K

Konami Group Corp
XMUN:KOA

Watchlist Manager
Konami Group Corp
XMUN:KOA
Watchlist
Price: 126 EUR
Market Cap: 10.8B EUR
Section:
 

Relative Value

The Relative Value of one KOA stock under the Base Case scenario is hidden EUR. Compared to the current market price of 126 EUR, Konami Group Corp is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

KOA Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

4.2
P/S
P/S
Price to Sales
4.2
vs History
7
vs Industry
22
Median 3Y
2.6
Median 5Y
2.1
Industry
1.5
Forward
4
More Details
22.8
P/E
P/E
Price to Earnings
22.8
vs History
9
vs Industry
22
Median 3Y
17
Median 5Y
14.8
Industry
17.1
Forward
18.9
More Details
16
P/OCF
P/OCF
Price to OCF
16
vs History
12
vs Industry
26
Median 3Y
11.6
Median 5Y
9.1
Industry
11.1
More Details
74.5
P/FCFE
P/FCFE
Price to FCFE
74.5
vs History
7
vs Industry
17
Median 3Y
25.6
Median 5Y
14.7
Industry
15.6
More Details
3.8
P/B
P/B
Price to Book Value
3.8
vs History
6
vs Industry
21
Median 3Y
2.2
Median 5Y
1.9
Industry
1.8
More Details
3.7
EV/S
EV/S
Enterprise Value to Sales
3.7
vs History
7
vs Industry
24
Median 3Y
2.1
Median 5Y
1.7
Industry
1.6
Forward
3.5
More Details
7.7
EV/GP
EV/GP
Enterprise Value to Gross Profit
7.7
vs History
7
vs Industry
23
Median 3Y
4.5
Median 5Y
3.8
Industry
3.6
More Details
11.3
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
11.3
vs History
7
vs Industry
28
Median 3Y
7.3
Median 5Y
5.8
Industry
8.9
Forward
10.3
More Details
14.6
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
14.6
vs History
7
vs Industry
27
Median 3Y
9.4
Median 5Y
7.9
Industry
12.7
More Details
14.1
EV/OCF
EV/OCF
Enterprise Value to OCF
14.1
vs History
7
vs Industry
29
Median 3Y
9.4
Median 5Y
6.8
Industry
10.7
More Details
31.5
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
31.5
vs History
17
vs Industry
20
Median 3Y
17.1
Median 5Y
10.1
Industry
12.6
More Details
4.6
EV/IC
EV/IC
Enterprise Value to IC
4.6
vs History
9
vs Industry
15
Median 3Y
2.5
Median 5Y
1.8
Industry
1.5
More Details

Multiples Across Competitors

KOA Competitors Multiples
Konami Group Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Konami Group Corp
XMUN:KOA
10.7B EUR 4.2 22.8 11.3 14.6
CN
NetEase Inc
NASDAQ:NTES
88B USD 5.6 17.1 12.8 13.6
JP
Nintendo Co Ltd
TSE:7974
13.5T JPY 9 45.9 38.5 40.6
SG
Sea Ltd
NYSE:SE
74.6B USD 3.5 52.4 41.1 41.1
US
Activision Blizzard Inc
LSE:0H8X
74.1B USD 8.5 34.2 24.6 28.9
US
Roblox Corp
NYSE:RBLX
67.8B USD 15.3 -70.4 -72.9 -59
US
Electronic Arts Inc
NASDAQ:EA
50.7B USD 7 57.3 32.6 40.9
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
45.6B USD 7.3 -11.4 53.1 -125.9
JP
Konami Holdings Corp
TSE:9766
3.1T JPY 6.7 36.4 19.1 24.5
JP
Nexon Co Ltd
TSE:3659
3.1T JPY 6.9 30.1 17.6 19.1
CN
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
130.9B CNY 3.8 34.8 21.7 21.7
P/E Multiple
Earnings Growth PEG
JP
K
Konami Group Corp
XMUN:KOA
Average P/E: 36.8
22.8
21%
1.1
CN
NetEase Inc
NASDAQ:NTES
17.1
17%
1
JP
Nintendo Co Ltd
TSE:7974
45.9
32%
1.4
SG
Sea Ltd
NYSE:SE
52.4
97%
0.5
US
A
Activision Blizzard Inc
LSE:0H8X
34.2
36%
1
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -70.4 N/A N/A
US
Electronic Arts Inc
NASDAQ:EA
57.3
33%
1.7
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
Negative Multiple: -11.4 N/A N/A
JP
Konami Holdings Corp
TSE:9766
36.4
21%
1.7
JP
N
Nexon Co Ltd
TSE:3659
30.1
0%
N/A
CN
Z
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
34.8
94%
0.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
K
Konami Group Corp
XMUN:KOA
Average EV/EBITDA: 27.3
11.3
15%
0.8
CN
NetEase Inc
NASDAQ:NTES
12.8
16%
0.8
JP
Nintendo Co Ltd
TSE:7974
38.5
37%
1
SG
Sea Ltd
NYSE:SE
41.1
76%
0.5
US
A
Activision Blizzard Inc
LSE:0H8X
24.6
30%
0.8
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -72.9 N/A N/A
US
Electronic Arts Inc
NASDAQ:EA
32.6
20%
1.6
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
53.1
60%
0.9
JP
Konami Holdings Corp
TSE:9766
19.1
15%
1.3
JP
N
Nexon Co Ltd
TSE:3659
17.6
5%
3.5
CN
Z
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
21.7
54%
0.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
K
Konami Group Corp
XMUN:KOA
Average EV/EBIT: 27.2
14.6
N/A N/A
CN
NetEase Inc
NASDAQ:NTES
13.6
16%
0.8
JP
Nintendo Co Ltd
TSE:7974
40.6
N/A N/A
SG
Sea Ltd
NYSE:SE
41.1
88%
0.5
US
A
Activision Blizzard Inc
LSE:0H8X
28.9
36%
0.8
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -59 N/A N/A
US
Electronic Arts Inc
NASDAQ:EA
40.9
24%
1.7
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
Negative Multiple: -125.9 N/A N/A
JP
Konami Holdings Corp
TSE:9766
24.5
N/A N/A
JP
N
Nexon Co Ltd
TSE:3659
19.1
N/A N/A
CN
Z
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
21.7
48%
0.5

See Also

Summary
KOA intrinsic value, competitors valuation, and company profile.
DCF Valuation
KOA stock valuation using Discount Cash Flow valuation method.
Relative Valuation
KOA stock valuation using valuation multiples.
Wall Street Estimates
KOA price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
KOA stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 302,000+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.