K

Konami Group Corp
XMUN:KOA

Watchlist Manager
Konami Group Corp
XMUN:KOA
Watchlist
Price: 117 EUR 1.74%
Market Cap: 10.1B EUR
Section:
 

Relative Value

The Relative Value of one KOA stock under the Base Case scenario is 76.04 EUR. Compared to the current market price of 117 EUR, Konami Group Corp is Overvalued by 35%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

KOA Relative Value
Base Case
76.04 EUR
Overvaluation 35%
Relative Value
Price
K
Worst Case
Base Case
Best Case

Valuation Multiples

4
P/S
P/S
Price to Sales
4
vs History
11
vs Industry
22
Median 3Y
2.6
Median 5Y
2.1
Industry
1.5
Forward
3.9
More Details
21.9
P/E
P/E
Price to Earnings
21.9
vs History
12
vs Industry
22
Median 3Y
17
Median 5Y
14.8
Industry
17.1
Forward
18.2
More Details
15.2
P/OCF
P/OCF
Price to OCF
15.2
vs History
15
vs Industry
26
Median 3Y
11.6
Median 5Y
9.1
Industry
11
More Details
70.4
P/FCFE
P/FCFE
Price to FCFE
70.4
vs History
9
vs Industry
17
Median 3Y
25.6
Median 5Y
14.7
Industry
15.4
More Details
3.6
P/B
P/B
Price to Book Value
3.6
vs History
11
vs Industry
21
Median 3Y
2.2
Median 5Y
1.9
Industry
1.7
More Details
3.5
EV/S
EV/S
Enterprise Value to Sales
3.5
vs History
11
vs Industry
24
Median 3Y
2.1
Median 5Y
1.7
Industry
1.6
Forward
3.4
More Details
7.3
EV/GP
EV/GP
Enterprise Value to Gross Profit
7.3
vs History
11
vs Industry
23
Median 3Y
4.5
Median 5Y
3.8
Industry
3.5
More Details
10.8
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
10.8
vs History
11
vs Industry
28
Median 3Y
7.3
Median 5Y
5.8
Industry
8.8
Forward
9.9
More Details
13.9
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
13.9
vs History
11
vs Industry
27
Median 3Y
9.4
Median 5Y
7.9
Industry
12.7
More Details
13.3
EV/OCF
EV/OCF
Enterprise Value to OCF
13.3
vs History
11
vs Industry
29
Median 3Y
9.4
Median 5Y
6.8
Industry
10.5
More Details
30.1
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
30.1
vs History
20
vs Industry
20
Median 3Y
17.1
Median 5Y
10.1
Industry
12.6
More Details
4.4
EV/IC
EV/IC
Enterprise Value to IC
4.4
vs History
12
vs Industry
15
Median 3Y
2.5
Median 5Y
1.8
Industry
1.4
More Details

Multiples Across Competitors

KOA Competitors Multiples
Konami Group Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Konami Group Corp
XMUN:KOA
10.1B EUR 4 21.9 10.8 13.9
CN
NetEase Inc
NASDAQ:NTES
89B USD 5.6 17.2 12.8 13.6
JP
Nintendo Co Ltd
TSE:7974
12.6T JPY 7.2 34.1 32.4 34.1
SG
Sea Ltd
NYSE:SE
75.7B USD 3.6 53.4 41.8 41.8
US
Activision Blizzard Inc
LSE:0H8X
74.1B USD 8.5 34.2 24.6 28.9
US
Roblox Corp
NYSE:RBLX
57.7B USD 12.9 -59.6 -61.8 -50
US
Electronic Arts Inc
NASDAQ:EA
51B USD 7 57.6 32.8 41.1
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
47.3B USD 7.6 -11.8 55.1 -130.5
JP
Nexon Co Ltd
TSE:3659
3.1T JPY 7.1 27.1 18.5 20.3
JP
Konami Holdings Corp
TSE:9766
2.9T JPY 6.3 34.5 18 23.1
CN
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
127.6B CNY 3.7 33.9 21.1 21.1
P/E Multiple
Earnings Growth PEG
JP
K
Konami Group Corp
XMUN:KOA
Average P/E: 34.9
21.9
21%
1
CN
NetEase Inc
NASDAQ:NTES
17.2
17%
1
JP
Nintendo Co Ltd
TSE:7974
34.1
31%
1.1
SG
Sea Ltd
NYSE:SE
53.4
97%
0.6
US
A
Activision Blizzard Inc
LSE:0H8X
34.2
36%
1
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -59.6 N/A N/A
US
Electronic Arts Inc
NASDAQ:EA
57.6
33%
1.7
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
Negative Multiple: -11.8 N/A N/A
JP
N
Nexon Co Ltd
TSE:3659
27.1
1%
27.1
JP
Konami Holdings Corp
TSE:9766
34.5
21%
1.6
CN
Z
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
33.9
94%
0.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
K
Konami Group Corp
XMUN:KOA
Average EV/EBITDA: 26.8
10.8
15%
0.7
CN
NetEase Inc
NASDAQ:NTES
12.8
16%
0.8
JP
Nintendo Co Ltd
TSE:7974
32.4
36%
0.9
SG
Sea Ltd
NYSE:SE
41.8
75%
0.6
US
A
Activision Blizzard Inc
LSE:0H8X
24.6
30%
0.8
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -61.8 N/A N/A
US
Electronic Arts Inc
NASDAQ:EA
32.8
20%
1.6
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
55.1
60%
0.9
JP
N
Nexon Co Ltd
TSE:3659
18.5
7%
2.6
JP
Konami Holdings Corp
TSE:9766
18
15%
1.2
CN
Z
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
21.1
54%
0.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
K
Konami Group Corp
XMUN:KOA
Average EV/EBIT: 26.4
13.9
N/A N/A
CN
NetEase Inc
NASDAQ:NTES
13.6
16%
0.9
JP
Nintendo Co Ltd
TSE:7974
34.1
N/A N/A
SG
Sea Ltd
NYSE:SE
41.8
88%
0.5
US
A
Activision Blizzard Inc
LSE:0H8X
28.9
36%
0.8
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -50 N/A N/A
US
Electronic Arts Inc
NASDAQ:EA
41.1
26%
1.6
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
Negative Multiple: -130.5 N/A N/A
JP
N
Nexon Co Ltd
TSE:3659
20.3
N/A N/A
JP
Konami Holdings Corp
TSE:9766
23.1
N/A N/A
CN
Z
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
21.1
48%
0.4

See Also

Summary
KOA intrinsic value, competitors valuation, and company profile.
DCF Valuation
KOA stock valuation using Discount Cash Flow valuation method.
Relative Valuation
KOA stock valuation using valuation multiples.
Wall Street Estimates
KOA price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
KOA stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 305,700+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.