|
15
|
37
|
109
|
158
|
81
|
137
|
228
|
481
|
706
|
555
|
605
|
524
|
1 487
|
1 005
|
1 078
|
2 436
|
1 807
|
3 770
|
4 400
|
2 950
|
2 948
|
3 511
|
3 173
|
|
| Short-Term Debt |
0
|
0
|
2 179
|
7 591
|
55 627
|
12 000
|
800
|
1 100
|
10 894
|
5 625
|
3 700
|
10 200
|
19 114
|
33 849
|
60 204
|
88 812
|
75 112
|
117 516
|
169 312
|
163 465
|
201 324
|
184 133
|
198 079
|
216 300
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
39 450
|
14 385
|
24
|
2 399
|
1 506
|
3 914
|
2 584
|
5 092
|
3 247
|
0
|
3 279
|
2 560
|
3 319
|
6 919
|
6 082
|
11 874
|
10 807
|
22 066
|
24 932
|
28 462
|
75 192
|
|
| Other Current Liabilities |
1 688
|
3 020
|
6 727
|
8 140
|
28 941
|
8 893
|
9 880
|
12 121
|
121 296
|
153 288
|
216 302
|
358 658
|
399 113
|
440 321
|
435 237
|
544 462
|
525 592
|
595 921
|
737 877
|
954 389
|
966 879
|
1 079 878
|
1 375 600
|
1 417 701
|
|
| Total Current Liabilities |
1 837
|
3 289
|
10 239
|
56 435
|
105 336
|
21 830
|
14 760
|
16 322
|
138 212
|
164 042
|
227 932
|
375 862
|
426 068
|
484 240
|
506 828
|
646 343
|
620 892
|
731 716
|
933 345
|
1 144 982
|
1 207 649
|
1 307 015
|
1 620 688
|
1 730 980
|
|
| Long-Term Debt |
0
|
34
|
0
|
9 596
|
14 126
|
6 070
|
11 002
|
9 885
|
3 408
|
13 292
|
15 820
|
10 910
|
7 692
|
2 698
|
8 748
|
23 922
|
29 142
|
32 044
|
31 235
|
124 724
|
172 595
|
269 838
|
333 901
|
310 781
|
|
| Deferred Income Tax |
0
|
590
|
100
|
3
|
31
|
18
|
0
|
5
|
18
|
43
|
25
|
38
|
80
|
56
|
102
|
367
|
274
|
134
|
163
|
1 568
|
1 319
|
1 145
|
766
|
3 286
|
|
| Minority Interest |
2 481
|
2 893
|
3 634
|
4 684
|
8 185
|
7 193
|
6 609
|
7 093
|
12 843
|
7 618
|
9 323
|
11 875
|
14 623
|
22 465
|
26 571
|
30 582
|
43 920
|
48 405
|
49 140
|
66 802
|
82 469
|
90 242
|
103 650
|
115 647
|
|
| Other Liabilities |
20
|
15
|
573
|
1 057
|
7 257
|
645
|
623
|
566
|
2 427
|
1 545
|
1 765
|
6 068
|
5 651
|
5 476
|
6 962
|
4 174
|
5 725
|
5 051
|
5 687
|
7 260
|
6 489
|
6 799
|
5 712
|
10 007
|
|
| Total Liabilities |
4 338
N/A
|
6 821
+57%
|
14 546
+113%
|
71 774
+393%
|
134 936
+88%
|
35 756
-74%
|
32 994
-8%
|
33 870
+3%
|
156 907
+363%
|
186 540
+19%
|
254 865
+37%
|
404 753
+59%
|
454 114
+12%
|
514 935
+13%
|
549 211
+7%
|
705 388
+28%
|
699 953
-1%
|
817 350
+17%
|
1 019 570
+25%
|
1 345 336
+32%
|
1 470 521
+9%
|
1 675 039
+14%
|
2 064 717
+23%
|
2 170 701
+5%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
3 311
|
3 311
|
3 311
|
3 311
|
7 148
|
12 632
|
1 277
|
1 277
|
1 277
|
2 000
|
3 000
|
100
|
100
|
5 000
|
5 000
|
5 000
|
5 000
|
5 000
|
5 000
|
5 000
|
5 000
|
5 000
|
5 000
|
5 000
|
|
| Retained Earnings |
1 659
|
2 564
|
4 768
|
7 618
|
4 973
|
22 096
|
5 636
|
5 896
|
7 428
|
9 677
|
12 531
|
15 784
|
19 468
|
30 238
|
33 408
|
38 186
|
14 755
|
19 552
|
27 026
|
35 808
|
37 773
|
47 471
|
53 563
|
61 937
|
|
| Additional Paid In Capital |
4 433
|
4 433
|
5 284
|
5 353
|
9 188
|
14 270
|
0
|
0
|
0
|
6 836
|
5 836
|
8 736
|
0
|
3 836
|
544
|
0
|
30 981
|
27 332
|
27 574
|
34 328
|
33 280
|
31 866
|
31 088
|
49 685
|
|
| Unrealized Security Profit/Loss |
324
|
1 155
|
121
|
28
|
5
|
54
|
15
|
16
|
22
|
150
|
199
|
53
|
256
|
217
|
299
|
284
|
789
|
968
|
1 184
|
3 559
|
3 397
|
3 542
|
749
|
2 867
|
|
| Treasury Stock |
365
|
367
|
138
|
24
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
2
|
23
|
7
|
3
|
9 366
|
5 684
|
10 166
|
10 166
|
11 400
|
24 062
|
|
| Other Equity |
0
|
0
|
5
|
4
|
25
|
5
|
139
|
105
|
129
|
156
|
73
|
336
|
693
|
400
|
359
|
325
|
983
|
1 015
|
444
|
589
|
2 935
|
4 884
|
7 397
|
6 330
|
|
| Total Equity |
8 714
N/A
|
11 096
+27%
|
13 351
+20%
|
16 283
+22%
|
11 343
-30%
|
4 864
-57%
|
6 758
+39%
|
7 052
+4%
|
8 553
+21%
|
18 507
+116%
|
21 095
+14%
|
25 009
+19%
|
29 253
+17%
|
39 691
+36%
|
39 608
0%
|
43 772
+11%
|
52 501
+20%
|
53 864
+3%
|
50 974
-5%
|
73 600
+44%
|
72 219
-2%
|
82 597
+14%
|
86 397
+5%
|
101 757
+18%
|
|
| Total Liabilities & Equity |
13 053
N/A
|
17 917
+37%
|
27 897
+56%
|
88 057
+216%
|
146 279
+66%
|
40 620
-72%
|
39 753
-2%
|
40 923
+3%
|
165 460
+304%
|
205 047
+24%
|
275 960
+35%
|
429 762
+56%
|
483 367
+12%
|
554 626
+15%
|
588 819
+6%
|
749 160
+27%
|
752 454
+0%
|
871 214
+16%
|
1 070 544
+23%
|
1 418 936
+33%
|
1 542 740
+9%
|
1 757 636
+14%
|
2 151 114
+22%
|
2 272 458
+6%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
55
|
55
|
61
|
61
|
72
|
100
|
100
|
100
|
100
|
118
|
118
|
118
|
118
|
118
|
116
|
115
|
115
|
113
|
109
|
110
|
107
|
106
|
105
|
100
|
|
Switch to:
Switch to:
See Also
Discover More
