KOA Income Statement - Konami Group Corp - Alpha Spread

K

Watchlist Manager

Watchlist

Price: 166.1 EUR 3.3% Market Closed

Market Cap: €14.3B

Metric	FY2017 Mar 2017	FY2018 Mar 2018	FY2019 Mar 2019	FY2020 Mar 2020	FY2021 Mar 2021	FY2022 Mar 2022	FY2023 Mar 2023	FY2024 Mar 2024	FY2025 Mar 2025	FY2026 Mar 2026
Revenue	229.9B	239.5B	262.5B	262.8B	272.7B	299.5B	314.3B	360.3B	421.6B	493.7B
Cost of Revenue	(141.2B)	(142.2B)	(155.4B)	(163B)	(159.2B)	(164.7B)	(191.9B)	(200.3B)	(222.7B)	(250.5B)
Gross Profit	88.7B	97.3B	107.2B	99.8B	113.4B	134.8B	122.4B	160B	198.9B	243.2B
Operating Expenses	(45.4B)	(49.1B)	(53B)	(56.5B)	(49.6B)	(52.3B)	(69.3B)	(71.9B)	(91.3B)	(98.5B)
Selling, General & Administrative	(45.1B)	(49B)	(52.6B)	(55.5B)	(49.3B)	(54.5B)	(65.8B)	(71.8B)	(89.8B)	(99.6B)
Other Operating Expenses	(326m)	(108m)	(320m)	(987m)	(319m)	2.2B	(3.5B)	(119m)	(1.5B)	1.1B
Operating Income	43.3B	48.1B	54.2B	43.3B	63.8B	82.5B	53.1B	88.1B	107.7B	144.7B
Net Interest Income (Expense)	(838m)	(472m)	(212m)	(577m)	(969m)	728m	935m	2.4B	2.1B	4.8B
Interest Expense	940m	824m	797m	882m	899m	804m	721m	639m	469m	447m
Non-Recurring Items	(6.9B)	(3B)	(3.7B)	(12.3B)	(27.3B)	(8.1B)	(6.9B)	(7.8B)	(5.7B)	(8.8B)
Pre-Tax Income	35.5B	44.7B	50.3B	30.4B	35.6B	75.2B	47.1B	82.7B	104B	140.7B
Tax Provision	(9.5B)	(14.2B)	(16.1B)	(10.5B)	(3.3B)	(20.4B)	(12.2B)	(23.5B)	(29.3B)	(40.7B)
Income from Continuing Operations	26B	30.5B	34.2B	19.9B	32.3B	54.8B	34.9B	59.2B	74.7B	100B
Income to Minority Interest	(26m)	1m	(21m)	(5m)	(13m)	(6m)	0	(1m)	0	0
Net Income	26B	30.5B	34.2B	19.9B	32.3B	54.8B	34.9B	59.2B	74.7B	100B
EPS (Diluted)	188.82	221.94	248.75	144.81	238.06	404.38	257.41	436.50	551.00	737.79

Continue KOA Research

Relative Valuation

Wall St Estimates

Financial Statements