G

GMO Internet Group Inc
XMUN:IQ3

Watchlist Manager
GMO Internet Group Inc
XMUN:IQ3
Watchlist
Price: 21.8 EUR Market Closed
Market Cap: 3.7B EUR
Section:
 

Relative Value

The Relative Value of one IQ3 stock under the Base Case scenario is 16.24 EUR. Compared to the current market price of 21.8 EUR, GMO Internet Group Inc is Overvalued by 26%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

IQ3 Relative Value
Base Case
16.24 EUR
Overvaluation 26%
Relative Value
Price
G
Worst Case
Base Case
Best Case

Valuation Multiples

2.4
P/S
P/S
Price to Sales
2.4
vs History
9
vs Industry
51
Median 3Y
1.7
Median 5Y
1.8
Industry
2.4
Forward
2.3
More Details
40
P/E
P/E
Price to Earnings
40
vs History
26
vs Industry
15
Median 3Y
36
Median 5Y
32.7
Industry
22.3
Forward
31.3
More Details
6.7
P/OCF
P/OCF
Price to OCF
6.7
vs History
63
vs Industry
55
Median 3Y
13.6
Median 5Y
13.2
Industry
16.1
More Details
8
P/FCFE
P/FCFE
Price to FCFE
8
vs History
11
vs Industry
49
Median 3Y
4.3
Median 5Y
5.7
Industry
20.7
More Details
6.8
P/B
P/B
Price to Book Value
6.8
vs History
26
vs Industry
18
Median 3Y
5.7
Median 5Y
5.9
Industry
2.9
More Details
0.6
EV/S
EV/S
Enterprise Value to Sales
0.6
vs History
88
vs Industry
77
Median 3Y
1.1
Median 5Y
1.5
Industry
2.4
Forward
0.6
More Details
1.1
EV/GP
EV/GP
Enterprise Value to Gross Profit
1.1
vs History
88
vs Industry
83
Median 3Y
1.9
Median 5Y
2.4
Industry
4.9
More Details
2.6
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
2.6
vs History
88
vs Industry
57
Median 3Y
4.9
Median 5Y
6.6
Industry
12.2
Forward
2.5
More Details
3.3
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
3.3
vs History
88
vs Industry
51
Median 3Y
6.5
Median 5Y
8.3
Industry
15.9
More Details
1.8
EV/OCF
EV/OCF
Enterprise Value to OCF
1.8
vs History
69
vs Industry
61
Median 3Y
9.1
Median 5Y
9.1
Industry
14.7
More Details
2.2
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
2.2
vs History
50
vs Industry
50
Median 3Y
2.2
Median 5Y
2.2
Industry
17.3
More Details
0.1
EV/IC
EV/IC
Enterprise Value to IC
0.1
vs History
88
vs Industry
88
Median 3Y
0.3
Median 5Y
0.3
Industry
2.4
More Details

Multiples Across Competitors

IQ3 Competitors Multiples
GMO Internet Group Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
GMO Internet Group Inc
XMUN:IQ3
3.7B EUR 2.4 40 2.6 3.3
CA
Shopify Inc
NYSE:SHOP
214.1B USD 20 120.2 154.3 158
US
Snowflake Inc
XETRA:5Q5
68.6B EUR 18.2 -59.2 -66.8 -56.6
US
Snowflake Inc.
NYSE:SNOW
77.2B USD 17.6 -57.2 -64.5 -54.7
US
Cloudflare Inc
NYSE:NET
66.2B USD 32.9 -641.2 -4 148.1 -338.9
US
MongoDB Inc
NASDAQ:MDB
34B USD 14.7 -480 -238.5 -203.6
ID
DCI Indonesia Tbk PT
IDX:DCII
520.8T IDR 197.8 444.4 370.5 370.5
US
Verisign Inc
NASDAQ:VRSN
22.8B USD 14 28.1 21.2 21.8
US
Twilio Inc
NYSE:TWLO
20.5B USD 4.2 305.2 62 173.8
US
Okta Inc
NASDAQ:OKTA
16.5B USD 5.8 84.6 64.4 115
US
GoDaddy Inc
NYSE:GDDY
15.9B USD 3.3 19.2 15.6 17.3
P/S Multiple
Revenue Growth P/S to Growth
JP
G
GMO Internet Group Inc
XMUN:IQ3
Average P/S: 30.1
2.4
8%
0.3
CA
Shopify Inc
NYSE:SHOP
20
26%
0.8
US
Snowflake Inc
XETRA:5Q5
18.2
26%
0.7
US
Snowflake Inc.
NYSE:SNOW
17.6
26%
0.7
US
Cloudflare Inc
NYSE:NET
32.9
28%
1.2
US
MongoDB Inc
NASDAQ:MDB
14.7
20%
0.7
ID
DCI Indonesia Tbk PT
IDX:DCII
197.8
N/A N/A
US
Verisign Inc
NASDAQ:VRSN
14
6%
2.3
US
Twilio Inc
NYSE:TWLO
4.2
10%
0.4
US
Okta Inc
NASDAQ:OKTA
5.8
11%
0.5
US
GoDaddy Inc
NYSE:GDDY
3.3
8%
0.4
P/E Multiple
Earnings Growth PEG
JP
G
GMO Internet Group Inc
XMUN:IQ3
Average P/E: 148.8
40
31%
1.3
CA
Shopify Inc
NYSE:SHOP
120.2
15%
8
US
Snowflake Inc
XETRA:5Q5
Negative Multiple: -59.2 N/A N/A
US
Snowflake Inc.
NYSE:SNOW
Negative Multiple: -57.2 N/A N/A
US
Cloudflare Inc
NYSE:NET
Negative Multiple: -641.2 N/A N/A
US
MongoDB Inc
NASDAQ:MDB
Negative Multiple: -480 N/A N/A
ID
DCI Indonesia Tbk PT
IDX:DCII
444.4
N/A N/A
US
Verisign Inc
NASDAQ:VRSN
28.1
7%
4
US
Twilio Inc
NYSE:TWLO
305.2
N/A N/A
US
Okta Inc
NASDAQ:OKTA
84.6
198%
0.4
US
GoDaddy Inc
NYSE:GDDY
19.2
11%
1.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
G
GMO Internet Group Inc
XMUN:IQ3
Average EV/EBITDA: 98.6
2.6
14%
0.2
CA
Shopify Inc
NYSE:SHOP
154.3
47%
3.3
US
Snowflake Inc
XETRA:5Q5
Negative Multiple: -66.8 N/A N/A
US
Snowflake Inc.
NYSE:SNOW
Negative Multiple: -64.5 N/A N/A
US
Cloudflare Inc
NYSE:NET
Negative Multiple: -4 148.1 N/A N/A
US
MongoDB Inc
NASDAQ:MDB
Negative Multiple: -238.5 N/A N/A
ID
DCI Indonesia Tbk PT
IDX:DCII
370.5
N/A N/A
US
Verisign Inc
NASDAQ:VRSN
21.2
8%
2.6
US
Twilio Inc
NYSE:TWLO
62
104%
0.6
US
Okta Inc
NASDAQ:OKTA
64.4
246%
0.3
US
GoDaddy Inc
NYSE:GDDY
15.6
22%
0.7
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
G
GMO Internet Group Inc
XMUN:IQ3
Average EV/EBIT: 122.8
3.3
N/A N/A
CA
Shopify Inc
NYSE:SHOP
158
47%
3.4
US
Snowflake Inc
XETRA:5Q5
Negative Multiple: -56.6 N/A N/A
US
Snowflake Inc.
NYSE:SNOW
Negative Multiple: -54.7 N/A N/A
US
Cloudflare Inc
NYSE:NET
Negative Multiple: -338.9 N/A N/A
US
MongoDB Inc
NASDAQ:MDB
Negative Multiple: -203.6 N/A N/A
ID
DCI Indonesia Tbk PT
IDX:DCII
370.5
N/A N/A
US
Verisign Inc
NASDAQ:VRSN
21.8
6%
3.6
US
Twilio Inc
NYSE:TWLO
173.8
N/A N/A
US
Okta Inc
NASDAQ:OKTA
115
N/A N/A
US
GoDaddy Inc
NYSE:GDDY
17.3
20%
0.9

See Also

Summary
IQ3 intrinsic value, competitors valuation, and company profile.
DCF Valuation
IQ3 stock valuation using Discount Cash Flow valuation method.
Relative Valuation
IQ3 stock valuation using valuation multiples.
Wall Street Estimates
IQ3 price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
IQ3 stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 308,300+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.