G

GMO Internet Group Inc
XMUN:IQ3

Watchlist Manager
GMO Internet Group Inc
XMUN:IQ3
Watchlist
Price: 21.4 EUR 0.94%
Market Cap: 3.6B EUR
Section:
 

Relative Value

The Relative Value of one IQ3 stock under the Base Case scenario is hidden EUR. Compared to the current market price of 21.4 EUR, GMO Internet Group Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

IQ3 Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

2.3
P/S
P/S
Price to Sales
2.3
vs History
9
vs Industry
51
Median 3Y
1.7
Median 5Y
1.8
Industry
2.4
Forward
2.2
More Details
40.7
P/E
P/E
Price to Earnings
40.7
vs History
25
vs Industry
15
Median 3Y
35.6
Median 5Y
32.7
Industry
22.3
Forward
31
More Details
6.6
P/OCF
P/OCF
Price to OCF
6.6
vs History
65
vs Industry
55
Median 3Y
15.9
Median 5Y
13.2
Industry
16
More Details
7.9
P/FCFE
P/FCFE
Price to FCFE
7.9
vs History
11
vs Industry
49
Median 3Y
4.3
Median 5Y
5.7
Industry
20.7
More Details
7.7
P/B
P/B
Price to Book Value
7.7
vs History
14
vs Industry
18
Median 3Y
5.7
Median 5Y
6
Industry
2.9
More Details
1
EV/S
EV/S
Enterprise Value to Sales
1
vs History
79
vs Industry
77
Median 3Y
1.2
Median 5Y
1.5
Industry
2.4
Forward
1
More Details
1.7
EV/GP
EV/GP
Enterprise Value to Gross Profit
1.7
vs History
79
vs Industry
83
Median 3Y
2
Median 5Y
2.5
Industry
4.9
More Details
4.3
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
4.3
vs History
84
vs Industry
57
Median 3Y
5.1
Median 5Y
6.6
Industry
12.2
Forward
4
More Details
5.6
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
5.6
vs History
84
vs Industry
51
Median 3Y
6.6
Median 5Y
8.4
Industry
15.8
More Details
2.9
EV/OCF
EV/OCF
Enterprise Value to OCF
2.9
vs History
66
vs Industry
61
Median 3Y
14.1
Median 5Y
10.3
Industry
14.7
More Details
3.5
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
3.5
vs History
47
vs Industry
50
Median 3Y
3.4
Median 5Y
3.4
Industry
17.2
More Details
0.2
EV/IC
EV/IC
Enterprise Value to IC
0.2
vs History
79
vs Industry
88
Median 3Y
0.3
Median 5Y
0.3
Industry
2.4
More Details

Multiples Across Competitors

IQ3 Competitors Multiples
GMO Internet Group Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
GMO Internet Group Inc
XMUN:IQ3
3.6B EUR 2.3 40.7 4.3 5.6
CA
Shopify Inc
NYSE:SHOP
222.3B USD 20.8 124.8 160.3 164.2
US
Snowflake Inc.
NYSE:SNOW
76.6B USD 17.5 -56.7 -64 -54.2
US
Cloudflare Inc
NYSE:NET
70.9B USD 35.2 -686.9 -4 453.2 -363.8
US
MongoDB Inc
NASDAQ:MDB
35.1B USD 15.2 -495.5 -246.8 -210.7
ID
DCI Indonesia Tbk PT
IDX:DCII
545.4T IDR 194.2 436.3 388 388
US
Verisign Inc
NASDAQ:VRSN
22.9B USD 14.1 28.2 21.2 21.9
US
Twilio Inc
NYSE:TWLO
21.4B USD 4.4 317.8 64.7 181.5
US
GoDaddy Inc
NYSE:GDDY
17.2B USD 3.5 20.8 16.6 18.5
US
Okta Inc
NASDAQ:OKTA
15.7B USD 5.5 80.5 60.7 108.5
US
Akamai Technologies Inc
NASDAQ:AKAM
12.7B USD 3.1 25.1 11.8 24.7
P/S Multiple
Revenue Growth P/S to Growth
JP
G
GMO Internet Group Inc
XMUN:IQ3
Average P/S: 28.7
2.3
8%
0.3
CA
Shopify Inc
NYSE:SHOP
20.8
26%
0.8
US
Snowflake Inc.
NYSE:SNOW
17.5
26%
0.7
US
Cloudflare Inc
NYSE:NET
35.2
28%
1.3
US
MongoDB Inc
NASDAQ:MDB
15.2
20%
0.8
ID
DCI Indonesia Tbk PT
IDX:DCII
194.2
N/A N/A
US
Verisign Inc
NASDAQ:VRSN
14.1
6%
2.3
US
Twilio Inc
NYSE:TWLO
4.4
10%
0.4
US
GoDaddy Inc
NYSE:GDDY
3.5
8%
0.4
US
Okta Inc
NASDAQ:OKTA
5.5
11%
0.5
US
Akamai Technologies Inc
NASDAQ:AKAM
3.1
6%
0.5
P/E Multiple
Earnings Growth PEG
JP
G
GMO Internet Group Inc
XMUN:IQ3
Average P/E: 134.3
40.7
31%
1.3
CA
Shopify Inc
NYSE:SHOP
124.8
15%
8.3
US
Snowflake Inc.
NYSE:SNOW
Negative Multiple: -56.7 N/A N/A
US
Cloudflare Inc
NYSE:NET
Negative Multiple: -686.9 N/A N/A
US
MongoDB Inc
NASDAQ:MDB
Negative Multiple: -495.5 N/A N/A
ID
DCI Indonesia Tbk PT
IDX:DCII
436.3
N/A N/A
US
Verisign Inc
NASDAQ:VRSN
28.2
7%
4
US
Twilio Inc
NYSE:TWLO
317.8
N/A N/A
US
GoDaddy Inc
NYSE:GDDY
20.8
11%
1.9
US
Okta Inc
NASDAQ:OKTA
80.5
198%
0.4
US
Akamai Technologies Inc
NASDAQ:AKAM
25.1
33%
0.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
G
GMO Internet Group Inc
XMUN:IQ3
Average EV/EBITDA: 91
4.3
14%
0.3
CA
Shopify Inc
NYSE:SHOP
160.3
47%
3.4
US
Snowflake Inc.
NYSE:SNOW
Negative Multiple: -64 N/A N/A
US
Cloudflare Inc
NYSE:NET
Negative Multiple: -4 453.2 N/A N/A
US
MongoDB Inc
NASDAQ:MDB
Negative Multiple: -246.8 N/A N/A
ID
DCI Indonesia Tbk PT
IDX:DCII
388
N/A N/A
US
Verisign Inc
NASDAQ:VRSN
21.2
8%
2.7
US
Twilio Inc
NYSE:TWLO
64.7
104%
0.6
US
GoDaddy Inc
NYSE:GDDY
16.6
22%
0.8
US
Okta Inc
NASDAQ:OKTA
60.7
246%
0.2
US
Akamai Technologies Inc
NASDAQ:AKAM
11.8
16%
0.7
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
G
GMO Internet Group Inc
XMUN:IQ3
Average EV/EBIT: 114.1
5.6
N/A N/A
CA
Shopify Inc
NYSE:SHOP
164.2
47%
3.5
US
Snowflake Inc.
NYSE:SNOW
Negative Multiple: -54.2 N/A N/A
US
Cloudflare Inc
NYSE:NET
Negative Multiple: -363.8 N/A N/A
US
MongoDB Inc
NASDAQ:MDB
Negative Multiple: -210.7 N/A N/A
ID
DCI Indonesia Tbk PT
IDX:DCII
388
N/A N/A
US
Verisign Inc
NASDAQ:VRSN
21.9
6%
3.6
US
Twilio Inc
NYSE:TWLO
181.5
N/A N/A
US
GoDaddy Inc
NYSE:GDDY
18.5
20%
0.9
US
Okta Inc
NASDAQ:OKTA
108.5
N/A N/A
US
Akamai Technologies Inc
NASDAQ:AKAM
24.7
26%
0.9

See Also

Summary
IQ3 intrinsic value, competitors valuation, and company profile.
DCF Valuation
IQ3 stock valuation using Discount Cash Flow valuation method.
Relative Valuation
IQ3 stock valuation using valuation multiples.
Wall Street Estimates
IQ3 price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
IQ3 stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 305,700+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.