Porsche Automobil Holding SE
XMUN:PAH3

Watchlist Manager
Porsche Automobil Holding SE Logo
Porsche Automobil Holding SE
XMUN:PAH3
Watchlist
Price: 37.15 EUR 0.05%
Market Cap: €5.7B

Cash Flow Statement

Cash Flow Statement
Porsche Automobil Holding SE

Rotate your device to view
Cash Flow Statement
Currency: EUR
Jul-2008 Jan-2009 Jul-2009 Jan-2010 Jul-2010 Dec-2010 Jun-2011 Dec-2011 Jun-2012 Dec-2012 Jun-2013 Dec-2013 Jun-2014 Dec-2014 Jun-2015 Dec-2015 Jun-2016 Dec-2016 Jun-2017 Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Operating Cash Flow
Net Income
6 392
10 672
(3 563)
(8 267)
(454)
(39)
149
59
1 065
7 943
8 257
2 408
2 678
3 035
2 947
(308)
(979)
1 374
2 260
3 278
3 316
3 491
3 968
4 408
1 698
2 624
3 619
5 417
6 252
4 566
5 701
5 341
5 296
4 787
3 922
3 856
4 559
5 096
4 899
4 920
3 802
(20 017)
(22 166)
(21 811)
(21 284)
Depreciation & Amortization
569
592
6 169
10 509
4 642
0
0
0
0
0
0
0
0
0
0
0
0
0
0
6
14
83
85
21
22
22
22
21
11
1
1
(9)
1
1
1
1
1
1
1
1
1
1
1
0
1
Change in Deffered Taxes
237
54
(2 017)
(1 706)
(339)
100
0
8
14
19
21
12
1
4
14
(14)
(19)
8
20
21
11
24
45
9
(16)
23
21
25
22
3
1
(28)
(55)
(56)
(37)
(21)
10
48
31
41
60
(133)
(140)
(117)
(147)
Other Non-Cash Items
(5 781)
(11 618)
2 445
8 043
398
(910)
(287)
(267)
(1 186)
(8 047)
(8 010)
(2 472)
(3 073)
(3 138)
(3 187)
170
960
(1 455)
(2 332)
(3 344)
(3 388)
(3 642)
(4 124)
(4 466)
(1 740)
(2 703)
(3 694)
(5 492)
(6 312)
(4 581)
(5 725)
(5 318)
(5 267)
(4 775)
(3 928)
(3 878)
(4 402)
(4 973)
(4 761)
(4 789)
(3 897)
20 112
22 268
21 889
21 390
Cash Taxes Paid
826
874
1 820
1 784
(80)
(721)
74
102
28
1
2
(323)
(310)
183
317
(40)
(139)
45
(5)
0
2
2
1
3
(29)
(30)
0
3
2
4
4
3
4
0
0
0
(316)
(311)
0
0
0
0
0
0
0
Cash Interest Paid
478
744
2 916
3 806
606
(423)
210
366
269
141
40
25
25
24
23
22
22
22
24
13
1
1
1
3
4
3
3
2
1
1
2
1
11
52
125
163
264
248
278
259
328
317
315
300
330
Change in Working Capital
(2 125)
(786)
2 114
2 149
538
554
195
243
460
287
266
717
906
410
412
751
141
(24)
301
289
602
602
749
750
53
807
802
753
1 500
743
746
1 618
862
833
811
1 351
1 474
1 702
1 636
1 907
1 641
1 468
1 474
791
745
Cash from Operating Activities
(708)
N/A
(1 087)
-53%
5 148
N/A
10 728
+108%
4 785
-55%
(295)
N/A
57
N/A
43
-25%
353
+721%
202
-43%
534
+164%
665
+25%
512
-23%
311
-39%
186
-40%
599
+222%
103
-83%
(97)
N/A
249
N/A
250
+0%
555
+122%
558
+1%
723
+30%
722
0%
17
-98%
773
+4 447%
770
0%
724
-6%
1 473
+103%
732
-50%
724
-1%
1 604
+122%
837
-48%
790
-6%
769
-3%
1 309
+70%
1 642
+25%
1 874
+14%
1 806
-4%
2 080
+15%
1 607
-23%
1 431
-11%
1 437
+0%
753
-48%
705
-6%
Investing Cash Flow
Capital Expenditures
(1 358)
(1 248)
(4 638)
(7 807)
(3 636)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(2)
(3)
(4)
(6)
(6)
(4)
(2)
0
(2)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Items
(5 526)
3 091
12 109
(18 981)
(22 109)
(98)
116
115
90
2 627
2 796
(490)
605
825
(853)
(255)
416
341
450
378
(180)
(50)
(236)
(312)
(145)
(184)
(168)
(21)
(57)
(4)
187
(355)
(126)
(7 287)
(7 321)
(7 300)
(7 331)
(243)
(265)
(623)
(1 077)
(277)
(742)
(208)
697
Cash from Investing Activities
(6 884)
N/A
1 844
N/A
7 471
+305%
(26 788)
N/A
(25 745)
+4%
(98)
+100%
116
N/A
115
-1%
90
-22%
2 627
+2 819%
2 796
+6%
(490)
N/A
605
N/A
825
+36%
(853)
N/A
(255)
+70%
416
N/A
341
-18%
450
+32%
376
-16%
(183)
N/A
(54)
+70%
(242)
-348%
(318)
-31%
(149)
+53%
(186)
-25%
(170)
+9%
(23)
+86%
(58)
-152%
(4)
+93%
187
N/A
(354)
N/A
(126)
+64%
(7 287)
-5 683%
(7 321)
0%
(7 300)
+0%
(7 331)
0%
(243)
+97%
(265)
-9%
(623)
-135%
(1 077)
-73%
(277)
+74%
(742)
-168%
(208)
+72%
697
N/A
Financing Cash Flow
Net Issuance of Common Stock
959
0
0
0
0
0
4 904
4 903
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Issuance of Debt
9 952
9 579
6 399
2 544
(4 384)
0
(5 000)
(5 000)
0
(2 000)
0
0
0
0
0
0
0
0
(300)
(301)
(1)
(1)
(4)
(5)
(5)
(4)
0
(4)
(1)
(1)
0
0
(1)
7 069
6 945
6 641
6 630
(440)
(316)
979
990
820
0
(171)
(689)
Cash Paid for Dividends
(384)
0
(472)
0
(8)
(25)
(77)
(77)
(232)
(232)
(615)
(615)
(615)
(615)
(615)
(615)
(308)
(308)
(308)
(308)
(538)
(538)
0
(676)
(676)
(676)
(676)
0
(1 351)
(676)
(676)
(1 459)
(784)
(783)
0
0
(783)
(783)
(783)
(1 566)
(783)
(783)
(783)
(584)
(584)
Other
19
293
(1 096)
2 814
3 885
0
(11)
(22)
(74)
(63)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(1)
0
(5)
(14)
0
0
0
0
0
(1)
0
1
0
0
0
0
0
0
0
Cash from Financing Activities
10 546
N/A
9 873
-6%
4 831
-51%
4 886
+1%
(507)
N/A
(25)
+95%
(184)
-636%
(196)
-7%
(307)
-57%
(2 295)
-648%
(2 615)
-14%
(615)
+76%
(615)
N/A
(615)
N/A
(615)
N/A
(615)
N/A
(308)
+50%
(308)
N/A
(608)
-97%
(609)
0%
(539)
+11%
(539)
N/A
(4)
+99%
(681)
-16 925%
(681)
N/A
(680)
+0%
(681)
0%
(680)
+0%
(1 356)
-99%
(691)
+49%
(690)
+0%
(1 471)
-113%
(795)
+46%
6 286
N/A
6 162
-2%
6 640
+8%
5 847
-12%
(1 222)
N/A
(1 098)
+10%
(585)
+47%
207
N/A
37
-82%
37
N/A
(755)
N/A
(1 272)
-68%
Change in Cash
Effect of Foreign Exchange Rates
(11)
27
152
99
(21)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Change in Cash
2 943
N/A
10 657
+262%
17 602
+65%
(11 075)
N/A
(21 488)
-94%
(418)
+98%
(11)
+97%
(38)
-245%
136
N/A
534
+293%
715
+34%
(440)
N/A
502
N/A
521
+4%
(1 282)
N/A
(271)
+79%
211
N/A
(64)
N/A
91
N/A
17
-81%
(167)
N/A
(35)
+79%
477
N/A
(277)
N/A
(813)
-194%
(93)
+89%
(81)
+13%
21
N/A
59
+181%
37
-37%
221
+497%
(221)
N/A
(84)
+62%
(211)
-151%
(390)
-85%
649
N/A
158
-76%
409
+159%
443
+8%
872
+97%
737
-15%
1 191
+62%
732
-39%
(210)
N/A
130
N/A
Free Cash Flow
Free Cash Flow
(2 066)
N/A
(2 334)
-13%
510
N/A
2 921
+473%
1 149
-61%
(295)
N/A
57
N/A
43
-25%
353
+721%
202
-43%
534
+164%
665
+25%
512
-23%
311
-39%
186
-40%
599
+222%
103
-83%
(97)
N/A
249
N/A
248
0%
552
+123%
554
+0%
717
+29%
716
0%
13
-98%
771
+5 831%
770
0%
722
-6%
1 473
+104%
732
-50%
724
-1%
1 604
+122%
837
-48%
790
-6%
769
-3%
1 309
+70%
1 642
+25%
1 874
+14%
1 806
-4%
2 080
+15%
1 607
-23%
1 431
-11%
1 437
+0%
753
-48%
705
-6%