K

Konami Group Corp
XMUN:KOA

Watchlist Manager
Konami Group Corp
XMUN:KOA
Watchlist
Price: 123 EUR -1.6% Market Closed
Market Cap: 10.6B EUR
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

Revenue
+
3Y
+50%
5Y
+79%
10Y
+104%
Operating Income
+
3Y
+92%
5Y
+270%
10Y
+432%
Net Income
+
3Y
+80%
5Y
+359%
10Y
+485%

Earnings Waterfall
Konami Group Corp

Revenue
462.4B JPY
Cost of Revenue
-240.8B JPY
Gross Profit
221.5B JPY
Operating Expenses
-105.2B JPY
Operating Income
116.4B JPY
Other Expenses
-31.6B JPY
Net Income
84.8B JPY

Income Statement
Konami Group Corp

Rotate your device to view
Income Statement
Currency: JPY
Jun-2002 Sep-2002 Dec-2003 Mar-2004 Jun-2004 Sep-2004 Dec-2004 Mar-2005 Jun-2005 Sep-2005 Dec-2005 Mar-2006 Jun-2006 Sep-2006 Dec-2006 Mar-2007 Jun-2007 Sep-2007 Dec-2007 Mar-2008 Jun-2008 Sep-2008 Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
157
0
223
865
662
915
920
971
981
1 027
1 021
1 137
1 178
1 185
1 087
985
955
922
1 073
1 105
1 261
1 452
1 498
1 468
1 466
1 396
1 467
1 574
1 567
1 563
1 554
1 541
1 509
1 487
1 459
1 427
1 414
1 379
1 337
1 300
1 257
1 221
1 200
1 187
1 168
1 143
1 121
1 029
0
0
0
946
0
0
0
940
0
0
0
824
0
0
0
797
0
0
0
882
0
0
0
899
0
0
0
804
0
0
0
721
0
0
0
639
0
0
0
0
0
0
Revenue
174 365
N/A
186 078
+7%
82 310
-56%
273 412
+232%
190 757
-30%
257 445
+35%
256 629
0%
260 691
+2%
261 399
+0%
258 552
-1%
257 737
0%
262 137
+2%
271 736
+4%
269 866
-1%
282 025
+5%
280 279
-1%
283 301
+1%
294 423
+4%
290 588
-1%
297 402
+2%
300 573
+1%
303 579
+1%
301 683
-1%
309 771
+3%
294 941
-5%
276 781
-6%
266 692
-4%
262 144
-2%
259 352
-1%
263 993
+2%
259 520
-2%
257 988
-1%
259 720
+1%
265 321
+2%
264 202
0%
265 758
+1%
259 971
-2%
249 335
-4%
231 387
-7%
225 995
-2%
222 456
-2%
217 250
-2%
221 790
+2%
217 595
-2%
220 612
+1%
218 386
-1%
217 538
0%
218 157
+0%
220 753
+1%
227 156
+3%
241 519
+6%
249 902
+3%
248 117
-1%
243 585
-2%
234 592
-4%
229 922
-2%
236 248
+3%
243 877
+3%
244 649
+0%
239 497
-2%
242 211
+1%
246 309
+2%
253 460
+3%
262 549
+4%
260 551
-1%
261 470
+0%
263 024
+1%
262 810
0%
259 238
-1%
257 793
-1%
261 634
+1%
272 656
+4%
288 095
+6%
296 070
+3%
295 774
0%
299 522
+1%
303 101
+1%
308 395
+2%
311 352
+1%
314 321
+1%
315 049
+0%
319 813
+2%
340 539
+6%
360 314
+6%
377 720
+5%
390 547
+3%
418 047
+7%
421 602
+1%
428 527
+2%
462 357
+8%
Gross Profit
Cost of Revenue
(112 802)
(123 066)
(54 162)
(179 182)
(130 674)
(175 380)
(173 421)
(180 363)
(180 315)
(182 359)
(179 881)
(184 744)
(190 416)
(187 478)
(198 341)
(193 506)
(194 053)
(204 754)
(202 010)
(205 188)
(207 510)
(203 886)
(205 201)
(212 636)
(208 476)
(198 383)
(188 988)
(185 734)
(184 383)
(189 480)
(191 790)
(189 032)
(186 483)
(182 594)
(177 309)
(174 415)
(170 021)
(165 838)
(156 248)
(152 813)
(152 075)
(150 625)
(153 432)
(152 279)
(151 147)
(150 348)
(149 980)
(146 703)
(146 571)
(146 692)
(153 091)
(162 450)
(159 091)
(154 532)
(147 385)
(141 191)
(143 426)
(146 899)
(145 880)
(142 225)
(144 491)
(147 960)
(151 465)
(155 358)
(154 700)
(156 546)
(159 855)
(163 043)
(159 402)
(158 099)
(157 350)
(159 215)
(165 137)
(166 270)
(163 833)
(164 683)
(171 841)
(180 709)
(186 808)
(191 930)
(189 437)
(187 224)
(193 311)
(200 277)
(205 939)
(208 882)
(223 055)
(222 681)
(225 389)
(240 830)
Gross Profit
61 563
N/A
63 012
+2%
28 148
-55%
94 230
+235%
60 083
-36%
82 065
+37%
83 208
+1%
80 328
-3%
81 084
+1%
76 193
-6%
77 856
+2%
77 393
-1%
81 320
+5%
82 388
+1%
83 684
+2%
86 773
+4%
89 248
+3%
89 669
+0%
88 578
-1%
92 214
+4%
93 063
+1%
99 693
+7%
96 482
-3%
97 135
+1%
86 465
-11%
78 398
-9%
77 704
-1%
76 410
-2%
74 969
-2%
74 513
-1%
67 730
-9%
68 956
+2%
73 237
+6%
82 727
+13%
86 893
+5%
91 343
+5%
89 950
-2%
83 497
-7%
75 139
-10%
73 182
-3%
70 381
-4%
66 625
-5%
68 358
+3%
65 316
-4%
69 465
+6%
68 038
-2%
67 558
-1%
71 454
+6%
74 182
+4%
80 464
+8%
88 428
+10%
87 452
-1%
89 026
+2%
89 053
+0%
87 207
-2%
88 731
+2%
92 822
+5%
96 978
+4%
98 769
+2%
97 272
-2%
97 720
+0%
98 349
+1%
101 995
+4%
107 191
+5%
105 851
-1%
104 924
-1%
103 169
-2%
99 767
-3%
99 836
+0%
99 694
0%
104 284
+5%
113 441
+9%
122 958
+8%
129 800
+6%
131 941
+2%
134 839
+2%
131 260
-3%
127 686
-3%
124 544
-2%
122 391
-2%
125 612
+3%
132 589
+6%
147 228
+11%
160 037
+9%
171 781
+7%
181 665
+6%
194 992
+7%
198 921
+2%
203 138
+2%
221 527
+9%
Operating Income
Operating Expenses
(36 312)
(39 288)
(14 827)
(53 517)
(38 121)
(51 199)
(49 626)
(52 192)
(52 821)
(52 446)
(53 763)
(55 199)
(75 910)
(77 254)
(78 350)
(58 628)
(60 096)
(58 597)
(59 521)
(58 375)
(59 167)
(60 596)
(60 085)
(58 653)
(58 594)
(69 270)
(56 808)
(55 407)
(52 087)
(52 410)
(49 651)
(48 165)
(48 020)
(49 801)
(51 434)
(50 393)
(50 644)
(50 169)
(50 190)
(51 307)
(52 391)
(53 542)
(54 015)
(52 369)
(59 946)
(58 128)
(57 389)
(50 207)
(55 584)
(58 573)
(65 434)
(49 544)
(61 742)
(59 778)
(50 364)
(45 433)
(53 356)
(52 708)
(53 465)
(49 133)
(52 921)
(53 092)
(55 906)
(52 951)
(57 128)
(58 507)
(68 111)
(56 457)
(66 384)
(68 276)
(52 111)
(49 596)
(73 956)
(75 927)
(74 953)
(52 346)
(62 222)
(66 965)
(72 897)
(69 321)
(76 316)
(76 357)
(76 486)
(71 944)
(83 525)
(87 002)
(87 638)
(91 255)
(98 607)
(105 159)
Selling, General & Administrative
(36 312)
(39 238)
(14 827)
(53 517)
(38 121)
(51 199)
(49 626)
(52 192)
(52 821)
(52 446)
(53 763)
(55 199)
(56 197)
(57 541)
(58 637)
(58 628)
(60 096)
(58 597)
(59 521)
(58 375)
(59 167)
(60 596)
(60 085)
(58 653)
(58 594)
(58 149)
(56 808)
(52 443)
(52 087)
(50 071)
(47 312)
(44 090)
(46 108)
(47 554)
(49 468)
(47 607)
(50 583)
(50 162)
(50 190)
(48 895)
(52 391)
(53 542)
(54 015)
(52 369)
(52 174)
(50 356)
(49 617)
(50 207)
(49 298)
(50 751)
(48 549)
(49 292)
(48 485)
(45 569)
(45 014)
(45 107)
(45 795)
(47 627)
(48 131)
(49 025)
(50 259)
(50 404)
(52 872)
(52 631)
(53 353)
(54 623)
(55 313)
(55 470)
(52 952)
(50 484)
(47 769)
(49 277)
(50 867)
(52 724)
(53 923)
(54 524)
(57 124)
(60 399)
(62 824)
(65 780)
(65 939)
(66 175)
(68 858)
(71 825)
(75 581)
(78 650)
(82 458)
(89 804)
(91 523)
(97 541)
Research & Development
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(2 964)
0
0
0
(2 163)
0
0
0
(2 444)
0
0
0
(2 412)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Operating Expenses
0
(50)
0
0
0
0
0
0
0
0
0
0
(19 713)
(19 713)
(19 713)
0
0
0
0
0
0
0
0
0
0
(11 121)
0
0
0
(2 339)
(2 339)
(1 912)
(1 912)
(2 247)
(1 966)
(342)
(61)
(7)
0
0
0
0
0
0
(7 772)
(7 772)
(7 772)
0
(6 286)
(7 822)
(16 885)
(252)
(13 257)
(14 209)
(5 350)
(326)
(7 561)
(5 081)
(5 334)
(108)
(2 662)
(2 688)
(3 034)
(320)
(3 775)
(3 884)
(12 798)
(987)
(13 432)
(17 792)
(4 342)
(319)
(23 089)
(23 203)
(21 030)
2 178
(5 098)
(6 566)
(10 073)
(3 541)
(10 377)
(10 182)
(7 628)
(119)
(7 944)
(8 352)
(5 180)
(1 451)
(7 084)
(7 618)
Operating Income
25 251
N/A
23 724
-6%
13 321
-44%
40 713
+206%
21 962
-46%
30 866
+41%
33 582
+9%
28 136
-16%
28 263
+0%
23 747
-16%
24 093
+1%
22 194
-8%
5 410
-76%
5 134
-5%
5 334
+4%
28 145
+428%
29 152
+4%
31 072
+7%
29 057
-6%
33 839
+16%
33 896
+0%
39 097
+15%
36 397
-7%
38 482
+6%
27 871
-28%
9 128
-67%
20 896
+129%
21 003
+1%
22 882
+9%
22 103
-3%
18 079
-18%
20 791
+15%
25 217
+21%
32 926
+31%
35 459
+8%
40 950
+15%
39 306
-4%
33 328
-15%
24 949
-25%
21 875
-12%
17 990
-18%
13 083
-27%
14 343
+10%
12 947
-10%
9 519
-26%
9 910
+4%
10 169
+3%
21 247
+109%
18 598
-12%
21 891
+18%
22 994
+5%
37 908
+65%
27 284
-28%
29 275
+7%
36 843
+26%
43 298
+18%
39 466
-9%
44 270
+12%
45 304
+2%
48 139
+6%
44 799
-7%
45 257
+1%
46 089
+2%
54 240
+18%
48 723
-10%
46 417
-5%
35 058
-24%
43 310
+24%
33 452
-23%
31 418
-6%
52 173
+66%
63 845
+22%
49 002
-23%
53 873
+10%
56 988
+6%
82 493
+45%
69 038
-16%
60 721
-12%
51 647
-15%
53 070
+3%
49 296
-7%
56 232
+14%
70 742
+26%
88 093
+25%
88 256
+0%
94 663
+7%
107 354
+13%
107 666
+0%
104 531
-3%
116 368
+11%
Pre-Tax Income
Interest Income Expense
1 870
2 523
(126)
(377)
(309)
(416)
(423)
110
7 065
7 097
7 187
6 496
(377)
(436)
(326)
(164)
(94)
6
(142)
(915)
(141)
(628)
(3 117)
(2 650)
(2 782)
(2 793)
(645)
(1 342)
(1 672)
(1 532)
(1 601)
(1 615)
(1 506)
(1 603)
(1 192)
(881)
(1 187)
(1 034)
(123)
167
1 440
1 578
2 092
1 606
339
1 414
1 746
1 655
2 595
1 082
(618)
(911)
(1 959)
(1 445)
(1 356)
(838)
(296)
(161)
(511)
(472)
(320)
(436)
(327)
(212)
(543)
(651)
(440)
(577)
(758)
(1 212)
(1 103)
(969)
(803)
(253)
(412)
728
2 862
3 248
2 030
935
366
417
1 977
2 423
2 581
1 877
2 620
2 064
821
2 015
Non-Reccuring Items
(1 383)
0
0
0
0
0
0
0
0
0
0
(19 713)
0
0
0
0
0
0
0
0
0
0
0
(11 121)
(11 121)
0
(11 121)
(2 339)
(2 339)
0
0
0
(281)
0
(288)
0
0
0
0
0
0
0
0
(5 251)
0
0
0
(5 942)
0
0
0
(13 229)
0
0
0
(6 939)
0
0
0
(2 958)
0
0
0
(3 718)
0
0
0
(12 338)
(5 723)
0
(4 648)
(27 295)
213
419
(656)
(8 058)
0
0
0
(6 885)
0
0
(2 472)
(7 831)
0
0
0
(5 722)
0
0
Gain/Loss on Disposition of Assets
(245)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
(153)
207
(232)
(229)
(1 084)
(1 165)
(1 482)
(804)
(829)
(653)
(851)
(539)
(721)
(711)
74
(414)
(21)
(320)
(530)
(90)
(1 018)
(846)
(677)
8
(63)
5
5
(200)
(201)
(251)
(251)
(94)
(94)
(93)
(103)
(43)
(154)
(155)
(146)
(127)
(17)
(17)
(18)
(74)
0
(1)
4
0
5
10
10
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Pre-Tax Income
25 340
N/A
26 454
+4%
12 963
-51%
40 107
+209%
20 569
-49%
29 285
+42%
31 677
+8%
27 442
-13%
34 499
+26%
30 191
-12%
30 429
+1%
8 438
-72%
4 312
-49%
3 987
-8%
5 082
+27%
27 567
+442%
29 037
+5%
30 758
+6%
28 385
-8%
32 834
+16%
32 737
0%
37 623
+15%
32 603
-13%
24 719
-24%
13 905
-44%
6 340
-54%
9 135
+44%
17 122
+87%
18 670
+9%
20 320
+9%
16 227
-20%
19 082
+18%
23 336
+22%
31 230
+34%
33 876
+8%
40 026
+18%
37 965
-5%
32 139
-15%
24 680
-23%
21 915
-11%
19 413
-11%
14 644
-25%
16 417
+12%
9 228
-44%
9 858
+7%
11 323
+15%
11 919
+5%
16 960
+42%
21 198
+25%
22 983
+8%
22 386
-3%
23 768
+6%
25 325
+7%
27 830
+10%
35 487
+28%
35 521
+0%
39 170
+10%
44 109
+13%
44 793
+2%
44 709
0%
44 479
-1%
44 821
+1%
45 762
+2%
50 310
+10%
48 180
-4%
45 766
-5%
34 618
-24%
30 395
-12%
26 971
-11%
30 206
+12%
46 422
+54%
35 581
-23%
48 412
+36%
54 039
+12%
55 920
+3%
75 163
+34%
71 900
-4%
63 969
-11%
53 677
-16%
47 120
-12%
49 662
+5%
56 649
+14%
70 247
+24%
82 685
+18%
90 837
+10%
96 540
+6%
109 974
+14%
104 008
-5%
105 352
+1%
118 383
+12%
Net Income
Tax Provision
(12 151)
(12 178)
(4 370)
(18 035)
(8 954)
(13 185)
(14 983)
(7 902)
(10 694)
(9 250)
(8 616)
10 270
11 180
12 964
11 409
(10 919)
(10 566)
(12 434)
(10 522)
(13 080)
(13 919)
(15 247)
(13 398)
(10 715)
(5 360)
(2 378)
(2 628)
(3 600)
(4 279)
(5 002)
(3 762)
(6 401)
(7 907)
(11 187)
(13 887)
(16 941)
(16 214)
(13 565)
(9 797)
(8 473)
(7 800)
(6 192)
(6 820)
(5 331)
(4 861)
(5 533)
(5 612)
(6 991)
(8 310)
(8 440)
(12 991)
(13 237)
(13 260)
(12 913)
(10 557)
(9 544)
(10 501)
(13 179)
(13 447)
(14 203)
(14 212)
(14 304)
(14 077)
(16 093)
(14 957)
(13 546)
(11 311)
(10 498)
(10 161)
(11 721)
(15 831)
(3 307)
(6 674)
(7 994)
(8 269)
(20 351)
(19 314)
(16 869)
(13 677)
(12 225)
(12 824)
(14 767)
(18 428)
(23 513)
(25 880)
(27 801)
(32 187)
(29 316)
(29 986)
(33 606)
Income from Continuing Operations
13 189
14 276
8 593
22 072
11 615
16 100
16 694
19 540
23 805
20 941
21 813
18 708
15 492
16 951
16 491
16 648
18 471
18 324
17 863
19 754
18 818
22 376
19 205
14 004
8 545
3 962
6 507
13 522
14 391
15 318
12 465
12 681
15 429
20 043
19 989
23 085
21 751
18 574
14 883
13 442
11 613
8 452
9 597
3 897
4 997
5 790
6 307
9 969
12 888
14 543
9 395
10 531
12 065
14 917
24 930
25 977
28 669
30 930
31 346
30 506
30 267
30 517
31 685
34 217
33 223
32 220
23 307
19 897
16 810
18 485
30 591
32 274
41 738
46 045
47 651
54 812
52 586
47 100
40 000
34 895
36 838
41 882
51 819
59 172
64 957
68 739
77 787
74 692
75 366
84 777
Income to Minority Interest
(2 440)
(2 478)
(860)
(2 220)
(1 303)
(2 700)
(2 773)
(2 761)
(2 676)
(1 375)
(825)
4 267
4 161
4 093
4 353
(575)
(799)
(1 143)
(1 233)
(1 589)
(1 443)
(1 157)
(1 023)
(640)
(469)
(318)
(364)
(264)
(228)
(80)
(190)
212
266
146
337
(125)
(133)
(132)
(130)
(312)
(295)
(276)
(257)
(85)
(84)
(79)
(69)
(51)
(36)
(12)
(12)
(15)
(17)
(31)
(25)
(26)
(21)
(16)
(12)
1
3
6
3
(21)
(21)
(19)
(17)
(5)
(5)
(3)
(5)
(13)
(11)
(17)
(12)
(6)
(7)
(5)
(4)
0
0
0
0
(1)
(1)
(1)
(1)
0
0
0
Equity Earnings Affiliates
(2)
644
311
252
(803)
(2 529)
(2 705)
(6 293)
(5 468)
(3 742)
(3 877)
33
36
114
111
138
282
204
195
180
62
93
79
(2 490)
(2 499)
(2 502)
(2 475)
56
49
36
34
41
17
15
39
52
66
63
34
44
75
59
68
22
10
45
112
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
10 748
N/A
12 443
+16%
8 044
-35%
20 104
+150%
9 509
-53%
10 871
+14%
11 216
+3%
10 486
-7%
15 661
+49%
15 824
+1%
17 111
+8%
23 008
+34%
19 689
-14%
21 158
+7%
20 955
-1%
16 211
-23%
17 954
+11%
17 385
-3%
16 825
-3%
18 345
+9%
17 437
-5%
21 312
+22%
18 261
-14%
10 874
-40%
5 577
-49%
1 142
-80%
3 668
+221%
13 314
+263%
14 212
+7%
15 274
+7%
12 309
-19%
12 934
+5%
15 712
+21%
20 204
+29%
20 365
+1%
23 012
+13%
21 684
-6%
18 505
-15%
14 787
-20%
13 174
-11%
11 393
-14%
8 235
-28%
9 408
+14%
3 834
-59%
4 892
+28%
5 725
+17%
6 319
+10%
9 918
+57%
12 839
+29%
14 489
+13%
9 271
-36%
10 516
+13%
12 048
+15%
14 886
+24%
24 905
+67%
25 951
+4%
28 648
+10%
30 914
+8%
31 334
+1%
30 507
-3%
30 270
-1%
30 523
+1%
31 688
+4%
34 196
+8%
33 202
-3%
32 201
-3%
23 290
-28%
19 892
-15%
16 805
-16%
18 482
+10%
30 586
+65%
32 261
+5%
41 727
+29%
46 028
+10%
47 639
+4%
54 806
+15%
52 579
-4%
47 095
-10%
39 996
-15%
34 895
-13%
36 838
+6%
41 882
+14%
51 819
+24%
59 171
+14%
64 956
+10%
68 738
+6%
77 786
+13%
74 692
-4%
75 366
+1%
84 777
+12%
EPS (Diluted)
86.67
N/A
101.16
+17%
67.03
-34%
167.53
+150%
79.24
-53%
90.59
+14%
93.46
+3%
87.38
-7%
120.46
+38%
121.72
+1%
131.63
+8%
175.63
+33%
143.71
-18%
154.43
+7%
152.95
-1%
118.32
-23%
131.05
+11%
126.89
-3%
122.81
-3%
133.9
+9%
126.35
-6%
155.56
+23%
133.29
-14%
79.37
-40%
41.93
-47%
8.58
-80%
27.57
+221%
100.1
+263%
106.85
+7%
114.84
+7%
92.54
-19%
96.52
+4%
113.85
+18%
145.35
+28%
146.51
+1%
166.75
+14%
156
-6%
133.12
-15%
106.38
-20%
94.77
-11%
81.96
-14%
59.24
-28%
67.68
+14%
27.58
-59%
35.19
+28%
41.18
+17%
45.46
+10%
71.55
+57%
92.36
+29%
104.23
+13%
67.18
-36%
76.06
+13%
87.94
+16%
108.65
+24%
181.78
+67%
188.82
+4%
209.1
+11%
225.64
+8%
228.71
+1%
221.94
-3%
220.94
0%
222.79
+1%
230.51
+3%
248.75
+8%
244.99
-2%
234.15
-4%
169.35
-28%
144.81
-14%
124
-14%
136.38
+10%
225.7
+65%
238.06
+5%
307.88
+29%
339.61
+10%
351.5
+4%
404.38
+15%
387.86
-4%
347.41
-10%
295.04
-15%
257.41
-13%
271.74
+6%
308.96
+14%
382.26
+24%
436.5
+14%
479.17
+10%
507.07
+6%
573.82
+13%
551
-4%
555.97
+1%
625.4
+12%

See Also

Summary
KOA intrinsic value, competitors valuation, and company profile.
DCF Valuation
KOA stock valuation using Discount Cash Flow valuation method.
Relative Valuation
KOA stock valuation using valuation multiples.
Wall Street Estimates
KOA price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
KOA stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 301,400+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.