Leifheit AG
XMUN:LEI
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/FCFF
Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.
Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.
Valuation Scenarios
If EV/FCFF returns to its 3-Year Average (8.9), the stock would be worth €7.21 (56% downside from current price).
| Scenario | EV/FCFF Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 20.4 | €16.5 |
0%
|
| 3-Year Average | 8.9 | €7.21 |
-56%
|
| 5-Year Average | 10.8 | €8.76 |
-47%
|
| Industry Average | 13.8 | €11.16 |
-32%
|
| Country Average | 17.7 | €14.31 |
-13%
|
Forward EV/FCFF
Today’s price vs future free cash flow to firm
Peer Comparison
| Market Cap | EV/FCFF | P/E | ||||
|---|---|---|---|---|---|---|
| DE |
|
Leifheit AG
XMUN:LEI
|
153.9m EUR | 20.4 | 24.7 | |
| CN |
|
Guangdong Songfa Ceramics Co Ltd
SSE:603268
|
134.9B CNY | -13.3 | 50.8 | |
| US |
|
Newell Brands Inc
NASDAQ:NWL
|
1.8B USD | 357.5 | -6.1 | |
| FI |
F
|
Fiskars Oyj Abp
OMXH:FSKRS
|
1.1B EUR | 24.8 | 116.3 | |
| CN |
|
Zhejiang Cayi Vacuum Container Co Ltd
SZSE:301004
|
7.2B CNY | 14.9 | 12.8 | |
| IN |
C
|
Cello World Ltd
NSE:CELLO
|
94.5B INR | 55 | 30 | |
| CN |
G
|
Guangdong Hotata Technology Group Co Ltd
SSE:603848
|
6.4B CNY | 64.6 | 31.6 | |
| CN |
|
Chahua Modern Housewares Co Ltd
SSE:603615
|
4.9B CNY | -19.4 | -291.4 | |
| CN |
Z
|
Zhang Xiaoquan Inc
SZSE:301055
|
4.8B CNY | 34.9 | 105.3 | |
| CN |
H
|
Hunan Hualian China Industry Co Ltd
SZSE:001216
|
4.7B CNY | 30.1 | 20.6 | |
| CN |
|
ZheJiang Haers Vacuum Containers Co Ltd
SZSE:002615
|
4.6B CNY | -14.6 | 23.6 |
Market Distribution
| Min | 0.1 |
| 30th Percentile | 11.9 |
| Median | 17.7 |
| 70th Percentile | 29.2 |
| Max | 2 317.8 |
Other Multiples
Leifheit AG
Glance View
Leifheit AG engages in the provision of household items in the cleaning, laundry care, kitchen, and wellbeing sectors. The company is headquartered in Nassau, Rheinland-Pfalz and currently employs 1,080 full-time employees. The company operates through two segments: Brand Business and Volume Business. The Brand Business segment focuses on the distribution of products under the Leifheit and Soehnle brands. The Brand Business segment includes the French subsidiaries Birambeau and Herby as well as the Project Business. Through the Leifheit brand the Company offers storage solutions for kitchen utensils, meal preparation tools, ironing and drying equipment, as well as cleaning equipment, and through the Soehnle brand the Company provides body analysis scales, kitchen sales, heat pillows and blankets and room fragrances.
