First Time Loading...

Porsche Automobil Holding SE
XETRA:PAH3

Watchlist Manager
Porsche Automobil Holding SE Logo
Porsche Automobil Holding SE
XETRA:PAH3
Watchlist
Price: 48.73 EUR 1.44% Market Closed
Updated: May 4, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

6.5B
+24%
Revenue
Growth Rates:
1 Year
-48%
3 Years
-
5 Years
-
7 Years
-
10 Years
-
6.8B
+26%
Operating Income
Growth Rates:
1 Year
-45%
3 Years
-
5 Years
-
7 Years
-
10 Years
-
6.8B
+43%
Net Income
Growth Rates:
1 Year
-45%
3 Years
-
5 Years
-
7 Years
-
10 Years
-

Earnings Waterfall
Porsche Automobil Holding SE

Revenue
6.5B EUR
Operating Expenses
298m EUR
Operating Income
6.8B EUR
Other Expenses
58m EUR
Net Income
6.8B EUR

Income Statement
Porsche Automobil Holding SE

Rotate your device to view
Income Statement
Currency: EUR
Jul-2008 Jan-2009 Jul-2009 Jan-2010 Jul-2010 Jun-2011 Dec-2011 Jun-2012 Dec-2012 Jun-2013 Dec-2013 Jun-2014 Dec-2014 Jun-2015 Dec-2015 Jun-2016 Dec-2016 Jun-2017 Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Sep-2020 Dec-2020 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023
Revenue
Revenue
7 466
N/A
4 377
-41%
400
-91%
7 740
+1 835%
6 792
-12%
1 926
-72%
4 660
+142%
5 338
+15%
4 376
-18%
3 263
-25%
2 710
-17%
2 985
+10%
3 441
+15%
3 369
-2%
(471)
N/A
(1 153)
-145%
1 450
N/A
2 350
+62%
3 391
+44%
3 465
+2%
3 744
+8%
4 228
+13%
4 522
+7%
1 799
-60%
2 295
+28%
2 642
+15%
5 652
+114%
8 521
+51%
4 631
-46%
12 551
+171%
13 169
+5%
10 400
-21%
5 230
-50%
6 486
+24%
Gross Profit
Cost of Revenue
(3 858)
0
0
0
0
0
0
0
0
0
0
(4)
(10)
(11)
(9)
(8)
(8)
(4)
(11)
(12)
(28)
(15)
(29)
(17)
0
0
0
0
0
0
0
0
0
0
Gross Profit
3 608
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
1 762
N/A
3 431
+95%
3 358
-2%
(480)
N/A
(1 161)
-142%
1 442
N/A
2 346
+63%
3 380
+44%
3 453
+2%
3 716
+8%
4 213
+13%
4 493
+7%
1 782
-60%
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
Operating Income
Operating Expenses
4 101
9 316
(2 552)
(9 546)
(264)
(1 647)
(4 447)
(4 215)
3 621
5 017
(50)
(43)
(74)
(64)
(37)
(32)
(40)
(46)
(73)
(125)
(133)
(212)
(100)
(113)
(168)
(22)
(112)
(64)
(19)
(121)
(110)
98
150
298
Selling, General & Administrative
(1 359)
(771)
(74)
(48)
(17)
(7)
(14)
(16)
(14)
(22)
(42)
(36)
(53)
(52)
(29)
(32)
(35)
(27)
(57)
(66)
(111)
(76)
(111)
(84)
(97)
(13)
(34)
(32)
(15)
(37)
(37)
(29)
(17)
(24)
Depreciation & Amortization
(569)
(291)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(6)
(14)
(17)
(85)
(22)
(22)
(23)
(1)
(2)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
Other Operating Expenses
6 029
10 377
(2 478)
(9 498)
(247)
(1 640)
(4 433)
(4 199)
3 635
5 039
(8)
(7)
(21)
(12)
(8)
0
(5)
(19)
(10)
(45)
(5)
(51)
33
(7)
(48)
(8)
(76)
(31)
(3)
(83)
(72)
128
168
323
Operating Income
7 710
N/A
13 693
+78%
(2 152)
N/A
(1 806)
+16%
6 528
N/A
279
-96%
213
-24%
1 123
+427%
7 997
+612%
8 280
+4%
2 660
-68%
2 938
+10%
3 357
+14%
3 294
-2%
(517)
N/A
(1 193)
-131%
1 402
N/A
2 300
+64%
3 307
+44%
3 328
+1%
3 583
+8%
4 001
+12%
4 393
+10%
1 669
-62%
2 127
+27%
2 620
+23%
5 540
+111%
8 457
+53%
4 612
-45%
12 430
+170%
13 059
+5%
10 498
-20%
5 380
-49%
6 784
+26%
Pre-Tax Income
Interest Income Expense
555
(42)
(557)
(806)
(800)
(223)
(374)
(270)
(123)
(18)
(94)
(100)
(75)
(74)
20
18
(21)
(23)
(12)
(2)
(3)
(4)
(4)
(4)
(6)
56
41
(10)
(23)
(42)
(28)
(27)
(48)
(124)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
12
0
7
0
0
0
0
0
(66)
0
0
0
0
(21)
0
0
(23)
0
0
0
(712)
0
Total Other Income
305
366
150
35
127
94
189
188
93
19
25
12
0
(5)
(1)
9
1
3
4
1
0
11
27
17
16
(1)
(2)
(21)
(1)
(21)
(22)
(2)
14
17
Pre-Tax Income
8 569
N/A
14 017
+64%
(2 559)
N/A
(2 577)
-1%
5 855
N/A
150
-97%
28
-81%
1 041
+3 618%
7 967
+665%
8 281
+4%
2 591
-69%
2 850
+10%
3 294
+16%
3 215
-2%
(491)
N/A
(1 166)
-137%
1 382
N/A
2 280
+65%
3 299
+45%
3 327
+1%
3 514
+6%
4 008
+14%
4 416
+10%
1 682
-62%
2 137
+27%
2 654
+24%
5 579
+110%
8 426
+51%
4 565
-46%
12 367
+171%
13 009
+5%
10 469
-20%
4 634
-56%
6 677
+44%
Net Income
Tax Provision
(2 177)
(3 402)
214
1 789
(114)
(1)
31
24
(24)
(24)
(183)
(172)
(259)
(268)
183
187
(8)
(20)
(21)
(11)
(24)
(45)
(9)
16
10
(24)
(33)
(26)
(3)
(1)
31
60
56
71
Income from Continuing Operations
6 392
10 615
(2 345)
(788)
5 741
149
59
1 065
7 943
8 257
2 408
2 678
3 035
2 947
(308)
(979)
1 374
2 260
3 278
3 316
3 490
3 963
4 407
1 698
2 147
2 630
5 546
8 400
4 562
12 366
13 040
10 529
4 690
6 748
Income to Minority Interest
(14)
(78)
1 039
1 191
75
(11)
(22)
(22)
(11)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
6 291
N/A
10 539
+68%
(2 524)
N/A
(7 076)
-180%
(379)
+95%
138
N/A
37
-73%
1 043
+2 719%
7 932
+660%
8 257
+4%
2 408
-71%
2 678
+11%
3 035
+13%
2 947
-3%
(308)
N/A
(979)
-218%
1 374
N/A
2 260
+64%
3 278
+45%
3 316
+1%
3 490
+5%
3 963
+14%
4 407
+11%
1 697
-61%
2 134
+26%
2 623
+23%
5 524
+111%
8 386
+52%
4 566
-46%
12 459
+173%
13 234
+6%
10 725
-19%
4 787
-55%
6 842
+43%
EPS (Diluted)
28.99
N/A
48.56
+68%
-11.63
N/A
-32.6
-180%
-1.74
+95%
0.57
N/A
0.12
-79%
3.41
+2 742%
25.9
+660%
26.96
+4%
7.86
-71%
8.75
+11%
9.91
+13%
9.62
-3%
-1.01
N/A
-3.2
-217%
4.49
N/A
7.38
+64%
10.71
+45%
10.83
+1%
11.4
+5%
12.94
+14%
14.39
+11%
5.55
-61%
6.96
+25%
8.56
+23%
18.03
+111%
27.37
+52%
14.9
-46%
40.68
+173%
43.2
+6%
35.02
-19%
15.63
-55%
22.34
+43%

See Also

Summary
PAH3 intrinsic value, competitors valuation, and company profile.
DCF Valuation
PAH3 stock valuation using Discount Cash Flow valuation method.
Relative Valuation
PAH3 stock valuation using valuation multiples.
Wall Street Estimates
PAH3 price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
PAH3 stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 133,900+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.