Kirin Holdings Co Ltd
XMUN:KIR
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/FCFF
Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.
Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.
Valuation Scenarios
If EV/FCFF returns to its 3-Year Average (26.8), the stock would be worth €14.42 (7% upside from current price).
| Scenario | EV/FCFF Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 25.1 | €13.54 |
0%
|
| 3-Year Average | 26.8 | €14.42 |
+7%
|
| 5-Year Average | 23.6 | €12.72 |
-6%
|
| Industry Average | 27.6 | €14.86 |
+10%
|
| Country Average | 20.9 | €11.25 |
-17%
|
Forward EV/FCFF
Today’s price vs future free cash flow to firm
Peer Comparison
| Market Cap | EV/FCFF | P/E | ||||
|---|---|---|---|---|---|---|
| JP |
|
Kirin Holdings Co Ltd
XMUN:KIR
|
2T EUR | 25.1 | 13.7 | |
| BE |
|
Anheuser Busch Inbev SA
XETRA:1NBA
|
122.2B EUR | 18.1 | 20.9 | |
| BE |
|
Anheuser-Busch Inbev SA
MIL:ABI
|
114B EUR | 23 | 28 | |
| BR |
|
Ambev SA
BOVESPA:ABEV3
|
226.4B BRL | 10.5 | 14.6 | |
| NL |
|
Heineken NV
AEX:HEIA
|
36.9B EUR | 18.9 | 19.5 | |
| NL |
|
Heineken Holding NV
AEX:HEIO
|
16.6B EUR | 11.1 | 17.4 | |
| DK |
|
Carlsberg A/S
CSE:CARL B
|
106.2B DKK | 23.1 | 17.8 | |
| JP |
|
Asahi Group Holdings Ltd
TSE:2502
|
2.3T JPY | 16.4 | 14.8 | |
| HK |
|
Budweiser Brewing Company APAC Ltd
HKEX:1876
|
100B HKD | 20 | 26.1 | |
| CN |
|
Tsingtao Brewery Co Ltd
SSE:600600
|
84.1B CNY | 27.8 | 18.3 | |
| HK |
|
China Resources Beer Holdings Co Ltd
HKEX:291
|
84.7B HKD | 13.2 | 22.2 |
Market Distribution
| Min | 0 |
| 30th Percentile | 13.6 |
| Median | 20.9 |
| 70th Percentile | 32.2 |
| Max | 571 930 627.1 |
Other Multiples
Kirin Holdings Co Ltd
Glance View
Kirin Holdings Co. Ltd., a name synonymous with Japan's vibrant beverage industry, has woven its legacy through a rich tapestry of innovation and diversification. Founded in the late 19th century, Kirin initially concentrated on beer brewing, carving out a significant niche in Japan’s thriving alcoholic beverage arena. Known for its flagship Kirin Lager and Ichiban Shibori brands, the company has captured the taste buds of countless consumers, maintaining a significant market share in the beer segment. However, the brand's reach goes beyond the realms of lagers and ales. With an astute eye for market trends, Kirin expanded its portfolio over the decades to include a range of non-alcoholic beverages, aligning itself with shifting consumer preferences toward health-conscious and premium drink options. In addition to its robust beverage division, Kirin Holdings has strategically diversified into pharmaceuticals and health sciences, distinctly broadening its revenue streams. This pivot reflects a shrewd business strategy, as Kirin explores synergies between its beverage expertise and the growing demand for health-oriented products. The company’s foray into the biotech sector, leveraging its fermentation technology, underscores its commitment to innovation and sustainability. These endeavors not only amplify Kirin's earnings potential but also align with broader societal themes focused on wellness and sustainability. This multifaceted approach, deeply rooted in a century-old tradition of quality and innovation, encapsulates how Kirin Holdings adeptly navigates the volatile terrains of both new and traditional markets.