Leifheit AG
XMUN:LEI
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/EBIT
Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBIT returns to its 3-Year Average (14.4), the stock would be worth €19.39 (16% upside from current price).
| Scenario | EV/EBIT Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 12.4 | €16.75 |
0%
|
| 3-Year Average | 14.4 | €19.39 |
+16%
|
| 5-Year Average | 15 | €20.18 |
+20%
|
| Industry Average | 15.1 | €20.35 |
+21%
|
| Country Average | 15.5 | €20.96 |
+25%
|
Forward EV/EBIT
Today’s price vs future ebit
| Today's Enterprise Value | EBIT | Forward EV/EBIT | ||
|---|---|---|---|---|
|
€113.5m
|
/ |
Jan 2026
€9.8m
|
= |
|
|
€113.5m
|
/ |
Dec 2026
€14.3m
|
= |
|
|
€113.5m
|
/ |
Dec 2027
€16.6m
|
= |
|
|
€113.5m
|
/ |
Dec 2028
€19.4m
|
= |
|
Forward EV/EBIT shows whether today’s EV/EBIT still looks high or low once future ebit are taken into account.
Peer Comparison
| Market Cap | EV/EBIT | P/E | ||||
|---|---|---|---|---|---|---|
| DE |
|
Leifheit AG
XMUN:LEI
|
153.9m EUR | 12.4 | 24.7 | |
| CN |
|
Guangdong Songfa Ceramics Co Ltd
SSE:603268
|
117.7B CNY | 34.9 | 44.3 | |
| US |
|
Newell Brands Inc
NASDAQ:NWL
|
1.8B USD | 9.8 | -6.3 | |
| FI |
F
|
Fiskars Oyj Abp
OMXH:FSKRS
|
1B EUR | 18.5 | 112.4 | |
| CN |
|
Zhejiang Cayi Vacuum Container Co Ltd
SZSE:301004
|
7.3B CNY | 10.6 | 13.1 | |
| IN |
C
|
Cello World Ltd
NSE:CELLO
|
95.3B INR | 22.2 | 30.8 | |
| CN |
G
|
Guangdong Hotata Technology Group Co Ltd
SSE:603848
|
6.2B CNY | 28.3 | 31 | |
| CN |
Z
|
Zhang Xiaoquan Inc
SZSE:301055
|
5.5B CNY | 89.7 | 119 | |
| CN |
|
Anhui Deli Household Glass Co Ltd
SZSE:002571
|
4.7B CNY | -50.8 | -20.5 | |
| CN |
H
|
Hunan Hualian China Industry Co Ltd
SZSE:001216
|
4.7B CNY | 16.6 | 20.9 | |
| CN |
|
Chahua Modern Housewares Co Ltd
SSE:603615
|
4.6B CNY | -190.7 | -275.1 |
Market Distribution
| Min | 0.1 |
| 30th Percentile | 10.6 |
| Median | 15.5 |
| 70th Percentile | 23.1 |
| Max | 672.9 |
Other Multiples
Leifheit AG
Glance View
Leifheit AG engages in the provision of household items in the cleaning, laundry care, kitchen, and wellbeing sectors. The company is headquartered in Nassau, Rheinland-Pfalz and currently employs 1,080 full-time employees. The company operates through two segments: Brand Business and Volume Business. The Brand Business segment focuses on the distribution of products under the Leifheit and Soehnle brands. The Brand Business segment includes the French subsidiaries Birambeau and Herby as well as the Project Business. Through the Leifheit brand the Company offers storage solutions for kitchen utensils, meal preparation tools, ironing and drying equipment, as well as cleaning equipment, and through the Soehnle brand the Company provides body analysis scales, kitchen sales, heat pillows and blankets and room fragrances.
