LEI Relative Valuation - Leifheit AG

Watchlist Manager

Watchlist

Price: 15.05 EUR Market Closed

Market Cap: €279.1m

Relative Value

The Relative Value of one LEI stock under the Base Case scenario is hidden EUR. Compared to the current market price of 15.05 EUR, Leifheit AG is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

LEI Relative Value

Show

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
DE		Leifheit AG XMUN:LEI	135.2m EUR	0.6	30.6	6.9	14.5
CN		Guangdong Songfa Ceramics Co Ltd SSE:603268	122.9B CNY	10.4	97.9	59.5	59.5
US		Newell Brands Inc NASDAQ:NWL	1.7B USD	0.2	-5.9	6.4	9.6
FI	F	Fiskars Oyj Abp OMXH:FSKRS	1B EUR	0.9	108.2	8.4	17.9
CN		Zhejiang Cayi Vacuum Container Co Ltd SZSE:301004	7.4B CNY	2.8	13.3	10.8	10.8
CN	G	Guangdong Hotata Technology Group Co Ltd SSE:603848	6.7B CNY	4.3	33.3	32.2	32.2
IN	C	Cello World Ltd NSE:CELLO	90.1B INR	4	28.9	17.5	20.6
CN	H	Hunan Hualian China Industry Co Ltd SZSE:001216	5.4B CNY	3.6	23.8	19.3	19.3
CN	N	Ningbo Homelink Eco-iTech Co Ltd SZSE:301193	5.3B CNY	2.1	-63.1	-115.9	-115.9
CN		Chahua Modern Housewares Co Ltd SSE:603615	5B CNY	4.8	-295	-205.3	-205.3
CN		Anhui Deli Household Glass Co Ltd SZSE:002571	4.9B CNY	2.9	-21.4	-54.4	-54.4

				Revenue Growth	P/S to Growth
DE		Leifheit AG XMUN:LEI	Average P/S: 3.3 0.6	-1%	N/A
CN		Guangdong Songfa Ceramics Co Ltd SSE:603268	10.4	N/A	N/A
US		Newell Brands Inc NASDAQ:NWL	0.2	1%	0.2
FI	F	Fiskars Oyj Abp OMXH:FSKRS	0.9	4%	0.2
CN		Zhejiang Cayi Vacuum Container Co Ltd SZSE:301004	2.8	23%	0.1
CN	G	Guangdong Hotata Technology Group Co Ltd SSE:603848	4.3	9%	0.5
IN	C	Cello World Ltd NSE:CELLO	4	12%	0.3
CN	H	Hunan Hualian China Industry Co Ltd SZSE:001216	3.6	N/A	N/A
CN	N	Ningbo Homelink Eco-iTech Co Ltd SZSE:301193	2.1	12%	0.2
CN		Chahua Modern Housewares Co Ltd SSE:603615	4.8	N/A	N/A
CN		Anhui Deli Household Glass Co Ltd SZSE:002571	2.9	N/A	N/A

				Earnings Growth	PEG
DE		Leifheit AG XMUN:LEI	Average P/E: 48 30.6	11%	2.8
CN		Guangdong Songfa Ceramics Co Ltd SSE:603268	97.9	N/A	N/A
US		Newell Brands Inc NASDAQ:NWL	Negative Multiple: -5.9	N/A	N/A
FI	F	Fiskars Oyj Abp OMXH:FSKRS	108.2	114%	0.9
CN		Zhejiang Cayi Vacuum Container Co Ltd SZSE:301004	13.3	20%	0.7
CN	G	Guangdong Hotata Technology Group Co Ltd SSE:603848	33.3	8%	4.2
IN	C	Cello World Ltd NSE:CELLO	28.9	11%	2.6
CN	H	Hunan Hualian China Industry Co Ltd SZSE:001216	23.8	N/A	N/A
CN	N	Ningbo Homelink Eco-iTech Co Ltd SZSE:301193	Negative Multiple: -63.1	N/A	N/A
CN		Chahua Modern Housewares Co Ltd SSE:603615	Negative Multiple: -295	N/A	N/A
CN		Anhui Deli Household Glass Co Ltd SZSE:002571	Negative Multiple: -21.4	N/A	N/A

				EBITDA Growth	EV/EBITDA to Growth
DE		Leifheit AG XMUN:LEI	Average EV/EBITDA: 20.1 6.9	14%	0.5
CN		Guangdong Songfa Ceramics Co Ltd SSE:603268	59.5	N/A	N/A
US		Newell Brands Inc NASDAQ:NWL	6.4	4%	1.6
FI	F	Fiskars Oyj Abp OMXH:FSKRS	8.4	11%	0.8
CN		Zhejiang Cayi Vacuum Container Co Ltd SZSE:301004	10.8	22%	0.5
CN	G	Guangdong Hotata Technology Group Co Ltd SSE:603848	32.2	26%	1.2
IN	C	Cello World Ltd NSE:CELLO	17.5	9%	1.9
CN	H	Hunan Hualian China Industry Co Ltd SZSE:001216	19.3	N/A	N/A
CN	N	Ningbo Homelink Eco-iTech Co Ltd SZSE:301193	Negative Multiple: -115.9	93%	N/A
CN		Chahua Modern Housewares Co Ltd SSE:603615	Negative Multiple: -205.3	N/A	N/A
CN		Anhui Deli Household Glass Co Ltd SZSE:002571	Negative Multiple: -54.4	N/A	N/A

				EBIT Growth	EV/EBIT to Growth
DE		Leifheit AG XMUN:LEI	Average EV/EBIT: 23 14.5	19%	0.8
CN		Guangdong Songfa Ceramics Co Ltd SSE:603268	59.5	N/A	N/A
US		Newell Brands Inc NASDAQ:NWL	9.6	6%	1.6
FI	F	Fiskars Oyj Abp OMXH:FSKRS	17.9	23%	0.8
CN		Zhejiang Cayi Vacuum Container Co Ltd SZSE:301004	10.8	21%	0.5
CN	G	Guangdong Hotata Technology Group Co Ltd SSE:603848	32.2	N/A	N/A
IN	C	Cello World Ltd NSE:CELLO	20.6	8%	2.6
CN	H	Hunan Hualian China Industry Co Ltd SZSE:001216	19.3	N/A	N/A
CN	N	Ningbo Homelink Eco-iTech Co Ltd SZSE:301193	Negative Multiple: -115.9	14%	N/A
CN		Chahua Modern Housewares Co Ltd SSE:603615	Negative Multiple: -205.3	N/A	N/A
CN		Anhui Deli Household Glass Co Ltd SZSE:002571	Negative Multiple: -54.4	N/A	N/A

Leifheit AG
XMUN:LEI

Relative Value

Valuation Multiples

Multiples Across Competitors

LEI Competitors Multiples
Leifheit AG Competitors

See Also

Company

Help

Tools

Stocks

Leifheit AG XMUN:LEI

Relative Value

Valuation Multiples

Multiples Across Competitors

LEI Competitors Multiples Leifheit AG Competitors

See Also

Company

Help

Tools

Stocks

Leifheit AG
XMUN:LEI

LEI Competitors Multiples
Leifheit AG Competitors