First Time Loading...
K

Konami Group Corp
XMUN:KOA

Watchlist Manager
Konami Group Corp
XMUN:KOA
Watchlist
Price: 55.5 EUR
Updated: May 9, 2024
Section:
 

Relative Value

The Relative Value of one KOA stock under the Base Case scenario is 40.87 EUR. Compared to the current market price of 55.5 EUR, Konami Group Corp is Overvalued by 26%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

KOA Relative Value
Base Case
40.87 EUR
Overvaluation 26%
Relative Value
Price
K
Worst Case
Base Case
Best Case

Valuation Multiples

3.7
P/S
P/S
Price to Sales
3.7
vs History
6
vs Industry
23
Median 3Y
3.2
Median 5Y
2.8
Industry
1.6
Forward
3.6
More Details
24.3
P/E
P/E
Price to Earnings
24.3
vs History
20
vs Industry
20
Median 3Y
21.2
Median 5Y
18.7
Industry
19
Forward
22.5
More Details
15
P/OCF
P/OCF
Price to OCF
15
vs History
22
vs Industry
25
Median 3Y
13.1
Median 5Y
10.7
Industry
11.7
More Details
29.3
P/FCFE
P/FCFE
Price to FCFE
29.3
vs History
23
vs Industry
15
Median 3Y
18.6
Median 5Y
15.5
Industry
16
More Details
3.1
P/B
P/B
Price to Book Value
3.1
vs History
6
vs Industry
23
Median 3Y
2.7
Median 5Y
2.4
Industry
1.8
More Details
3.2
EV/S
EV/S
Enterprise Value to Sales
3.2
vs History
6
vs Industry
25
Median 3Y
2.7
Median 5Y
2.3
Industry
1.6
Forward
3.1
More Details
7.3
EV/GP
EV/GP
Enterprise Value to Gross Profit
7.3
vs History
6
vs Industry
23
Median 3Y
6.4
Median 5Y
5.4
Industry
3.6
More Details
11.7
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
11.7
vs History
11
vs Industry
25
Median 3Y
9.7
Median 5Y
8.7
Industry
9.3
Forward
10.7
More Details
15.3
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
15.3
vs History
14
vs Industry
25
Median 3Y
12.8
Median 5Y
11.6
Industry
13.2
More Details
12.9
EV/OCF
EV/OCF
Enterprise Value to OCF
12.9
vs History
22
vs Industry
28
Median 3Y
11.1
Median 5Y
8.9
Industry
10.8
More Details
21.3
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
21.3
vs History
23
vs Industry
19
Median 3Y
16.1
Median 5Y
11
Industry
13.4
More Details
3.6
EV/IC
EV/IC
Enterprise Value to IC
3.6
vs History
9
vs Industry
19
Median 3Y
2.9
Median 5Y
2.5
Industry
1.5
More Details

Multiples Across Competitors

KOA Competitors Multiples
Konami Group Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Konami Group Corp
XMUN:KOA
7.5B EUR 3.7 24.3 11.7 15.3
US
Activision Blizzard Inc
NASDAQ:ATVI
74.3B USD 8.5 34.3 24.7 29
CN
NetEase Inc
NASDAQ:NTES
63.3B USD 4.4 15.6 11.4 12.6
JP
Nintendo Co Ltd
TSE:7974
8.8T JPY 5.2 17.9 11.9 12.2
SG
Sea Ltd
NYSE:SE
40.6B USD 3.1 270.1 51.4 117.6
US
Electronic Arts Inc
NASDAQ:EA
33.9B USD 4.4 31.5 16.4 20.8
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
24.9B USD 4.6 -17.2 29.3 -25.3
US
Roblox Corp
NYSE:RBLX
19.1B USD 6.9 -16.8 -17.1 -14.3
JP
Nexon Co Ltd
TSE:3659
2.1T JPY 5 29.9 10.4 11.1
US
Zynga Inc
NASDAQ:ZNGA
9.3B USD 3.3 -88 24.6 64.7
KR
Krafton Inc
KRX:259960
12.2T KRW 6.4 20.5 10.5 12
P/E Multiple
Earnings Growth
JP
K
Konami Group Corp
XMUN:KOA
Average P/E: 55.5
24.3
86%
US
Activision Blizzard Inc
NASDAQ:ATVI
34.3
151%
CN
NetEase Inc
NASDAQ:NTES
15.6
40%
JP
Nintendo Co Ltd
TSE:7974
17.9
-4%
SG
Sea Ltd
NYSE:SE
270.1
852%
US
Electronic Arts Inc
NASDAQ:EA
31.5
189%
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
Negative Multiple: -17.2 N/A
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -16.8 N/A
JP
N
Nexon Co Ltd
TSE:3659
29.9
77%
US
Zynga Inc
NASDAQ:ZNGA
Negative Multiple: -88 N/A
KR
Krafton Inc
KRX:259960
20.5
31%

See Also

Summary
KOA intrinsic value, competitors valuation, and company profile.
DCF Valuation
KOA stock valuation using Discount Cash Flow valuation method.
Relative Valuation
KOA stock valuation using valuation multiples.
Wall Street Estimates
KOA price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
KOA stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 135,800+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.