G

GMO Internet Group Inc
XMUN:IQ3

Watchlist Manager
GMO Internet Group Inc
XMUN:IQ3
Watchlist
Price: 15.2 EUR -1.94%
Market Cap: €2.6B

Relative Value

The Relative Value of one IQ3 stock under the Base Case scenario is hidden EUR. Compared to the current market price of 15.2 EUR, GMO Internet Group Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

IQ3 Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

IQ3 Competitors Multiples
GMO Internet Group Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
GMO Internet Group Inc
XMUN:IQ3
2.6B EUR 1.6 29 0.5 0.7
CA
Shopify Inc
NASDAQ:SHOP
157.9B USD 13.8 130 102.2 104.3
US
Cloudflare Inc
NYSE:NET
77.6B USD 35.8 -759.2 -6 137.5 -375.5
US
Snowflake Inc
XETRA:5Q5
51.5B EUR 13 -45.7 -53.2 -44.4
US
Snowflake Inc.
NYSE:SNOW
59.6B USD 12.7 -44.7 -52 -43.4
ID
DCI Indonesia Tbk PT
IDX:DCII
498.1T IDR 196.1 497.5 395.5 395.5
US
Verisign Inc
NASDAQ:VRSN
22.1B USD 13.4 26.8 20.1 20.6
US
MongoDB Inc
NASDAQ:MDB
22B USD 8.9 -309.1 -177.5 -143.3
US
Twilio Inc
NYSE:TWLO
19.4B USD 3.8 571.8 48.2 102.2
US
Akamai Technologies Inc
NASDAQ:AKAM
16.6B USD 4 36.9 14.7 31.4
US
Okta Inc
NASDAQ:OKTA
14.4B USD 4.9 61.2 47.5 77.3
P/E Multiple
Earnings Growth PEG
JP
G
GMO Internet Group Inc
XMUN:IQ3
Average P/E: 193.3
29
21%
1.4
CA
Shopify Inc
NASDAQ:SHOP
130
52%
2.5
US
Cloudflare Inc
NYSE:NET
Negative Multiple: -759.2 N/A N/A
US
Snowflake Inc
XETRA:5Q5
Negative Multiple: -45.7 N/A N/A
US
Snowflake Inc.
NYSE:SNOW
Negative Multiple: -44.7 N/A N/A
ID
DCI Indonesia Tbk PT
IDX:DCII
497.5
N/A N/A
US
Verisign Inc
NASDAQ:VRSN
26.8
9%
3
US
MongoDB Inc
NASDAQ:MDB
Negative Multiple: -309.1 N/A N/A
US
Twilio Inc
NYSE:TWLO
571.8
222%
2.6
US
Akamai Technologies Inc
NASDAQ:AKAM
36.9
41%
0.9
US
Okta Inc
NASDAQ:OKTA
61.2
53%
1.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
G
GMO Internet Group Inc
XMUN:IQ3
Average EV/EBITDA: 89.8
0.5
N/A N/A
CA
Shopify Inc
NASDAQ:SHOP
102.2
55%
1.9
US
Cloudflare Inc
NYSE:NET
Negative Multiple: -6 137.5 N/A N/A
US
Snowflake Inc
XETRA:5Q5
Negative Multiple: -53.2 N/A N/A
US
Snowflake Inc.
NYSE:SNOW
Negative Multiple: -52 N/A N/A
ID
DCI Indonesia Tbk PT
IDX:DCII
395.5
N/A N/A
US
Verisign Inc
NASDAQ:VRSN
20.1
8%
2.5
US
MongoDB Inc
NASDAQ:MDB
Negative Multiple: -177.5 N/A N/A
US
Twilio Inc
NYSE:TWLO
48.2
60%
0.8
US
Akamai Technologies Inc
NASDAQ:AKAM
14.7
20%
0.7
US
Okta Inc
NASDAQ:OKTA
47.5
68%
0.7
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
G
GMO Internet Group Inc
XMUN:IQ3
Average EV/EBIT: 104.6
0.7
N/A N/A
CA
Shopify Inc
NASDAQ:SHOP
104.3
51%
2
US
Cloudflare Inc
NYSE:NET
Negative Multiple: -375.5 N/A N/A
US
Snowflake Inc
XETRA:5Q5
Negative Multiple: -44.4 N/A N/A
US
Snowflake Inc.
NYSE:SNOW
Negative Multiple: -43.4 N/A N/A
ID
DCI Indonesia Tbk PT
IDX:DCII
395.5
N/A N/A
US
Verisign Inc
NASDAQ:VRSN
20.6
7%
2.9
US
MongoDB Inc
NASDAQ:MDB
Negative Multiple: -143.3 N/A N/A
US
Twilio Inc
NYSE:TWLO
102.2
100%
1
US
Akamai Technologies Inc
NASDAQ:AKAM
31.4
32%
1
US
Okta Inc
NASDAQ:OKTA
77.3
88%
0.9
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett